ACTIVE

CORLI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,2 M €

+2561.2% YoY

Gross margin

131,1 k €

+5.0% YoY

Equity

2,3 M €

+112.2% YoY

What does CORLI do?

CORLI is a Public limited company incorporated in 2005. Its main activity is: Building completion and finishing. Its registered office is in Pepingen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.569.033

Incorporation

29/04/2005

Legal form

Public limited company

Registered office

Lenniksesteenweg(E) 37
1671 Pepingen · FlandreSee on map

Contributed capital

66 252,60 €

Latest accounts

30/06/2025

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 70322Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities 71112Architectural activities+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	131,1 k €	+5.0%	124,9 k €	+3.4%	120,7 k €	+19.8%	100,7 k €	-4.1%	105 k €	-0.6%	105,6 k €	-0.0%	105,7 k €	-0.2%	105,9 k €	+2.1%	103,7 k €	+0.8%	102,9 k €	+1.5%	101,4 k €	-9.1%	111,5 k €	+27.7%	87,3 k €	+42.7%	61,2 k €	-17.0%	73,7 k €	-57.4%	173,1 k €	+135%	73,5 k €	-4.4%	76,9 k €	-9.9%	85,4 k €
EBITDA	79,1 k €	+2.7%	77 k €	+0.5%	76,6 k €	+28.5%	59,7 k €	-41.7%	102,2 k €	+0.9%	101,3 k €	+5.8%	95,8 k €	+2.3%	93,6 k €	+6.6%	87,8 k €	-0.1%	87,9 k €	+5.5%	83,3 k €	+0.9%	82,5 k €	+31.3%	62,9 k €	+70.6%	36,9 k €	+6.4%	34,6 k €	-73.1%	128,6 k €	+229%	39,1 k €	-15.7%	46,4 k €	-16.4%	55,5 k €
Operating result	131,5 k €	+4.9%	125,4 k €	+3.4%	121,2 k €	+20.4%	100,7 k €	+6.0%	94,9 k €	+1.0%	94 k €	+6.3%	88,5 k €	+3.4%	85,5 k €	+9.6%	78 k €	-8.6%	85,4 k €	+4.7%	81,6 k €	+0.3%	81,3 k €	+32.3%	61,5 k €	+74.4%	35,3 k €	+8.3%	32,6 k €	-73.3%	122 k €	+286%	31,6 k €	-19.9%	39,5 k €	-19.1%	48,8 k €
Net result	1,2 M €	+2561%	46,2 k €	+0.2%	46,1 k €	-72.5%	167,5 k €	+503%	27,8 k €	+15.1%	24,1 k €	-1.4%	24,4 k €	+5.2%	23,2 k €	+15.9%	20,1 k €	-29.1%	28,3 k €	-87.1%	218,4 k €	+911%	21,6 k €	-64.3%	60,4 k €	+612%	-11,8 k €	-1875%	664,3 €	-99.3%	93,9 k €	+274%	25,1 k €	-15.8%	29,9 k €	-15.9%	35,5 k €
Balance sheet
Equity	2,3 M €	+112%	1,1 M €	+4.4%	1,1 M €	+4.6%	1 M €	+83.7%	546,9 k €	+5.3%	519,1 k €	+4.9%	495 k €	+5.2%	470,6 k €	+5.2%	447,3 k €	+4.7%	427,3 k €	-4.8%	449 k €	+94.7%	230,6 k €	-25.4%	309,1 k €	+24.3%	248,7 k €	-4.5%	260,4 k €	-75.1%	1 M €	+5.9%	989,9 k €	+2.6%	964,7 k €	+3.2%	934,9 k €
Total assets	2,5 M €	+103%	1,2 M €	+1.0%	1,2 M €	-2.5%	1,3 M €	+49.8%	841,6 k €	-0.1%	842,2 k €	-0.6%	847,4 k €	-1.5%	860,1 k €	-0.9%	867,8 k €	-5.7%	920,4 k €	-0.8%	927,6 k €	+10.1%	842,6 k €	+1.3%	831,8 k €	-9.3%	916,7 k €	-3.3%	947,5 k €	-14.9%	1,1 M €	+11.6%	997,3 k €	+2.4%	973,9 k €	+3.3%	943 k €
Cash	508 k €	+310%	123,9 k €	-1.7%	126 k €	-13.3%	145,4 k €	+329%	33,9 k €	+23.3%	27,5 k €	-24.8%	36,6 k €	+22.6%	29,8 k €	+71.0%	17,4 k €	-83.0%	102,9 k €	-12.8%	118 k €	+228%	36 k €	+45.5%	24,7 k €	-77.7%	111 k €	-20.0%	138,7 k €	-31.8%	203,4 k €	+16.8%	174,1 k €	+16.4%	149,6 k €	+41.3%	105,9 k €
Debts	138 k €	+348%	30,8 k €	+125%	13,7 k €	-70.0%	45,5 k €	+17.7%	38,6 k €	+36.4%	28,3 k €	+23.9%	22,9 k €	-17.0%	27,5 k €	-4.8%	28,9 k €	-61.7%	75,5 k €	+125%	33,5 k €	-77.0%	145,5 k €	+357%	31,8 k €	-79.9%	158,6 k €	+0.7%	157,5 k €	+141%	65,2 k €	+780%	7,4 k €	-19.3%	9,2 k €	+13.0%	8,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Julien Cornelis

Managing director · since 30 novembre 2022 · until 20 décembre 2028

Active

Liesbeth Cornelis

Director · since 30 novembre 2022 · until 20 décembre 2028

Active

Sofie Cornelis

Director · since 30 novembre 2022 · until 20 décembre 2028

Active

Ended mandates

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Liesbeth Cornelis

Director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Sofie Cornelis

Director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Julien Cornelis

Director · since 29 octobre 2010 · until 29 octobre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
J. Cornelis● Active	0451.629.030
J.CORNELIS & cie● Active	0830.898.733

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/02/2026	30/01/2025	29/01/2024	23/01/2023	24/01/2022	28/01/2021
General meeting	20/12/2025	20/12/2024	20/12/2023	20/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	20/12/2025	05/02/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	30/01/2025	Dutch	PDF
Micro model	30/06/2023	20/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	20/12/2022	23/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	24/01/2022	Dutch	PDF
Micro model	30/06/2020	21/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	20/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	20/12/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	20/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	08/02/2017	Dutch	PDF
Abridged model	30/06/2015	20/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	03/02/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	21/12/2013	Dutch	PDF
Abridged model	30/06/2012	20/12/2012	21/01/2013	Dutch	PDF
Abridged model	30/06/2011	20/12/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/01/2011	14/01/2011	Dutch	PDF
Abridged model	30/06/2009	20/12/2009	28/12/2009	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	29/12/2008	Dutch	PDF
Abridged model	30/06/2007	20/12/2007	07/01/2008	Dutch	PDF
Abridged model	30/06/2006	20/12/2006	04/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 15 ended

Active mandates

Julien Cornelis

Managing director · since 30 novembre 2022 · until 20 décembre 2028

Active

Liesbeth Cornelis

Director · since 30 novembre 2022 · until 20 décembre 2028

Active

Sofie Cornelis

Director · since 30 novembre 2022 · until 20 décembre 2028

Active

Ended mandates

Julien Cornelis

Managing director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Liesbeth Cornelis

Director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Sofie Cornelis

Director · since 29 octobre 2016 · until 20 décembre 2022

Ended

Julien Cornelis

Director · since 29 octobre 2010 · until 29 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/03/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring16/11/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/11/2010
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/05/2006
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 202446,2 k €↑
2023
Annual accounts 202346,1 k €↓
2022
Annual accounts 2022167,5 k €↑
2021
Annual accounts 202127,8 k €↑
2020
Annual accounts 202024,1 k €↓
2019
Annual accounts 201924,4 k €↑
2018
Annual accounts 201823,2 k €↑
2017
Annual accounts 201720,1 k €↓
2016
Annual accounts 201628,3 k €↓
2015
Annual accounts 2015218,4 k €↑
2014
Annual accounts 201421,6 k €↓
2013
Annual accounts 201360,4 k €↑
2012
Annual accounts 2012-11,8 k €↓
2011
Annual accounts 2011664,3 €↓
2010
Annual accounts 201093,9 k €↑
2009
Annual accounts 200925,1 k €↓
2008
Annual accounts 200829,9 k €↓
2007
Annual accounts 200735,5 k €
29/04/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORLI

Overview

What does CORLI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline