SIRIUS PROJECTS
0838.201.348 · rovalta.com · 22/09/2026
ACTIVE
SIRIUS PROJECTS
Financial year 2025 · closed on 31/12/2025
Net result
37,7 k €
+1.9% YoY
Revenue
342 k €
Equity
1,1 M €
+3.6% YoY
Overview
What does SIRIUS PROJECTS do?
SIRIUS PROJECTS is a Private limited company incorporated in 2011. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Oostkamp.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0838.201.348
Incorporation
29/07/2011
Legal form
Private limited company
Registered office
Hertsbergsestraat 4
8020 Oostkamp · FlandreSee on map
8020 Oostkamp · FlandreSee on map
Contributed capital
74 931,60 €
Latest accounts
31/12/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate68100Buying and selling of own real estate68110Buying and selling of own real estate68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Revenue | 342 k € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 314,6 k € | +2.6% | 306,7 k € | +3.1% | 297,5 k € | +9.7% | 271,3 k € | +7.1% | 253,2 k € | +44.2% | 175,6 k € | +46.3% | 120 k € | -93.7% | 1,9 M € | +47239% | -4,1 k € | -3.8% | -3,9 k € | -101% | -2 k € | -20.6% | -1,6 k € | +57.4% | -3,8 k € |
| Operating result | 66 k € | +10.6% | 59,7 k € | -18.1% | 72,8 k € | +47.5% | 49,4 k € | -21.5% | 62,9 k € | +8.6% | 57,9 k € | +338% | 13,2 k € | -99.3% | 1,8 M € | +43741% | -4,1 k € | -3.8% | -3,9 k € | -101% | -2 k € | -20.6% | -1,6 k € | +57.4% | -3,8 k € |
| Net result | 37,7 k € | +1.9% | 37 k € | -10.2% | 41,2 k € | +93.6% | 21,3 k € | -27.6% | 29,4 k € | -3.0% | 30,3 k € | +640% | 4,1 k € | -99.6% | 1,1 M € | +21384% | 5,3 k € | -5.2% | 5,6 k € | +366% | -2,1 k € | -27.5% | -1,6 k € | +56.8% | -3,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 1,1 M € | +3.6% | 1,1 M € | +3.6% | 1 M € | +4.2% | 983,5 k € | +2.2% | 962,3 k € | +20.6% | 798 k € | +3.9% | 767,8 k € | -52.1% | 1,6 M € | +244% | 466,5 k € | +1.1% | 461,2 k € | +1.2% | 455,6 k € | -0.5% | 457,7 k € | -0.4% | 459,3 k € |
| Total assets | 2,7 M € | -5.0% | 2,9 M € | -4.6% | 3 M € | -4.5% | 3,2 M € | -3.8% | 3,3 M € | +7.8% | 3 M € | -2.8% | 3,1 M € | -19.0% | 3,9 M € | +203% | 1,3 M € | +63.7% | 778,8 k € | +0.7% | 773,3 k € | +66.1% | 465,5 k € | +0.2% | 464,7 k € |
| Cash | 353,7 k € | +48.1% | 238,8 k € | +228% | 72,9 k € | -80.5% | 373,5 k € | +36.1% | 274,4 k € | -7.5% | 296,7 k € | -58.4% | 712,9 k € | -45.1% | 1,3 M € | +170% | 481,3 k € | +16243% | 2,9 k € | -66.1% | 8,7 k € | +950% | 827,2 € | -13.9% | 960,6 € |
| Debts | 1,2 M € | -12.2% | 1,4 M € | -11.5% | 1,6 M € | -9.9% | 1,7 M € | -7.1% | 1,9 M € | -4.1% | 1,9 M € | -4.9% | 2 M € | +6.3% | 1,9 M € | +141% | 794,4 k € | +155% | 311,7 k € | -1.9% | 317,7 k € | +3981% | 7,8 k € | +45.2% | 5,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 10 ended
Active mandates
Active
Active
Active
Active
Active
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ABC eCloud● Active | 0802.164.561 |
ALIREC● Active | 0790.284.833 |
Alkove● Active | 0420.284.271 |
àmare● Active | 0801.503.773 |
ARVA PLASTICS● Active | 0449.786.030 |
Avantage Property Holding● Active | 0730.955.277 |
BECO CONSTRUCT● Active | 0822.863.173 |
BECOPROM● Active | 0893.013.078 |
BEDEVAART● Active | 0459.732.686 |
BEPA & CO● Active | 0805.340.520 |
B.S.I. BELGIUM● Active | 0458.430.809 |
Charles De Munter● Active | 0412.744.403 |
DE HERTEN● Active | 0445.656.107 |
DEMBO● Active | 0427.307.665 |
DUNE HILLS● Active | 0859.705.456 |
EUROPAL-LOGISTICS● Active | 0449.409.809 |
EXAL● Active | 0473.854.205 |
FIBRIMMO● Active | 0458.185.735 |
Five Stars Properties● Active | 1008.965.195 |
GLOBAL RENTAL PROPERTIES● Active | 0458.247.103 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 16/07/2025 | 07/10/2024 | 04/10/2023 | 23/06/2022 | 09/09/2021 |
| General meeting | 09/06/2026 | 20/06/2025 | 03/10/2024 | 28/09/2023 | 10/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 24/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 20/06/2025 | 16/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/10/2024 | 07/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/09/2023 | 04/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 23/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 09/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 26/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 12/05/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 15/05/2017 | 20/12/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/05/2016 | 24/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 10/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 23/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 04/07/2013 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 8 active · 10 ended
Active mandates
Active
Active
Active
Active
Active
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other03/09/2026STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Mandates03/02/2026MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates21/10/2021WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates16/05/2017ONTSLAGEN - BENOEMINGEN
- Mandates21/06/2016ONTSLAGEN - BENOEMINGEN
- Other10/08/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,7 k €↑
- 2024Annual accounts 202437 k €↓
- 2023Annual accounts 202341,2 k €↑
- 2022Annual accounts 202221,3 k €↓
- 2021Annual accounts 202129,4 k €↓
- 2019Annual accounts 201930,3 k €↑
- 2018Annual accounts 20184,1 k €↓
- 2017Annual accounts 20171,1 M €↑
- 2016Annual accounts 20165,3 k €↓
- 2015Annual accounts 20155,6 k €↑
- 2014Annual accounts 2014-2,1 k €↓
- 2013Annual accounts 2013-1,6 k €↑
- 2012Annual accounts 2012-3,8 k €
- 29/07/2011IncorporationPrivate limited company