ACTIVE

HYDROSEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,3 k €

-13.5% YoY

Gross margin

231,4 k €

-7.9% YoY

Equity

463,5 k €

+22.5% YoY

What does HYDROSEC do?

HYDROSEC is a Private limited company incorporated in 2006. Its main activity is: Building completion and finishing. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0880.901.639

Incorporation

19/04/2006

Legal form

Private limited company

Registered office

Dikberd(HRT) 34 box 5a
2200 Herentals · FlandreSee on map

Contributed capital

10 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 45450Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	231,4 k €	-7.9%	251,1 k €	+8.5%	231,5 k €	+61.5%	143,4 k €	-6.4%	153,3 k €	+574%	22,7 k €	-67.8%	70,7 k €	-52.2%	147,8 k €	+21.8%	121,4 k €	+6.4%	114,1 k €	+16.5%	97,9 k €	-25.8%	132,0 k €	-27.5%	182,2 k €	-16.9%	219,3 k €	+50.4%	145,8 k €	+39.5%	104,5 k €	+19.2%	87,7 k €	+173%	32,1 k €	-54.2%	70,2 k €
EBITDA	169,9 k €	-10.3%	189,3 k €	+7.5%	176,1 k €	+78.3%	98,8 k €	-4.8%	103,7 k €	+481%	17,8 k €	-60.6%	45,3 k €	-53.4%	97,0 k €	+35.8%	71,5 k €	+25.5%	57,0 k €	+5.4%	54,1 k €	-25.6%	72,6 k €	-15.7%	86,2 k €	-29.5%	122,1 k €	+178%	43,9 k €	+57.3%	27,9 k €	-23.8%	36,6 k €	+4573%	-818,5 €	-104%	22,5 k €
Operating result	122,1 k €	-14.9%	143,4 k €	-1.9%	146,2 k €	+99.0%	73,5 k €	-1.1%	74,3 k €	+1679%	-4,7 k €	-121%	22,6 k €	-69.1%	73,0 k €	+55.9%	46,9 k €	+96.7%	23,8 k €	+18.1%	20,2 k €	-42.3%	35,0 k €	-31.8%	51,3 k €	-41.1%	87,1 k €	+519%	14,1 k €	+89.8%	7,4 k €	-64.1%	20,6 k €	+274%	-11,9 k €	-424%	3,7 k €
Net result	85,3 k €	-13.5%	98,6 k €	-2.0%	100,6 k €	+110%	48,0 k €	-15.8%	57,0 k €	+433%	-17,1 k €	-342%	7,1 k €	-85.2%	47,7 k €	+104%	23,4 k €	+351%	5,2 k €	+387%	-1,8 k €	-115%	11,9 k €	-47.5%	22,6 k €	-50.0%	45,2 k €	+1668%	-2,9 k €	-188%	3,3 k €	-80.1%	16,5 k €	+220%	-13,7 k €	-1311%	1,1 k €
Balance sheet
Equity	463,5 k €	+22.5%	378,2 k €	+35.3%	279,6 k €	+31.6%	212,5 k €	+3.9%	204,5 k €	+38.6%	147,5 k €	-10.4%	164,6 k €	+4.5%	157,6 k €	+32.5%	118,9 k €	+24.5%	95,5 k €	+5.7%	90,3 k €	-2.0%	92,1 k €	+14.8%	80,3 k €	+34.5%	59,7 k €	+311%	14,5 k €	-16.6%	17,4 k €	+72.1%	10,1 k €	+258%	-6,4 k €	-187%	7,3 k €
Total assets	551,0 k €	+11.5%	494,3 k €	+6.1%	465,8 k €	+5.9%	439,8 k €	+4.7%	420,1 k €	+16.4%	360,8 k €	-11.9%	409,6 k €	-12.9%	470,2 k €	-0.8%	473,9 k €	+16.9%	405,2 k €	-3.7%	420,9 k €	-10.9%	472,4 k €	-10.9%	529,9 k €	+1.6%	521,3 k €	+7.8%	483,8 k €	+413%	94,3 k €	+30.8%	72,1 k €	+57.2%	45,9 k €	-13.6%	53,1 k €
Cash	67,6 k €	-10.8%	75,8 k €	+126%	33,5 k €	-45.4%	61,4 k €	-9.4%	67,8 k €	+193%	23,2 k €	+162%	8,8 k €	-92.7%	121,0 k €	+126%	53,5 k €	+458%	9,6 k €	-55.4%	21,5 k €	-7.0%	23,1 k €	-38.0%	37,3 k €	-26.1%	50,5 k €	+89.1%	26,7 k €	+331%	6,2 k €	+62.2%	3,8 k €		–		–
Debts	87,5 k €	-24.6%	116,0 k €	-37.7%	186,2 k €	-18.1%	227,3 k €	+5.4%	215,6 k €	+1.1%	213,3 k €	-12.9%	244,9 k €	-21.7%	312,7 k €	-11.9%	355,0 k €	+14.6%	309,7 k €	-6.3%	330,6 k €	-13.0%	380,3 k €	-15.4%	449,6 k €	-2.6%	461,6 k €	-1.6%	469,3 k €	+510%	76,9 k €	+24.0%	62,0 k €	+18.6%	52,3 k €	+14.3%	45,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	-23.1%	1,3 ETP	-35.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Raf Van Herck

Director

Active

Ended mandates

Raf Van Herck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
B.J.K.● Active	0726.377.570
Bobbejaanland nostalgie● Active	0723.740.556
BoRé● Active	0479.005.992
BOUWWERKEN GOVA● Active	0842.123.019
Catering Cove● Active	1029.850.483
DESCON● Active	0441.621.994
EQIP● Active	1020.045.763
Etablissementen Goysens● Active	0404.891.064
E-TEC● Active	0890.818.306
High Point● Active	0748.993.517
INTERTECHNIEK INTERNATIONAL● Active	0829.460.361
J.V.D.● Active	0460.636.766
KEYTECHNIK● Active	0861.289.526
Liko Horecagroothandel● Active	1008.604.416
MINIMOTOR● Active	0471.637.457
PRODUCTION PIRATES● Active	0845.588.986
S.J.● Active	0726.371.929
TECHNOSOFT● Active	0870.198.381
VAN IN VASTGOED● Active	1028.291.753
XDAYLIGHT● Active	0832.744.307

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	06/08/2024	19/07/2023	31/08/2022	28/08/2021
General meeting	30/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	31/07/2025	Dutch	PDF
Micro modelCorrection	31/12/2023	07/06/2024	06/08/2024	Dutch	PDF
Micro model	31/12/2023	07/06/2024	19/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	28/08/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	26/09/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Raf Van Herck

Director

Active

Ended mandates

Raf Van Herck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/09/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other09/05/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,3 k €↓
2024
Annual accounts 202498,6 k €↓
2023
Annual accounts 2023100,6 k €↑
2022
Annual accounts 202248,0 k €↓
2021
Annual accounts 202157,0 k €↑
2020
Annual accounts 2020-17,1 k €↓
2019
Annual accounts 20197,1 k €↓
2018
Annual accounts 201847,7 k €↑
2017
Annual accounts 201723,4 k €↑
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015-1,8 k €↓
2014
Annual accounts 201411,9 k €↓
2013
Annual accounts 201322,6 k €↓
2012
Annual accounts 201245,2 k €↑
2011
Annual accounts 2011-2,9 k €↓
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 200916,5 k €↑
2008
Annual accounts 2008-13,7 k €↓
2007
Annual accounts 20071,1 k €
19/04/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDROSEC

Overview

What does HYDROSEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline