ACTIVE

HRMC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

210,7 k €

+244.2% YoY

Revenue

10,8 M €

+23.1% YoY

Equity

1,3 M €

+19.4% YoY

Workforce

10,2 ETP

-19.0% YoY

What does HRMC do?

HRMC is a Public limited company incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 10,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.198.821

Incorporation

24/01/2011

Legal form

Public limited company

Registered office

Veldkant 33A
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

10,2 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Revenue	10,8 M €	+23.1%	8,8 M €	+44.4%	6,1 M €	+6.1%	5,7 M €	+12.0%	5,1 M €	+0.9%	5,1 M €	+8.4%	4,7 M €	+4.5%	4,5 M €	+3.5%	4,3 M €	+19.0%	3,6 M €	+9.0%	3,3 M €	-0.8%	3,4 M €	+32.9%	2,5 M €	-14.4%	2,9 M €
EBITDA	319,9 k €	+526%	-75,2 k €	-123%	324,1 k €	+117%	149,6 k €	-85.1%	1,0 M €	+56.9%	640,9 k €	+220%	200,4 k €	-21.9%	256,5 k €	-58.2%	613,0 k €	+21.0%	506,5 k €	+67.1%	303,1 k €	-15.0%	356,6 k €	+82.9%	194,9 k €	+200%	65,1 k €
Operating result	274,6 k €	+317%	-126,7 k €	-147%	270,2 k €	+120%	122,6 k €	-87.7%	998,5 k €	+57.3%	634,8 k €	+233%	190,6 k €	-22.1%	244,6 k €	-59.4%	602,8 k €	+20.6%	499,9 k €	+68.0%	297,6 k €	-22.8%	385,6 k €	+141%	159,8 k €	+153%	63,1 k €
Net result	210,7 k €	+244%	-146,1 k €	-178%	186,6 k €	+789%	-27,1 k €	-103%	869,3 k €	+67.8%	517,9 k €	+273%	138,7 k €	-8.0%	150,9 k €	-59.2%	369,5 k €	+17.9%	313,5 k €	+69.8%	184,6 k €	-24.3%	243,8 k €	+155%	95,7 k €	+219%	30,0 k €
Balance sheet
Equity	1,3 M €	+19.4%	1,1 M €	-11.9%	1,2 M €	+17.9%	1,0 M €	-2.5%	1,1 M €	+101%	531,5 k €	+118%	243,6 k €	+18.9%	204,8 k €	-80.8%	1,1 M €	+52.9%	698,5 k €	+46.4%	477,1 k €	+37.7%	346,5 k €	+84.6%	187,7 k €	+104%	92,0 k €
Total assets	3,5 M €	-9.4%	3,8 M €	+69.0%	2,3 M €	+4.5%	2,2 M €	-18.9%	2,7 M €	+12.4%	2,4 M €	+67.8%	1,4 M €	-9.5%	1,6 M €	-27.7%	2,2 M €	+33.3%	1,6 M €	+10.0%	1,5 M €	+18.3%	1,2 M €	+86.6%	667,4 k €	+85.6%	359,6 k €
Cash	9,7 k €	+3.4%	9,3 k €	-64.6%	26,3 k €	+18.0%	22,3 k €	+70.1%	13,1 k €	-87.1%	101,5 k €	+664%	13,3 k €	-51.5%	27,4 k €	-86.4%	202,3 k €	+65.2%	122,5 k €	-60.9%	313,3 k €	-29.1%	441,7 k €	+1749%	23,9 k €	-65.2%	68,7 k €
Debts	2,2 M €	-20.9%	2,7 M €	+166%	1,0 M €	-8.1%	1,1 M €	-18.2%	1,4 M €	-19.3%	1,7 M €	+46.9%	1,2 M €	-11.2%	1,3 M €	+25.1%	1,0 M €	+14.8%	901,8 k €	-7.7%	977,3 k €	+15.7%	844,9 k €	+80.7%	467,5 k €	+88.8%	247,6 k €
Other
Workforce	10,2 ETP	-19.0%	12,6 ETP	+0.8%	12,5 ETP	-5.3%	13,2 ETP	+5.6%	12,5 ETP	+12.6%	11,1 ETP	-25.5%	14,9 ETP	+2.8%	14,5 ETP	+8.2%	13,4 ETP	+28.8%	10,4 ETP	+14.3%	9,1 ETP	+16.7%	7,8 ETP	+14.7%	6,8 ETP	+51.1%	4,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

De Cronos Groep

Director · since 19 mai 2022 · until 17 mai 2028 · 0467.132.994

Represented by Dirk Deroost

Active

HighFive

Director · since 19 mai 2022 · until 17 mai 2028 · 0707.959.745

Represented by Jürgen Errijgers

Active

Josephus de Wit

Director · since 19 mai 2022 · until 17 mai 2028

Active

Patrick Slachmuylders

Director · since 19 mai 2022 · until 17 mai 2028

Active

Ended mandates

HighFive

Director · since 11 décembre 2019 · until 18 mai 2022 · 0707.959.745

Represented by Jürgen Errijgers

Ended

HighFive

Director · since 11 décembre 2019 · until 18 mai 2022 · 0707.959.745

Represented by Jürgen Errijgers

Ended

Patrick Slachmuylders

Director · since 11 décembre 2019 · until 18 mai 2022

Ended

De Cronos Groep

Director · since 19 mai 2016 · until 18 mai 2022 · 0467.132.994

Represented by Dirk DEROOST

Ended

At this address

Other companies at this address

Company	CBE no.
Acen● Active	1004.039.773
Auctus Digitas Group● Active	0564.742.413
BRIGHTFOX Belgium● Active	0821.305.136
Buzzworks● Active	0557.976.959
Calibrate● Active	1011.008.432
CheevO!● Active	1018.180.789
Cloubis● Active	0732.708.603
Cloudar● Active	0564.763.890
Codana● Active	1011.008.135
CO FOUNDRY● Active	0635.671.682
Comark● Active	0879.917.682
Cronos4You● Active	0896.178.149
Cronos Finance● Active	0843.361.154
CrossPoint Solutions● Active	0881.854.615
Dotto Labs● Active	1037.972.056
EpicData● Active	0870.206.893
Everythings● Active	0800.122.316
EXSERTUS● Active	0895.229.925
Flexso Digital● Active	0807.353.863
Flexso Supply Chain● Active	0783.296.378

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2026	07/07/2025	14/11/2024	29/08/2023	01/08/2022	05/07/2021
General meeting	20/08/2026	21/05/2025	07/10/2024	18/08/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/08/2026	17/09/2026	Dutch	PDF
Abridged model	31/12/2024	21/05/2025	07/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/10/2024	14/11/2024	Dutch	PDF
Abridged model	31/12/2022	18/08/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	18/05/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/05/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	20/05/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	16/05/2018	24/07/2018	Dutch	PDF
Full model	31/12/2016	17/05/2017	18/08/2017	Dutch	PDF
Full model	31/12/2015	18/05/2016	07/07/2016	Dutch	PDF
Full model	31/12/2014	20/05/2015	26/06/2015	Dutch	PDF
Full model	31/12/2013	21/05/2014	12/06/2014	Dutch	PDF
Full model	31/12/2012	05/06/2013	09/07/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

De Cronos Groep

Director · since 19 mai 2022 · until 17 mai 2028 · 0467.132.994

Represented by Dirk Deroost

Active

HighFive

Director · since 19 mai 2022 · until 17 mai 2028 · 0707.959.745

Represented by Jürgen Errijgers

Active

Josephus de Wit

Director · since 19 mai 2022 · until 17 mai 2028

Active

Patrick Slachmuylders

Director · since 19 mai 2022 · until 17 mai 2028

Active

Ended mandates

HighFive

Director · since 11 décembre 2019 · until 18 mai 2022 · 0707.959.745

Represented by Jürgen Errijgers

Ended

HighFive

Director · since 11 décembre 2019 · until 18 mai 2022 · 0707.959.745

Represented by Jürgen Errijgers

Ended

Patrick Slachmuylders

Director · since 11 décembre 2019 · until 18 mai 2022

Ended

De Cronos Groep

Director · since 19 mai 2016 · until 18 mai 2022 · 0467.132.994

Represented by Dirk DEROOST

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Other05/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/02/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025210,7 k €↑
2024
Annual accounts 2024-146,1 k €↓
2023
Annual accounts 2023186,6 k €↑
2022
Annual accounts 2022-27,1 k €↓
2021
Annual accounts 2021869,3 k €↑
2020
Annual accounts 2020517,9 k €↑
2019
Annual accounts 2019138,7 k €↓
2018
Annual accounts 2018150,9 k €↓
2017
Annual accounts 2017369,5 k €↑
2016
Annual accounts 2016313,5 k €↑
2015
Annual accounts 2015184,6 k €↓
2014
Annual accounts 2014243,8 k €↑
2013
Annual accounts 201395,7 k €↑
2012
Annual accounts 201230,0 k €
24/01/2011
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HRMC

Overview

What does HRMC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline