ACTIVE

Lussa Stables

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

865 k €

+1585.5% YoY

Gross margin

1 M €

+2064.9% YoY

Equity

2 M €

+75.9% YoY

What does Lussa Stables do?

Lussa Stables is a Private limited company incorporated in 2010. Its main activity is: Raising of horses and other equines. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.026.705

Incorporation

20/12/2010

Legal form

Private limited company

Registered office

Rue Aulnois(BEC) 258
7532 Tournai · WallonieSee on map

Contributed capital

210 800,00 €

Latest accounts

31/12/2024

Activities (NACE)

01430Raising of horses and other equines· main 01430Raising of horses and other equines 93199Other sports activities 93199Other sports activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	1 M €	+2065%	47,8 k €	+206%	-45,2 k €	-705%	7,5 k €	+159%	-12,6 k €	-270%	-3,4 k €	-33.3%	-2,6 k €	-1.5%	-2,5 k €	+2.6%	-2,6 k €	-2.5%	-2,5 k €	-5.0%	-2,4 k €	+50.2%	-4,8 k €	-307%	-1,2 k €	-12.1%	-1,1 k €
EBITDA	1 M €	+2113%	46,7 k €	+201%	-46,1 k €	-798%	6,6 k €	+149%	-13,5 k €	-216%	-4,3 k €	-24.8%	-3,4 k €	-1.1%	-3,4 k €	+2.0%	-3,4 k €	-20.3%	-2,9 k €	-4.4%	-2,7 k €	+46.9%	-5,2 k €	-238%	-1,5 k €	-9.1%	-1,4 k €
Operating result	912,6 k €	+1744%	-55,5 k €	+50.0%	-110,9 k €	-99.1%	-55,7 k €	-19.2%	-46,7 k €	-995%	-4,3 k €	-24.8%	-3,4 k €	-1.1%	-3,4 k €	+2.0%	-3,4 k €	-20.3%	-2,9 k €	-4.4%	-2,7 k €	+46.9%	-5,2 k €	-238%	-1,5 k €	+29.8%	-2,2 k €
Net result	865 k €	+1586%	51,3 k €	+305%	-25 k €	-164%	39 k €	+5793%	-684,4 €	-100%	425,4 k €	+871%	43,8 k €	+47.0%	29,8 k €	-54.6%	65,7 k €	-71.4%	229,2 k €	+530%	36,4 k €	+19.0%	30,6 k €	+1760%	-1,8 k €	-101%	216,6 k €
Balance sheet
Equity	2 M €	+75.9%	1,1 M €	+4.7%	1,1 M €	-2.2%	1,1 M €	+3.6%	1,1 M €	-0.1%	1,1 M €	+65.5%	649 k €	+7.2%	605,2 k €	+5.2%	575,4 k €	+12.9%	509,8 k €	+81.7%	280,6 k €	+14.9%	244,2 k €	+4.0%	234,8 k €	-0.8%	236,6 k €
Total assets	2,6 M €	+71.5%	1,5 M €	+27.9%	1,2 M €	+0.0%	1,2 M €	-5.1%	1,2 M €	+3.8%	1,2 M €	-0.4%	1,2 M €	+2.9%	1,2 M €	-0.9%	1,2 M €	+1.4%	1,2 M €	-1.0%	1,2 M €	+96.4%	593,8 k €	+2.2%	580,8 k €	-0.7%	584,9 k €
Cash	60,8 k €	+99.7%	30,4 k €	+207%	9,9 k €	-84.1%	62,5 k €	-7.2%	67,3 k €	-84.4%	432,6 k €	+590%	62,7 k €	+115%	29,2 k €	-27.1%	40 k €	+534%	6,3 k €	-82.6%	36,4 k €	+1217%	2,8 k €	+257%	773 €	-84.0%	4,8 k €
Debts	561,4 k €	+57.7%	356 k €	+330%	82,8 k €	+49.5%	55,4 k €	-65.2%	159 k €	+39.8%	113,7 k €	-79.1%	543,7 k €	-1.8%	553,9 k €	-6.8%	594,6 k €	-7.7%	644,5 k €	-27.2%	885,8 k €	+153%	349,6 k €	+1.0%	346 k €	-0.6%	348,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Charlotte DETIMMERMAN

Director

Active

FRANCOIS DETIMMERMAN

Director

Active

Ended mandates

François DETIMMERMAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FDIR Immo● Active	0883.242.705
WAS Sport Horses● Active	0775.482.138

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	26/08/2024	30/08/2023	30/08/2022	31/08/2021	08/11/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	19/12/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	08/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	16/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Charlotte DETIMMERMAN

Director

Active

FRANCOIS DETIMMERMAN

Director

Active

Ended mandates

François DETIMMERMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/07/2026
DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/01/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates30/04/2025
DEMISSIONS, NOMINATIONS
PDF
Registered office24/06/2020
SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares13/01/2014
CAPITAL, ACTIONS
PDF
Other29/12/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024865 k €↑
2023
Annual accounts 202351,3 k €↑
2022
Annual accounts 2022-25 k €↓
2021
Annual accounts 202139 k €↑
2020
Annual accounts 2020-684,4 €↓
2019
Annual accounts 2019425,4 k €↑
2018
Annual accounts 201843,8 k €↑
2017
Annual accounts 201729,8 k €↓
2016
Annual accounts 201665,7 k €↓
2015
Annual accounts 2015229,2 k €↑
2014
Annual accounts 201436,4 k €↑
2013
Annual accounts 201330,6 k €↑
2012
Annual accounts 2012-1,8 k €↓
2011
Annual accounts 2011216,6 k €
20/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Lussa Stables

Overview

What does Lussa Stables do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline