ACTIVE

IMAGINETRAVEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result437,1 k €-19,7 %over 1 year
Gross margin1,8 M €-0,2 %over 1 year
Equity2,2 M €+24,6 %over 1 year
Workforce18,3 ETP-9,0 %over 1 year

Identity

Source · BCE/KBO

IMAGINETRAVEL is a Private limited company incorporated in 2010. Its main activity is: Travel agency activities. Its registered office is in Brugge. It employs on average 18,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0826.043.585
Incorporation
20/05/2010
Legal form
Private limited company
Registered office
Koningin Astridlaan 29 box 4
8200 Brugge · FlandreSee on map
Contributed capital
213 150,00 €
Latest accounts
31/12/2025
Average workforce
18,3 ETP
Joint committees (3)
  • 200
  • 20000
  • 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 14 financial years

20252024202320222021
Income statement
Gross margin1,8 M €1,8 M €1,6 M €1 M €302,6 k €
EBITDA481,9 k €641,4 k €701,7 k €260,9 k €5,2 k €
Operating result444,5 k €596,7 k €646,4 k €141,6 k €-50,2 k €
Net result437,1 k €544,6 k €658,5 k €142,2 k €-60,1 k €
Balance sheet
Equity2,2 M €1,8 M €1,4 M €744,7 k €637,5 k €
Total assets3,6 M €6 M €5 M €3,8 M €2,8 M €
Cash1,7 M €2 M €2 M €1,1 M €638,5 k €
Debts1,3 M €3,5 M €3,1 M €2,4 M €1,6 M €
Other
Workforce18,3 ETP20,1 ETP17,2 ETP13,4 ETP13,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

IMAGINE MORE

Director · since 11 décembre 2025 · 1031.458.408

Represented by François Magali

Active

Ended mandates

Paul Ryckaseys

Director · since 18 mai 2010

Ended
Paul Ryckaseys

Manager · since 18 mai 2010

Ended
Paul Ryckaseys

Manager

Ended

Other companies at this address

Koningin Astridlaan 29 8200 Brugge
CompanyCBE no.
DEKAPAN● Liquidation
0450.045.158
Global Water & Energy● Active
0861.191.932
GLOBAL WATER & ENERGY ASIA● Active
0805.113.262
IMAGINE MORE● Active
1031.458.408
MODERO WEST-VLAANDEREN● Active
0555.873.049
SILVERJET BELGIUM● Active
0847.210.668
Travel by Excellence● Active
1008.976.677
Unie van Zelfstandige Ondernemers Brugge● Active
0686.981.417
Unie van Zelfstandige Ondernemers - West-Vlaanderen● Active
0411.027.996
VACANSOLEIL BELGIË● Bankrupt
0464.573.382
Vereniging van Mede-eigenaars Kantorengebouw Brugge(Sint-Michiels) Koningin Astridlaan 29● Active
0830.369.290
Vereniging Vlaamse Reisbureaus● Active
0415.612.633

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202630/06/202527/06/202420/06/202323/06/202231/08/2021
General meeting29/07/202630/05/202531/05/202426/05/202315/06/202231/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/07/202631/07/2026DutchPDF
Abridged model31/12/202430/05/202530/06/2025DutchPDF
Abridged model31/12/202331/05/202427/06/2024DutchPDF
Abridged model31/12/202226/05/202320/06/2023DutchPDF
Abridged model31/12/202115/06/202223/06/2022DutchPDF
Abridged model31/12/202031/07/202131/08/2021DutchPDF
Abridged modelCorrection31/12/201929/05/202017/09/2020DutchPDF
Abridged model31/12/201929/05/202017/06/2020DutchPDF
Abridged model31/12/201823/04/201901/07/2019DutchPDF
Abridged model31/12/201723/04/201807/06/2018DutchPDF
Abridged model31/12/201621/04/201727/06/2017DutchPDF
Abridged model31/12/201527/05/201630/06/2016DutchPDF
Abridged model31/12/201429/05/201508/07/2015DutchPDF
Abridged model31/12/201321/03/201431/03/2014DutchPDF
Abridged model30/04/201327/09/201317/10/2013DutchPDF
Abridged model30/04/201231/10/201231/10/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

IMAGINE MORE

Director · since 11 décembre 2025 · 1031.458.408

Represented by François Magali

Active

Ended mandates

Paul Ryckaseys

Director · since 18 mai 2010

Ended
Paul Ryckaseys

Manager · since 18 mai 2010

Ended
Paul Ryckaseys

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates31/12/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring13/12/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/10/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates23/10/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/07/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares13/01/2014
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Capital / shares18/10/2010
    KAPITAAL - AANDELEN
    PDF
  • Other01/06/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025437,1 k €↓
  2. 2024
    Annual accounts 2024544,6 k €↓
  3. 2023
    Annual accounts 2023658,5 k €↑
  4. 2022
    Annual accounts 2022142,2 k €↑
  5. 2021
    Annual accounts 2021-60,1 k €↓
  6. 2019
    Annual accounts 201980,8 k €↓
  7. 2018
    Annual accounts 2018144,5 k €↓
  8. 2017
    Annual accounts 2017246,7 k €↑
  9. 2016
    Annual accounts 2016160,7 k €↑
  10. 2015
    Annual accounts 2015150,3 k €↑
  11. 2014
    Annual accounts 201451,9 k €↓
  12. 2013
    Annual accounts 2013196,6 k €↑
  13. 2013
    Annual accounts 201311,9 k €↑
  14. 2012
    Annual accounts 2012-267,8 k €
  15. 20/05/2010
    IncorporationPrivate limited company