ACTIVE

OPALINE

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
299,2 k €
+15.3% YoY
Gross margin
1,9 M €
-3.6% YoY
Equity
1,1 M €
+35.7% YoY
Workforce
27,1 ETP
-9.1% YoY

What does OPALINE do?

OPALINE is a Non-profit organization incorporated in 2011. Its main activity is: Office administrative and support activities. Its registered office is in Saint-Ghislain. It employs on average 27,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0837.576.885
Incorporation
05/07/2011
Legal form
Non-profit organization
Registered office
Rue de Villerot(H) 1
7334 Saint-Ghislain · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
27,1 ETP
Activities (NACE)
82100Office administrative and support activities· main82190Photocopying, document preparation and other specialised office support activities87205Residential care activities for mental retardation, mental health and substance abuse87205Residential care activities for mental retardation, mental health and substance abuse82110Combined office administrative service activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin1,9 M €2 M €1,3 M €1,7 M €1,4 M €1,6 M €–1,2 M €761,3 k €730,6 k €725,6 k €695,5 k €294,9 k €
EBITDA442,9 k €445,1 k €47,8 k €187,8 k €99 k €25,6 k €-1,1 M €304,9 k €233,6 k €191,7 k €266,3 k €335,6 k €62,3 k €
Operating result308,9 k €272 k €-112,4 k €34,4 k €-37,1 k €-114,8 k €-1,3 M €201,7 k €133,4 k €105,9 k €217,4 k €323 k €49,6 k €
Net result299,2 k €259,5 k €-120 k €30,2 k €-45,7 k €-118 k €153,2 k €199,2 k €154,7 k €102,1 k €216,1 k €321,3 k €46,8 k €
Balance sheet
Equity1,1 M €838,7 k €579,2 k €699,1 k €668,9 k €714,6 k €832,6 k €679,4 k €480,3 k €325,5 k €223,4 k €7,4 k €-313,9 k €
Total assets1,6 M €1,5 M €1,4 M €1,7 M €1,7 M €1,8 M €1,8 M €1,1 M €1,4 M €1 M €1 M €265,7 k €91,8 k €
Cash540,3 k €271,8 k €390,9 k €591,5 k €341,5 k €476,5 k €446,4 k €123,3 k €574,9 k €256,4 k €411,9 k €219 k €18,7 k €
Debts490,2 k €657,4 k €719 k €512,9 k €672,8 k €700,4 k €403,8 k €396,6 k €710,1 k €538,3 k €696,7 k €208,4 k €405,7 k €
Other
Workforce27,1 ETP29,8 ETP30,9 ETP31,9 ETP–25,4 ETP24,9 ETP21,9 ETP16,7 ETP10,6 ETP6,2 ETP5,7 ETP5,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Anaïs Dupriez

Director · since 01 juillet 2018

Active
D.M.V.

Director · since 01 janvier 2017 · 0838.470.671

Represented by Benoît DUPRIEZ

Active
Pierre-Alexandre DUPRIEZ

Director · since 17 septembre 2012

Active

Ended mandates

Benoit Dupriez

Director · since 02 février 2017

Ended
Nathalie Vernier

Director · since 02 février 2017

Ended
Pierre-Alexandre Dupriez

Director · since 02 février 2017

Ended
D.M.V.

Director · since 01 janvier 2017 · 0838.470.671

Ended
At this address

Other companies at this address

CompanyCBE no.
DIPAL UNIT● Active
0689.935.858
D.M.V.● Active
0838.470.671
DU.PATRIMOINE● Active
0787.695.329
INFI D● Active
0507.979.991
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202615/12/202515/12/202530/08/202318/08/202231/08/2021
General meeting05/06/202606/06/202502/06/202402/06/202303/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202617/06/2026FrenchPDF
Abridged model31/12/202406/06/202515/12/2025FrenchPDF
Abridged model31/12/202302/06/202415/12/2025FrenchPDF
Abridged model31/12/202202/06/202330/08/2023FrenchPDF
Abridged model31/12/202103/06/202218/08/2022FrenchPDF
Abridged model31/12/202029/06/202131/08/2021FrenchPDF
Abridged model31/12/201905/06/202028/10/2020FrenchPDF
Abridged model31/12/201818/06/201930/09/2019FrenchPDF
Abridged model31/12/201701/06/201830/09/2019FrenchPDF
Abridged model31/12/201607/06/201728/08/2018FrenchPDF
Abridged model31/12/201503/06/201628/08/2018FrenchPDF
Abridged model31/12/201405/06/201528/08/2018FrenchPDF
Abridged model31/12/201306/06/201428/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 12 ended

Active mandates

Anaïs Dupriez

Director · since 01 juillet 2018

Active
D.M.V.

Director · since 01 janvier 2017 · 0838.470.671

Represented by Benoît DUPRIEZ

Active
Pierre-Alexandre DUPRIEZ

Director · since 17 septembre 2012

Active

Ended mandates

Benoit Dupriez

Director · since 02 février 2017

Ended
Nathalie Vernier

Director · since 02 février 2017

Ended
Pierre-Alexandre Dupriez

Director · since 02 février 2017

Ended
D.M.V.

Director · since 01 janvier 2017 · 0838.470.671

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other12/03/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/09/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2019
    DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates07/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/10/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/07/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025299,2 k €↑
  2. 2024
    Annual accounts 2024259,5 k €↑
  3. 2023
    Annual accounts 2023-120 k €↓
  4. 2022
    Annual accounts 202230,2 k €↑
  5. 2021
    Annual accounts 2021-45,7 k €↑
  6. 2020
    Annual accounts 2020-118 k €↓
  7. 2019
    Annual accounts 2019153,2 k €↓
  8. 2018
    Annual accounts 2018199,2 k €↑
  9. 2017
    Annual accounts 2017154,7 k €↑
  10. 2016
    Annual accounts 2016102,1 k €↓
  11. 2015
    Annual accounts 2015216,1 k €↓
  12. 2014
    Annual accounts 2014321,3 k €↑
  13. 2013
    Annual accounts 201346,8 k €
  14. 05/07/2011
    IncorporationNon-profit organization