ACTIVE

SWEAT EQUITY LIMITED

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-394,1 k €-1 426,8 %over 1 year
Gross margin-67,8 k €+21,9 %over 1 year
Equity2,8 M €-12,4 %over 1 year

Identity

Source · BCE/KBO

SWEAT EQUITY LIMITED is a Private limited company incorporated in 2011. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.077.741
Incorporation
06/05/2011
Legal form
Private limited company
Registered office
Boulevard de la Cambre 17
1000 Bruxelles · BruxellesSee on map
Contributed capital
3 000 000,00 €
Latest accounts
31/12/2024
Signals
Solid equity

Financials

Source · NBB, 14 filings

Trend over 14 financial years

20242023202220212020
Income statement
Gross margin-67,8 k €-86,8 k €-71,3 k €-8,3 k €-9,5 k €
EBITDA-68,7 k €-87,8 k €-72,1 k €-10,8 k €-10,3 k €
Operating result-68,7 k €-87,8 k €-72,1 k €-10,8 k €-10,3 k €
Net result-394,1 k €-25,8 k €-21,1 k €39,3 k €30,5 k €
Balance sheet
Equity2,8 M €3,2 M €3,2 M €3,2 M €3,2 M €
Total assets2,9 M €4,2 M €5,9 M €5,9 M €5,9 M €
Cash1,1 k €839,7 €46,9 k €899,7 €35 k €
Debts160,9 k €998,7 k €2,7 M €2,7 M €2,7 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

NICOLAS PHILIPPE

Director · since 01 mars 2022

Active

Ended mandates

MAYA GODET

Manager · since 31 mars 2017 · until 28 février 2022

Ended
MAYA GODET

Manager · since 31 mars 2017

Ended
ELISABETH SOGNY

Manager · since 04 mai 2011 · until 31 mars 2017

Ended
ELISABETH SOGNY

Manager · since 04 mai 2011

Ended

Other companies at this address

Boulevard de la Cambre 17 1000 Bruxelles
CompanyCBE no.
ARTSIDE DEVELOPMENT● Active
0843.005.521
CEDIMMO● Active
0473.389.791
CHARLIMMO 80● Active
0542.940.672
Chatelain Immo● Active
0848.626.175
COLIV CHURCHILL● Active
0792.545.527
COLIV LATINS● Active
0838.399.902
COLIV UNIVERSITE● Active
0837.287.370
COLIV WASHINGTON● Active
0554.884.243
Crechimmo Belgique● Active
0534.941.637
CRECHIMMO GROUP● Active
0630.668.759
Docie● Active
0508.490.925
ENTROPIA● Active
0463.988.711
FYP● Active
0479.550.875
GEMA DEVELOPPEMENT● Active
0876.026.596
GEMA SERVICES● Active
0888.095.772
Mabel Invest● Active
0837.300.832
MAILIMMO● Active
0778.764.993
NEO GEMA● Active
0876.019.767
REST HOME INVEST● Active
0450.208.771
SIS COLIV● Active
0838.202.536

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202502/08/202414/06/202325/06/202219/08/202119/10/2020
General meeting12/06/202512/06/202412/06/202313/06/202212/06/202115/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 14 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202412/06/202527/08/2025FrenchPDF
Micro model31/12/202312/06/202402/08/2024FrenchPDF
Micro model31/12/202212/06/202314/06/2023FrenchPDF
Micro model31/12/202113/06/202225/06/2022FrenchPDF
Micro model31/12/202012/06/202119/08/2021FrenchPDF
Micro model31/12/201915/10/202019/10/2020FrenchPDF
Micro model31/12/201812/06/201921/08/2019FrenchPDF
Micro model31/12/201712/06/201821/08/2018FrenchPDF
Micro model31/12/201612/06/201708/07/2017FrenchPDF
Abridged model31/12/201512/06/201611/08/2016FrenchPDF
Abridged model31/12/201412/06/201524/06/2015FrenchPDF
Abridged model31/12/201302/06/201426/06/2014FrenchPDF
Abridged model31/12/201222/05/201314/08/2013FrenchPDF
Abridged model31/12/201107/05/201202/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

NICOLAS PHILIPPE

Director · since 01 mars 2022

Active

Ended mandates

MAYA GODET

Manager · since 31 mars 2017 · until 28 février 2022

Ended
MAYA GODET

Manager · since 31 mars 2017

Ended
ELISABETH SOGNY

Manager · since 04 mai 2011 · until 31 mars 2017

Ended
ELISABETH SOGNY

Manager · since 04 mai 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring13/11/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other17/06/2025
    DIVERS
    PDF
  • Mandates31/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates25/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/10/2020
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates26/09/2017
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/06/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-394,1 k €↓
  2. 2023
    Annual accounts 2023-25,8 k €↓
  3. 2022
    Annual accounts 2022-21,1 k €↓
  4. 2021
    Annual accounts 202139,3 k €↑
  5. 2020
    Annual accounts 202030,5 k €↓
  6. 2019
    Annual accounts 201961,4 k €↑
  7. 2018
    Annual accounts 2018-2,3 k €↓
  8. 2017
    Annual accounts 20173,1 k €↓
  9. 2016
    Annual accounts 201653,1 k €↓
  10. 2015
    Annual accounts 201557,3 k €↑
  11. 2014
    Annual accounts 20144,6 k €↓
  12. 2013
    Annual accounts 201320,2 k €↑
  13. 2012
    Annual accounts 20124,8 k €↑
  14. 2011
    Annual accounts 2011-22,1 k €
  15. 06/05/2011
    IncorporationPrivate limited company