ACTIVE

PRODUCTION PIRATES

Financial year 2024 · closed on 31/12/2024
Net result
-96,4 k €
-105432.0% YoY
Gross margin
316,2 k €
-10.0% YoY
Equity
-88,6 k €
-1229.0% YoY
Workforce
5,5 ETP
-3.5% YoY

What does PRODUCTION PIRATES do?

PRODUCTION PIRATES is a Private limited company incorporated in 2012. Its main activity is: Creative, arts and entertainment activities. Its registered office is in Herentals. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0845.588.986
Incorporation
01/04/2012
Legal form
Private limited company
Registered office
Dikberd(HRT) 34 box 3c
2200 Herentals · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
5,5 ETP
Joint committees (2)
  • 100
  • 200
Signals
Positive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202420232022202120202019201820172016
Income statement
Gross margin316,2 k €351,4 k €422,3 k €367,7 k €58,7 k €276,9 k €-71,2 k €-28 k €19,9 k €
EBITDA141,8 k €113,3 k €83,6 k €224,1 k €-86 k €210,1 k €-115,4 k €-62,1 k €-9,7 k €
Operating result80,9 k €42 k €29,4 k €177,5 k €-103,2 k €189,1 k €-134,1 k €-80,4 k €-21,8 k €
Net result-96,4 k €91,5 €9,9 k €156,2 k €-111,5 k €176 k €-139 k €-77,6 k €-27,7 k €
Balance sheet
Equity-88,6 k €7,8 k €7,8 k €-2,1 k €-158,3 k €-46,8 k €-222,9 k €-83,8 k €-6,2 k €
Total assets570,6 k €699,1 k €767,2 k €617,7 k €222,6 k €525,8 k €314,6 k €474,2 k €357,2 k €
Cash8,2 k €61,6 k €60,8 k €252,1 k €9,5 k €10,9 k €1,2 k €1,9 k €7,6 k €
Debts659,1 k €691,2 k €759,5 k €619,8 k €380,9 k €572,6 k €537,5 k €558 k €363,5 k €
Other
Workforce5,5 ETP5,7 ETP2,3 ETP1,3 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

David Stuyck

Director

Active
Marc Broeders

Director

Active

Ended mandates

David Stuyck

Director · since 01 avril 2012

Ended
David Stuyck

Manager · since 01 avril 2012

Ended
marc Broeders

Director · since 01 avril 2012

Ended
marc Broeders

Manager · since 01 avril 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
B.J.K.Active
0726.377.570
0723.740.556
BoRéActive
0479.005.992
BOUWWERKEN GOVAActive
0842.123.019
Catering CoveActive
1029.850.483
DESCONActive
0441.621.994
EQIPActive
1020.045.763
0404.891.064
E-TECActive
0890.818.306
High PointActive
0748.993.517
HYDROSECActive
0880.901.639
0829.460.361
J.V.D.Active
0460.636.766
KEYTECHNIKActive
0861.289.526
1008.604.416
MINIMOTORActive
0471.637.457
S.J.Active
0726.371.929
TECHNOSOFTActive
0870.198.381
VAN IN VASTGOEDActive
1028.291.753
XDAYLIGHTActive
0832.744.307
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202509/04/202509/11/202315/09/202225/08/202122/05/2020
General meeting30/06/202531/10/202426/05/202327/05/202228/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202331/10/202409/04/2025DutchPDF
Micro model31/12/202226/05/202309/11/2023DutchPDF
Micro model31/12/202127/05/202215/09/2022DutchPDF
Micro model31/12/202028/05/202125/08/2021DutchPDF
Abridged model31/12/201915/05/202022/05/2020DutchPDF
Abridged model31/12/201831/05/201917/12/2019DutchPDF
Abridged model31/12/201716/11/201805/12/2018DutchPDF
Micro model31/12/201626/05/201715/12/2017DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

David Stuyck

Director

Active
Marc Broeders

Director

Active

Ended mandates

David Stuyck

Director · since 01 avril 2012

Ended
David Stuyck

Manager · since 01 avril 2012

Ended
marc Broeders

Director · since 01 avril 2012

Ended
marc Broeders

Manager · since 01 avril 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/06/2017
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares13/04/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other10/05/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-96,4 k €
  2. 2023
    Annual accounts 202391,5 €
  3. 2022
    Annual accounts 20229,9 k €
  4. 2021
    Annual accounts 2021156,2 k €
  5. 2020
    Annual accounts 2020-111,5 k €
  6. 2019
    Annual accounts 2019176 k €
  7. 2018
    Annual accounts 2018-139 k €
  8. 2017
    Annual accounts 2017-77,6 k €
  9. 2016
    Annual accounts 2016-27,7 k €
  10. 01/04/2012
    IncorporationPrivate limited company