Estate&Co
0837.628.553 · rovalta.com · 25/09/2026
ACTIVE
Estate&Co
Financial year 2025 · Closed on 31/12/2025
Net result50,1 k €-12,6 %over 1 year
Gross margin148,5 k €-33,2 %over 1 year
Equity2,1 M €+2,5 %over 1 year
Overview
Identity
Source · BCE/KBOEstate&Co is a Private company with limited liability incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0837.628.553
- Incorporation
- 30/06/2011
- Legal form
- Private company with limited liability
- Registered office
- Bronlaan 117 box 5.1
8300 Knokke-Heist · FlandreSee on map - Contributed capital
- 1 655 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 148,5 k € | -33.2% | 222,2 k € | +41.9% | 156,7 k € | +4.1% | 150,5 k € | -0.5% | 151,2 k € |
| EBITDA | 135,6 k € | +57.0% | 86,3 k € | +358% | 18,8 k € | -30.3% | 27 k € | -39.2% | 44,4 k € |
| Operating result | 34,6 k € | +319% | -15,8 k € | +73.3% | -59,2 k € | +36.5% | -93,2 k € | -21.7% | -76,6 k € |
| Net result | 50,1 k € | -12.6% | 57,3 k € | +3560% | 1,6 k € | +119% | -8 k € | -218% | 6,8 k € |
| Balance sheet | |||||||||
| Equity | 2,1 M € | +2.5% | 2 M € | +2.9% | 2 M € | +0.1% | 2 M € | -0.4% | 2 M € |
| Total assets | 3,5 M € | -1.3% | 3,5 M € | -1.2% | 3,6 M € | -2.3% | 3,7 M € | +4.2% | 3,5 M € |
| Cash | 17,5 k € | +1158% | 1,4 k € | -91.3% | 15,9 k € | +133% | 6,8 k € | -7.5% | 7,4 k € |
| Debts | 1,4 M € | -6.5% | 1,5 M € | -6.4% | 1,6 M € | -6.1% | 1,7 M € | +10.2% | 1,5 M € |
| Other | |||||||||
| Workforce | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Rina Werbrouck
ActiveEnded mandates
Rina Werbrouck
EndedOther companies at this address
Bronlaan 117 8300 Knokke-Heist| Company | CBE no. |
|---|---|
GARDENS● Active | 0721.581.515 |
IMMO LUNA● Active | 0473.830.647 |
LUNAGUY● Active | 0721.580.129 |
SAN● Active | 0812.362.528 |
Thomas Pieters Baksteen● Active | 0672.769.333 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 30/09/2024 | 31/08/2023 | 30/09/2022 | 30/07/2021 |
| General meeting | 13/04/2026 | 14/04/2025 | 08/04/2024 | 11/04/2023 | 11/04/2022 | 12/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/04/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 14/04/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/04/2024 | 30/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 11/04/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/04/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/12/2020 | 12/04/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 08/04/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 09/04/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/04/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 16/06/2016 | 13/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/06/2015 | 09/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 14/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 03/07/2013 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Rina Werbrouck
ActiveEnded mandates
Rina Werbrouck
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring07/05/2024KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/01/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office13/12/2016MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN
- Other18/07/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202550,1 k €↓
- 2024Annual accounts 202457,3 k €↑
- 2023Annual accounts 20231,6 k €↑
- 2022Annual accounts 2022-8 k €↓
- 2021Annual accounts 20216,8 k €↓
- 2020Annual accounts 2020111,9 k €↑
- 2019Annual accounts 201959,6 k €↓
- 2018Annual accounts 2018105,5 k €↑
- 2017Annual accounts 201797,9 k €↑
- 2016Annual accounts 2016-68,2 k €↓
- 2015Annual accounts 2015-6,2 k €↓
- 2014Annual accounts 20145,7 k €↑
- 2013Annual accounts 2013-1,5 k €↓
- 2012Annual accounts 201217 k €
- 30/06/2011IncorporationPrivate company with limited liability