ACTIVE

Siva Invest

Financial year 2025 · closed on 31/03/2025
Net result
5,1 M €
+2330.8% YoY
Gross margin
4,8 M €
+1044.0% YoY
Equity
6,5 M €
+325.4% YoY

What does Siva Invest do?

Siva Invest is a Private limited company incorporated in 2012. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Oudenaarde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0846.973.217
Incorporation
29/06/2012
Legal form
Private limited company
Registered office
Westerring 7
9700 Oudenaarde · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220212020201920182017201620152014
Income statement
Gross margin4,8 M €423,8 k €371 k €343,2 k €370,6 k €273,4 k €358,9 k €207,1 k €333 k €197,6 k €86,2 k €223,4 k €
EBITDA4,8 M €419,7 k €366,7 k €340,6 k €369,2 k €272,1 k €355,8 k €206,1 k €332,1 k €196,7 k €85,3 k €220,4 k €
Operating result4,8 M €337,1 k €265,8 k €243 k €281,3 k €236,9 k €325,5 k €190,4 k €318,4 k €183 k €71,2 k €195,8 k €
Net result5,1 M €209,6 k €176,1 k €162,3 k €198,4 k €163,5 k €226,5 k €121,8 k €210,1 k €117 k €50,9 k €128,4 k €
Balance sheet
Equity6,5 M €1,5 M €1,4 M €1,3 M €1,2 M €1 M €874,8 k €648,3 k €526,4 k €316,4 k €199,3 k €148,4 k €
Total assets21,5 M €16,8 M €1,5 M €1,7 M €1,7 M €1,1 M €900,5 k €671,2 k €574,9 k €337,7 k €232,4 k €245 k €
Cash909,9 k €508,1 k €111,1 k €613 k €514 k €306,5 k €237,2 k €82,6 k €163,2 k €320,6 k €197,1 k €42,7 k €
Debts14,8 M €15,3 M €71,5 k €422,8 k €429,7 k €53,8 k €25,8 k €23 k €48,5 k €21,3 k €33,1 k €96,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Siva Invest

Mandate · 0846.973.217

Represented by SIMON VAN DEN DORPE

Active

Ended mandates

Simon Van den Dorpe

Manager · since 22 juin 2012

Ended
SIMON VAN DEN DORPE

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
ELFILActive
0886.133.503
Just-VentureActive
1001.966.151
0429.309.231
1040.999.644
0628.569.995
0632.894.712
0777.930.892
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/09/202526/09/202425/09/202322/09/202223/09/202109/09/2020
General meeting06/09/202507/09/202402/09/202302/09/202205/09/202106/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

12 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202506/09/202523/09/2025DutchPDF
Abridged model31/03/202407/09/202426/09/2024DutchPDF
Abridged model31/03/202302/09/202325/09/2023DutchPDF
Abridged model31/03/202202/09/202222/09/2022DutchPDF
Abridged model31/03/202105/09/202123/09/2021DutchPDF
Abridged model31/03/202006/09/202009/09/2020DutchPDF
Abridged model31/03/201901/09/201901/10/2019DutchPDF
Abridged model31/03/201802/09/201825/09/2018DutchPDF
Abridged model31/03/201702/09/201725/09/2017DutchPDF
Abridged model31/03/201603/09/201622/09/2016DutchPDF
Abridged model31/03/201504/09/201524/09/2015DutchPDF
Abridged model31/03/201406/09/201423/09/2014DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Siva Invest

Mandate · 0846.973.217

Represented by SIMON VAN DEN DORPE

Active

Ended mandates

Simon Van den Dorpe

Manager · since 22 juin 2012

Ended
SIMON VAN DEN DORPE

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/07/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other10/07/2012
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20255,1 M €
  2. 2024
    Annual accounts 2024209,6 k €
  3. 2023
    Annual accounts 2023176,1 k €
  4. 2022
    Annual accounts 2022162,3 k €
  5. 2021
    Annual accounts 2021198,4 k €
  6. 2020
    Annual accounts 2020163,5 k €
  7. 2019
    Annual accounts 2019226,5 k €
  8. 2018
    Annual accounts 2018121,8 k €
  9. 2017
    Annual accounts 2017210,1 k €
  10. 2016
    Annual accounts 2016117 k €
  11. 2015
    Annual accounts 201550,9 k €
  12. 2014
    Annual accounts 2014128,4 k €
  13. 29/06/2012
    IncorporationPrivate limited company