ACTIVE

Masterplan Edegem

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result33,6 k €+64,3 %over 1 year
Gross margin46,4 k €
Equity105,2 k €+47,0 %over 1 year

Identity

Source · BCE/KBO

Masterplan Edegem is a Public limited company incorporated in 2010. Its main activity is: Combined facilities support activities. Its registered office is in Geel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0828.590.034
Incorporation
13/08/2010
Legal form
Public limited company
Registered office
Lammerdries 12
2440 Geel · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin46,4 k €––––
EBITDA46,3 k €22,4 k €32,5 k €38,9 k €39,1 k €
Operating result46,3 k €22,4 k €32,5 k €38,9 k €39,1 k €
Net result33,6 k €20,5 k €24 k €29,1 k €29,3 k €
Balance sheet
Equity105,2 k €71,5 k €71,1 k €77,1 k €78 k €
Total assets8,9 M €9,1 M €9,7 M €10,1 M €10,5 M €
Cash423,3 k €207,1 k €327,2 k €371,2 k €399 k €
Debts8,6 M €8,8 M €9,4 M €9,8 M €10,2 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JURECO0863.789.354Represented by Ronny Eijckmans
Director20/06/2025 → 16/06/2028
Manibel0810.802.016Represented by Bert Lenaerts
Director20/06/2025 → 16/06/2028
VINCI Facilities Belgium0508.450.838Represented by Ward Beniest
Director20/06/2014 → 16/06/2028

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CEGELEC0402.031.346Represented by Fabrice Montesi
Director15/06/2012 → 2014 accounts
F.Mir0863.825.976Represented by Franciscus Michielsen
Director2015 accounts

Other companies at this address

Lammerdries 12 2440 Geel
CompanyCBE no.
Bergesteyn● Active
0713.785.485
Bloemmolens● Active
1039.917.105
Carlyco● Active
0442.233.391
CIRCL● Active
0690.765.308
Colabora● Active
0553.901.177
ComTIS Energy● Active
0716.694.891
ComTIS Installations● Active
0812.180.010
ComTIS Services● Active
0887.616.415
HBS● Active
0443.480.337
Isopearls 2.0● Active
1003.818.653
JV Vanhout-Equans● Active
1007.854.744
J&W WOONPROJECTEN● Active
0788.563.874
Korabo● Active
0646.837.768
Maatschap MWHW● Active
0803.297.679
MAATSCHAP VANHOUT - VANHOUT BILZEN● Active
0734.666.023
Molenweidehoek● Active
0666.522.731
NAC Herent● Active
0817.254.791
Rosmolen● Active
0766.395.416
SPORT EN RECREATIE WESTERLO● Active
0533.800.502
THV VANHOUT-ACH BOUW● Active
0873.086.607

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202618/08/202512/08/202405/07/202330/08/202220/08/2021
General meeting19/06/202620/06/202521/06/202401/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202630/06/2026DutchPDF
Full model31/12/202420/06/202518/08/2025DutchPDF
Full model31/12/202321/06/202412/08/2024DutchPDF
Full model31/12/202201/06/202305/07/2023DutchPDF
Full model31/12/202117/06/202230/08/2022DutchPDF
Full model31/12/202018/06/202120/08/2021DutchPDF
Full model31/12/201926/06/202009/07/2020DutchPDF
Full model31/12/201821/06/201902/07/2019DutchPDF
Full model31/12/201707/06/201805/07/2018DutchPDF
Full model31/12/201616/06/201722/08/2017DutchPDF
Full model31/12/201517/06/201613/07/2016DutchPDF
Full model31/12/201419/06/201512/01/2016DutchPDF
Full model31/12/201320/06/201401/07/2014DutchPDF
Full model31/12/201221/06/201303/07/2013DutchPDF
Full model31/12/201115/06/201227/06/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JURECO0863.789.354Represented by Ronny Eijckmans
Director20/06/2025 → 16/06/2028
Manibel0810.802.016Represented by Bert Lenaerts
Director20/06/2025 → 16/06/2028
VINCI Facilities Belgium0508.450.838Represented by Ward Beniest
Director20/06/2014 → 16/06/2028

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CEGELEC0402.031.346Represented by Fabrice Montesi
Director15/06/2012 → 2014 accounts
F.Mir0863.825.976Represented by Franciscus Michielsen
Director2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates01/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/08/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/07/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
VINCI Facilities Belgium
Manibel
JURECO
CEGELEC
SCHEEMA
F.Mir
Kempen Management
LEMMA
Marc Lemaire
Fabrice Montesi
2010201120122013201420152016201720182019202020212022202320242025202620272028
Masterplan Edegem
Lammerdries 12, 2440 Geel
Director
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Lammerdries 12, 2440 GeelCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00221348

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Masterplan EdegemCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00221348

Events

  1. 2025
    Annual accounts 202533,6 k €↑
  2. 2024
    Annual accounts 202420,5 k €↓
  3. 2023
    Annual accounts 202324 k €↓
  4. 2022
    Annual accounts 202229,1 k €↓
  5. 2021
    Annual accounts 202129,3 k €↑
  6. 2020
    Annual accounts 202019 k €↓
  7. 2019
    Annual accounts 201930,4 k €↑
  8. 2018
    Annual accounts 201822,4 k €↓
  9. 2017
    Annual accounts 201724,3 k €↑
  10. 2016
    Annual accounts 201613,1 k €↓
  11. 2015
    Annual accounts 2015134,7 k €↑
  12. 2014
    Annual accounts 201414,1 k €↓
  13. 2013
    Annual accounts 2013125,8 k €↑
  14. 2012
    Annual accounts 201223,5 k €↑
  15. 2011
    Annual accounts 20119,4 k €
  16. 13/08/2010
    IncorporationPublic limited company