ACTIVE

J.CORNELIS & cie

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result322,7 k €-8,4 %over 1 year

Gross margin1,1 M €-3,1 %over 1 year

Equity2,4 M €+2,6 %over 1 year

Workforce8,4 ETP-1,2 %over 1 year

Identity

Source · BCE/KBO

J.CORNELIS & cie is a Public limited company incorporated in 2010. Its main activity is: Manufacture of furniture. Its registered office is in Pepingen. It employs on average 8,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0830.898.733
Incorporation: 05/11/2010
Legal form: Public limited company
Registered office: Lenniksesteenweg(E) 37
1671 Pepingen · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025
Average workforce: 8,4 ETP

Activities (NACE)

31004Manufacture of furniture· main 31091Manufacture of other furniture 43320Joinery installation 43320Joinery installation 31002Manufacture of furniture 31020Manufacture of kitchen furniture+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-3.1%	1,1 M €	+11.9%	971 k €	-17.1%	1,2 M €	+17.8%	994,7 k €
EBITDA	526,2 k €	-6.6%	563,6 k €	+16.6%	483,2 k €	-27.6%	667,5 k €	+40.3%	475,7 k €
Operating result	411,5 k €	-8.9%	451,7 k €	+16.2%	388,6 k €	-34.7%	595,3 k €	+43.0%	416,3 k €
Net result	322,7 k €	-8.4%	352,4 k €	+31.5%	268 k €	-37.5%	428,6 k €	+38.9%	308,6 k €
Balance sheet
Equity	2,4 M €	+2.6%	2,4 M €	+5.2%	2,2 M €	-1.3%	2,3 M €	+23.3%	1,8 M €
Total assets	2,9 M €	+3.2%	2,8 M €	+12.8%	2,5 M €	+1.4%	2,5 M €	+27.5%	2 M €
Cash	366,6 k €	-22.3%	471,7 k €	+93.3%	244,1 k €	-74.6%	959,3 k €	-10.2%	1,1 M €
Debts	476,5 k €	+7.2%	444,4 k €	+57.8%	281,6 k €	+29.9%	216,7 k €	+100%	108,2 k €
Other
Workforce	8,4 ETP	-1.2%	8,5 ETP	-5.6%	9,0 ETP	0.0%	9,0 ETP	+2.3%	8,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 16 ended

Active mandates

JONATHAN DEVOGELEER

Director · until 19 juin 2029

Active

JULIEN CORNELIS

Managing director · until 19 juin 2028

Active

SOFIE CORNELIS

Managing director · until 19 juin 2028

Active

Ended mandates

Jonathan De Vogeleer

Director · since 12 avril 2017 · until 20 juin 2023

Ended

Jonathan DeVogeleer

Director · since 01 avril 2017 · until 20 juin 2023

Ended

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 juin 2022

Ended

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 juin 2028

Ended

Other companies at this address

Lenniksesteenweg(E) 37 1671 Pepingen

Company	CBE no.
CORLI● Active	0873.569.033
J. Cornelis● Active	0451.629.030

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	26/06/2025	31/07/2024	25/08/2023	23/06/2022	22/06/2021
General meeting	20/06/2026	20/06/2025	20/06/2024	20/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	26/06/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	23/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	30/10/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	20/06/2019	10/05/2021	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	20/06/2012	30/06/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 16 ended

Active mandates

JONATHAN DEVOGELEER

Director · until 19 juin 2029

Active

JULIEN CORNELIS

Managing director · until 19 juin 2028

Active

SOFIE CORNELIS

Managing director · until 19 juin 2028

Active

Ended mandates

Jonathan De Vogeleer

Director · since 12 avril 2017 · until 20 juin 2023

Ended

Jonathan DeVogeleer

Director · since 01 avril 2017 · until 20 juin 2023

Ended

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 juin 2022

Ended

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 juin 2028

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other18/11/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025322,7 k €↓
2024
Annual accounts 2024352,4 k €↑
2023
Annual accounts 2023268 k €↓
2022
Annual accounts 2022428,6 k €↑
2021
Annual accounts 2021308,6 k €↑
2020
Annual accounts 2020263 k €↑
2019
Annual accounts 2019237,2 k €↑
2018
Annual accounts 2018148,2 k €↓
2017
Annual accounts 2017163,9 k €↓
2016
Annual accounts 2016169,3 k €↑
2015
Annual accounts 2015145,4 k €↑
2014
Annual accounts 201478,2 k €↓
2013
Annual accounts 2013117 k €↑
2012
Annual accounts 201235,1 k €↓
2011
Annual accounts 2011122,1 k €
05/11/2010
IncorporationPublic limited company

J.CORNELIS & cie

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline