ACTIVE

FDIR Immo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-34,5 k €

+27.4% YoY

Gross margin

57,7 k €

-2.2% YoY

Equity

1,4 M €

-2.5% YoY

What does FDIR Immo do?

FDIR Immo is a Private limited company incorporated in 2006. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.242.705

Incorporation

28/08/2006

Legal form

Private limited company

Registered office

Rue Aulnois(BEC) 258
7532 Tournai · WallonieSee on map

Contributed capital

60 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	57,7 k €	-2.2%	59 k €	-3.9%	61,4 k €	+2.4%	60 k €	+42.1%	42,2 k €	+64.5%	25,6 k €	+236%	-18,8 k €	-113%	143,8 k €	-55.9%	325,9 k €	+8.7%	299,8 k €	-3.8%	311,6 k €	+24.5%	250,4 k €	-7.0%	269,1 k €	-1.2%	272,4 k €	+44.6%	188,5 k €	+4.8%	179,8 k €	+26.7%	142 k €	-40.1%	236,9 k €
EBITDA	31 k €	+9.3%	28,4 k €	-47.4%	54 k €	+2.7%	52,6 k €	+50.1%	35 k €	+84.0%	19 k €	+184%	-22,7 k €	-125%	90,6 k €	-55.7%	204,3 k €	+12.1%	182,3 k €	-11.5%	205,9 k €	+37.7%	149,5 k €	-12.3%	170,6 k €	-12.4%	194,7 k €	+23.6%	157,5 k €	+9.3%	144,2 k €	+29.3%	111,6 k €	-42.3%	193,3 k €
Operating result	-43,2 k €	+23.5%	-56,4 k €	-6.5%	-53 k €	+0.2%	-53,1 k €	+24.6%	-70,4 k €	+17.1%	-85 k €	-17.9%	-72,1 k €	-180%	90,6 k €	-38.8%	148 k €	+21.1%	122,2 k €	-19.0%	150,9 k €	+59.9%	94,4 k €	-18.5%	115,9 k €	+3.6%	111,9 k €	+81.9%	61,5 k €	+33.6%	46 k €	+187%	16,1 k €	-75.4%	65,2 k €
Net result	-34,5 k €	+27.4%	-47,5 k €	-7.4%	-44,2 k €	-6.5%	-41,6 k €	+32.5%	-61,5 k €	+17.2%	-74,3 k €	-20.2%	-61,8 k €	-112%	510,3 k €	+773%	58,4 k €	+56.6%	37,3 k €	-44.6%	67,3 k €	+88.3%	35,8 k €	-21.4%	45,5 k €	+22.6%	37,1 k €	+210%	12 k €	+2212%	-567,6 €	+97.9%	-27,6 k €	-632%	5,2 k €
Balance sheet
Equity	1,4 M €	-2.5%	1,4 M €	-3.3%	1,4 M €	-3.0%	1,5 M €	-2.7%	1,5 M €	-0.5%	1,5 M €	-4.6%	1,6 M €	+97.6%	810,7 k €	+170%	300,4 k €	+24.1%	242 k €	+18.2%	204,7 k €	+49.0%	137,4 k €	+35.2%	101,6 k €	+81.1%	56,1 k €	+195%	19 k €	+171%	7 k €	-7.5%	7,6 k €	-78.4%	35,2 k €
Total assets	1,6 M €	-2.5%	1,7 M €	-3.1%	1,7 M €	-3.3%	1,8 M €	-3.2%	1,8 M €	-4.7%	1,9 M €	-4.3%	2 M €	+84.3%	1,1 M €	+99.5%	542,8 k €	+6.8%	508 k €	+5.8%	480,1 k €	-10.4%	535,6 k €	-11.5%	605,4 k €	+7.6%	562,4 k €	+0.7%	558,3 k €	-7.8%	605,8 k €	-7.4%	654,4 k €	-11.9%	743,1 k €
Cash	217,1 k €	+15.1%	188,5 k €	-14.1%	219,4 k €	+27.1%	172,7 k €	+21.8%	141,7 k €	-10.1%	157,7 k €	-83.4%	950,3 k €	-10.4%	1,1 M €	+453%	191,6 k €	+32.0%	145,2 k €	-0.6%	146,1 k €	+59.2%	91,8 k €	-5.9%	97,5 k €	+76.2%	55,3 k €	+20.2%	46 k €	+56.5%	29,4 k €	-28.8%	41,3 k €	-12.5%	47,2 k €
Debts	8,2 k €	+62.4%	5,1 k €	+185%	1,8 k €	-70.1%	5,9 k €	-56.4%	13,7 k €	-56.2%	31,1 k €	+0.1%	31,1 k €	-34.7%	47,7 k €	-80.3%	242,3 k €	-8.9%	265,9 k €	-3.3%	274,9 k €	-30.6%	395,9 k €	-21.2%	502,2 k €	-0.2%	503 k €	-6.3%	536,7 k €	-10.2%	597,9 k €	-7.3%	645,1 k €	-8.8%	707,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,7 ETP	-15.6%	3,2 ETP	+33.3%	2,4 ETP	+14.3%	2,1 ETP	0.0%	2,1 ETP	+5.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-25.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

FRANCOIS DETIMMERMAN

Director · since 15 juin 2020

Active

Ended mandates

François Detimmerman

Manager · since 01 septembre 2006

Ended

François Detimmerman

Manager · since 28 août 2006

Ended

FRANCOIS DETIMMERMAN

Director

Ended

FRANCOIS DETIMMERMAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Lussa Stables● Active	0832.026.705
WAS Sport Horses● Active	0775.482.138

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	26/08/2024	30/08/2023	30/08/2022	31/08/2021	08/11/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	08/11/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	16/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	25/10/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	28/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

FRANCOIS DETIMMERMAN

Director · since 15 juin 2020

Active

Ended mandates

François Detimmerman

Manager · since 01 septembre 2006

Ended

François Detimmerman

Manager · since 28 août 2006

Ended

FRANCOIS DETIMMERMAN

Director

Ended

FRANCOIS DETIMMERMAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/04/2025
SIEGE SOCIAL
PDF
Mandates24/06/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Restructuring26/10/2018
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other29/12/2006
DIVERS
PDF
Other08/09/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-34,5 k €↑
2023
Annual accounts 2023-47,5 k €↓
2022
Annual accounts 2022-44,2 k €↓
2021
Annual accounts 2021-41,6 k €↑
2020
Annual accounts 2020-61,5 k €↑
2019
Annual accounts 2019-74,3 k €↓
2018
Annual accounts 2018-61,8 k €↓
2017
Annual accounts 2017510,3 k €↑
2016
Annual accounts 201658,4 k €↑
2015
Annual accounts 201537,3 k €↓
2014
Annual accounts 201467,3 k €↑
2013
Annual accounts 201335,8 k €↓
2012
Annual accounts 201245,5 k €↑
2011
Annual accounts 201137,1 k €↑
2010
Annual accounts 201012 k €↑
2009
Annual accounts 2009-567,6 €↑
2008
Annual accounts 2008-27,6 k €↓
2007
Annual accounts 20075,2 k €
28/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDIR Immo

Overview

What does FDIR Immo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline