ACTIVE

Benuts

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,5 k €-87,3 %over 1 year

Gross margin2,3 M €+91,5 %over 1 year

Equity422,2 k €+1,1 %over 1 year

Workforce13,7 ETP+3,8 %over 1 year

Identity

Source · BCE/KBO

Benuts is a Public limited company incorporated in 2011. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in La Hulpe. It employs on average 13,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0832.947.314
Incorporation: 19/01/2011
Legal form: Public limited company
Registered office: Place Alphonse Favresse 39
1310 La Hulpe · WallonieSee on map
Contributed capital: 62 500,00 €
Latest accounts: 31/12/2025
Average workforce: 13,7 ETP

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities 59120Motion picture, video and television programme post-production activities+4

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 11 financial years

	2025		2024		2023		2022		2018
Income statement
Gross margin	2,3 M €	+91.5%	1,2 M €	+45.6%	811,3 k €	+1.8%	797 k €	+59.9%	498,5 k €
EBITDA	296,6 k €	+64.5%	180,3 k €	-43.0%	316,5 k €	-42.8%	553,3 k €	+144%	226,6 k €
Operating result	20 k €	-69.5%	65,4 k €	-30.4%	94 k €	+29.8%	72,4 k €	+34.9%	53,6 k €
Net result	4,5 k €	-87.3%	35,7 k €	-41.0%	60,5 k €	+13.0%	53,5 k €	+80.5%	29,6 k €
Balance sheet
Equity	422,2 k €	+1.1%	417,7 k €	+9.3%	382 k €	+18.8%	321,5 k €	+100%	160,5 k €
Total assets	2,5 M €	+4.7%	2,4 M €	+37.8%	1,8 M €	+7.5%	1,6 M €	+75.9%	926 k €
Cash	28 k €	-76.4%	118,9 k €	-58.1%	283,8 k €	-47.4%	539,4 k €	+250%	154,1 k €
Debts	1,9 M €	-2.7%	2 M €	+45.7%	1,4 M €	+4.8%	1,3 M €	+70.8%	765,3 k €
Other
Workforce	13,7 ETP	+3.8%	13,2 ETP	+164%	5,0 ETP	+19.0%	4,2 ETP	0.0%	4,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux Alain

Active

MOD BOX

Director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis Michel

Active

Ended mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux ALAIN

Ended

MOD BOX

Managing director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis MICHEL

Ended

Damien Orio

Director · since 23 mars 2017 · until 23 mars 2023

Ended

HUB & SPOKE

Director · since 23 mars 2017 · until 23 mars 2023 · 0508.793.704

Represented by Carsoux ALAIN

Ended

Other companies at this address

Place Alphonse Favresse 39 1310 La Hulpe

Company	CBE no.
BECINE● Active	0823.225.538
HUB & SPOKE● Active	0508.793.704
PULP● Active	0736.947.897

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/07/2019	01/07/2018
Closing of the financial year	31/12/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	30/06/2019
Length of the financial year	21 months	12 months	12 months	12 months	21 months	12 months
Filing date	30/06/2026	30/10/2024	27/09/2023	15/09/2022	15/10/2021	21/01/2020
General meeting	01/06/2026	02/09/2024	04/09/2023	05/09/2022	06/09/2021	02/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	30/06/2026	French	PDF
Abridged model	31/03/2024	02/09/2024	30/10/2024	French	PDF
Abridged model	31/03/2023	04/09/2023	27/09/2023	French	PDF
Abridged model	31/03/2022	05/09/2022	15/09/2022	French	PDF
Abridged model	31/03/2021	06/09/2021	15/10/2021	French	PDF
Abridged model	30/06/2019	02/12/2019	21/01/2020	French	PDF
Abridged model	30/06/2018	03/12/2018	10/01/2019	French	PDF
Abridged model	30/06/2017	04/12/2017	12/12/2017	French	PDF
Abridged model	30/06/2016	07/10/2016	02/11/2016	French	PDF
Abridged model	30/06/2015	07/12/2015	08/01/2016	French	PDF
Abridged model	30/06/2014	01/12/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	02/12/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	03/12/2012	08/01/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux Alain

Active

MOD BOX

Director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis Michel

Active

Ended mandates

HUB & SPOKE

Director · since 23 mars 2023 · until 23 mars 2029 · 0508.793.704

Represented by Carsoux ALAIN

Ended

MOD BOX

Managing director · since 23 mars 2023 · until 23 mars 2029 · 0806.431.769

Represented by Denis MICHEL

Ended

Damien Orio

Director · since 23 mars 2017 · until 23 mars 2023

Ended

HUB & SPOKE

Director · since 23 mars 2017 · until 23 mars 2023 · 0508.793.704

Represented by Carsoux ALAIN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other26/02/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates27/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2022
DENOMINATION
PDF
Other13/07/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/10/2019
SIEGE SOCIAL
PDF
Mandates31/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20254,5 k €↓
2024
Annual accounts 202435,7 k €↓
2023
Annual accounts 202360,5 k €↑
2023
Name changeBenuts
2022
Annual accounts 202253,5 k €↑
2018
Annual accounts 201829,6 k €↑
2017
Annual accounts 20176,3 k €↓
2016
Annual accounts 20166,7 k €↑
2015
Annual accounts 2015148 €↓
2014
Annual accounts 20142,7 k €↓
2013
Annual accounts 201319,9 k €↓
2012
Annual accounts 201232,5 k €
2012
Name changeWizz District
19/01/2011
IncorporationPublic limited company

Benuts

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline