ACTIVE

F & V HOLDING SPRL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

51,1 k €

+16.9% YoY

Revenue

294,8 k €

+4.6% YoY

Equity

727,6 k €

+7.6% YoY

What does F & V HOLDING SPRL do?

F & V HOLDING SPRL is a Private limited company incorporated in 2011. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0832.519.326

Incorporation

06/01/2011

Legal form

Private limited company

Registered office

Rue du Roetaert 125
1180 Uccle · BruxellesSee on map

Contributed capital

410 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	294,8 k €	+4.6%	282 k €	+8.5%	260 k €	+9.7%	237 k €	-30.5%	341 k €	+67.6%	203,5 k €	+462%	36,2 k €	-61.0%	92,7 k €	+18.7%	78,1 k €	-36.3%	122,7 k €	+80.4%	68 k €	+3.8%	65,5 k €	-9.0%	72 k €	+18.0%	61 k €
EBITDA	71,2 k €	+5.6%	67,5 k €	-3.2%	69,7 k €	+5.7%	66 k €	-29.5%	93,6 k €	+2592%	3,5 k €	+121%	-16,6 k €	-129%	56,5 k €	+24.1%	45,5 k €	-41.8%	78,2 k €	+243%	22,8 k €	+17.4%	19,4 k €	-4.0%	20,2 k €	+26.7%	16 k €
Operating result	69,2 k €	+5.7%	65,4 k €	-4.8%	68,8 k €	+29.4%	53,1 k €	-34.2%	80,8 k €	+962%	-9,4 k €	+70.2%	-31,4 k €	-175%	41,7 k €	-4.3%	43,5 k €	-38.7%	71 k €	+355%	15,6 k €	+9.6%	14,2 k €	-5.4%	15 k €	+1105%	1,2 k €
Net result	51,1 k €	+16.9%	43,7 k €	-11.2%	49,2 k €	+42.9%	34,4 k €	-47.8%	65,9 k €	+1465%	-4,8 k €	+89.1%	-44,2 k €	-405%	14,5 k €	-14.1%	16,9 k €	-61.4%	43,8 k €	+71.6%	25,5 k €	+132%	11 k €	+17.4%	9,3 k €	+645%	1,3 k €
Balance sheet
Equity	727,6 k €	+7.6%	676,5 k €	+6.9%	632,8 k €	+8.4%	583,5 k €	+6.3%	549,1 k €	+13.6%	483,1 k €	-1.0%	488 k €	-8.3%	532,2 k €	+2.8%	517,7 k €	+3.4%	500,8 k €	+9.6%	457,1 k €	+5.9%	431,6 k €	+2.6%	420,6 k €	+2.3%	411,3 k €
Total assets	809,4 k €	-1.3%	820 k €	+0.3%	817,7 k €	-1.3%	828,4 k €	-2.7%	851,4 k €	-1.1%	861 k €	-5.3%	909,2 k €	-13.5%	1,1 M €	-0.7%	1,1 M €	-3.8%	1,1 M €	+60.6%	685,2 k €	+5.0%	652,6 k €	+11.1%	587,7 k €	+17.5%	500 k €
Cash	1,6 k €	-84.6%	10,3 k €	+51.7%	6,8 k €	-61.3%	17,5 k €	+127%	7,7 k €	+152%	3,1 k €	+89.6%	1,6 k €	+56.3%	1 k €	-85.9%	7,3 k €	+243%	2,1 k €	-40.5%	3,6 k €	+268%	972 €	-69.7%	3,2 k €	+1.7%	3,2 k €
Debts	81,7 k €	-43.0%	143,5 k €	-22.4%	184,9 k €	-24.5%	244,8 k €	-19.0%	302,3 k €	-20.0%	377,8 k €	-10.3%	421,3 k €	-18.9%	519,4 k €	-4.0%	540,9 k €	-9.8%	599,9 k €	+163%	228,1 k €	+3.2%	221 k €	+32.3%	167,1 k €	+88.3%	88,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

F&V BROKERS

Mandate · 0819.253.981

Active

Ended mandates

Luc FAYT

Mandate

Ended

Luc FAYT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
F&V BROKERS● Active	0819.253.981
F & V INSURE● Active	0446.895.529
REUSASSURANCE● Active	0629.854.355

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	10/09/2024	23/11/2023	30/11/2022	23/08/2021	21/09/2020
General meeting	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	14/06/2024	10/09/2024	French	PDF
Micro model	31/12/2022	09/06/2023	23/11/2023	French	PDF
Micro model	31/12/2021	10/06/2022	30/11/2022	French	PDF
Micro model	31/12/2020	11/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	12/06/2020	21/09/2020	French	PDF
Micro model	31/12/2018	14/06/2019	25/11/2019	French	PDF
Micro model	31/12/2017	08/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	09/01/2018	French	PDF
Abridged model	31/12/2015	10/06/2016	04/07/2017	French	PDF
Abridged model	31/12/2014	12/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	17/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

F&V BROKERS

Mandate · 0819.253.981

Active

Ended mandates

Luc FAYT

Mandate

Ended

Luc FAYT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2020
DEMISSIONS, NOMINATIONS
PDF
Other10/01/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,1 k €↑
2023
Annual accounts 202343,7 k €↓
2022
Annual accounts 202249,2 k €↑
2021
Annual accounts 202134,4 k €↓
2020
Annual accounts 202065,9 k €↑
2019
Annual accounts 2019-4,8 k €↑
2018
Annual accounts 2018-44,2 k €↓
2017
Annual accounts 201714,5 k €↓
2016
Annual accounts 201616,9 k €↓
2015
Annual accounts 201543,8 k €↑
2014
Annual accounts 201425,5 k €↑
2013
Annual accounts 201311 k €↑
2012
Annual accounts 20129,3 k €↑
2011
Annual accounts 20111,3 k €
06/01/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F & V HOLDING SPRL

Overview

What does F & V HOLDING SPRL do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline