ACTIVE

OPALINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result299,2 k €+15,3 %over 1 year

Gross margin1,9 M €-3,6 %over 1 year

Equity1,1 M €+35,7 %over 1 year

Workforce27,1 ETP-9,1 %over 1 year

Identity

Source · BCE/KBO

OPALINE is a Non-profit organization incorporated in 2011. Its main activity is: Office administrative and support activities. Its registered office is in Saint-Ghislain. It employs on average 27,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0837.576.885
Incorporation: 05/07/2011
Legal form: Non-profit organization
Registered office: Rue de Villerot(H) 1
7334 Saint-Ghislain · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 27,1 ETP

Activities (NACE)

82100Office administrative and support activities· main 82190Photocopying, document preparation and other specialised office support activities 87205Residential care activities for mental retardation, mental health and substance abuse 87205Residential care activities for mental retardation, mental health and substance abuse 82110Combined office administrative service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,9 M €	-3.6%	2 M €	+54.8%	1,3 M €	-24.0%	1,7 M €	+21.3%	1,4 M €
EBITDA	442,9 k €	-0.5%	445,1 k €	+831%	47,8 k €	-74.5%	187,8 k €	+89.6%	99 k €
Operating result	308,9 k €	+13.6%	272 k €	+342%	-112,4 k €	-427%	34,4 k €	+193%	-37,1 k €
Net result	299,2 k €	+15.3%	259,5 k €	+316%	-120 k €	-497%	30,2 k €	+166%	-45,7 k €
Balance sheet
Equity	1,1 M €	+35.7%	838,7 k €	+44.8%	579,2 k €	-17.2%	699,1 k €	+4.5%	668,9 k €
Total assets	1,6 M €	+9.0%	1,5 M €	+10.4%	1,4 M €	-17.9%	1,7 M €	-3.2%	1,7 M €
Cash	540,3 k €	+98.8%	271,8 k €	-30.5%	390,9 k €	-33.9%	591,5 k €	+73.2%	341,5 k €
Debts	490,2 k €	-25.4%	657,4 k €	-8.6%	719 k €	+40.2%	512,9 k €	-23.8%	672,8 k €
Other
Workforce	27,1 ETP	-9.1%	29,8 ETP	-3.6%	30,9 ETP	-3.1%	31,9 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anaïs Dupriez	Directorsince 01/07/2018Mandate2022 accountsended
Pierre-Alexandre Dupriez	Directorsince 21/05/2011Mandate2022 accountsended
D.M.V.0838.470.671	Directorsince 01/01/2017Mandate2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benoit Dupriez	Director21/05/2011 → 21/05/2017
Nathalie Vernier	Director21/05/2011 → 21/05/2017

Other companies at this address

Rue de Villerot(H) 1 7334 Saint-Ghislain

Company	CBE no.
DIPAL UNIT● Active	0689.935.858
D.M.V.● Active	0838.470.671
DU.PATRIMOINE● Active	0787.695.329
INFI D● Active	0507.979.991

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	15/12/2025	15/12/2025	30/08/2023	18/08/2022	31/08/2021
General meeting	05/06/2026	06/06/2025	02/06/2024	02/06/2023	03/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	17/06/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	15/12/2025	French	PDF
Abridged model	31/12/2023	02/06/2024	15/12/2025	French	PDF
Abridged model	31/12/2022	02/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	30/09/2019	French	PDF
Abridged model	31/12/2016	07/06/2017	28/08/2018	French	PDF
Abridged model	31/12/2015	03/06/2016	28/08/2018	French	PDF
Abridged model	31/12/2014	05/06/2015	28/08/2018	French	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2018	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anaïs Dupriez	Directorsince 01/07/2018Mandate2022 accountsended
Pierre-Alexandre Dupriez	Directorsince 21/05/2011Mandate2022 accountsended
D.M.V.0838.470.671	Directorsince 01/01/2017Mandate2022 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benoit Dupriez	Director21/05/2011 → 21/05/2017
Nathalie Vernier	Director21/05/2011 → 21/05/2017

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other12/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2019
DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates07/07/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2011
DEMISSIONS, NOMINATIONS
PDF
Other15/07/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Anaïs Dupriez

D.M.V.

Pierre-Alexandre DUPRIEZ

Benoit Dupriez

Nathalie Vernier

2011201220132014201520162017201820192020202120222023202420252026

OPALINE

Rue de Villerot(H) 1, 7334 Hautrage

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue de Villerot(H) 1, 7334 HautrageCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00167994
Place d'Hautrage(H) 16, 7334 Hautrage	accounts 2021	Accounts 2021 · 2022-20295972

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
OPALINECurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00167994

Events

2025
Annual accounts 2025299,2 k €↑
2024
Annual accounts 2024259,5 k €↑
2023
Annual accounts 2023-120 k €↓
2022
Annual accounts 202230,2 k €↑
2021
Annual accounts 2021-45,7 k €↑
2020
Annual accounts 2020-118 k €↓
2019
Annual accounts 2019153,2 k €↓
2018
Annual accounts 2018199,2 k €↑
2017
Annual accounts 2017154,7 k €↑
2016
Annual accounts 2016102,1 k €↓
2015
Annual accounts 2015216,1 k €↓
2014
Annual accounts 2014321,3 k €↑
2013
Annual accounts 201346,8 k €
05/07/2011
IncorporationNon-profit organization

OPALINE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events