ACTIVE

PROPOLIS

Financial year 2025 · Closed on 31/12/2025

Net result32,9 k €+119,3 %over 1 year

Gross margin80,4 k €+181,0 %over 1 year

Equity107,4 k €+44,2 %over 1 year

Identity

Source · BCE/KBO

PROPOLIS is a Public limited company incorporated in 2012. Its main activity is: Construction of buildings. Its registered office is in Erezée.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0847.412.982
Incorporation: 16/07/2012
Legal form: Public limited company
Registered office: Rue du Château, Fisenne 2
6997 Erezée · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	80,4 k €	+181%	28,6 k €	+97.7%	14,5 k €	-63.7%	39,9 k €	-7.4%	43,1 k €
EBITDA	52,3 k €	+164%	19,8 k €	+68.0%	11,8 k €	-69.1%	38 k €	+165%	14,4 k €
Operating result	44,2 k €	+198%	14,8 k €	+191%	5,1 k €	-84.0%	31,9 k €	+205%	10,5 k €
Net result	32,9 k €	+119%	15 k €	+431%	2,8 k €	-88.6%	24,8 k €	+1898%	1,2 k €
Balance sheet
Equity	107,4 k €	+44.2%	74,5 k €	+25.2%	59,5 k €	+5.0%	56,6 k €	+78.0%	31,8 k €
Total assets	921,2 k €	+18.5%	777,4 k €	+283%	203,2 k €	+10.8%	183,3 k €	-29.0%	258,2 k €
Cash	21 k €	-83.3%	125,6 k €	+2111%	5,7 k €	-90.7%	61,3 k €	+89.9%	32,3 k €
Debts	813,8 k €	+15.8%	702,9 k €	+389%	143,7 k €	+14.2%	125,8 k €	-44.4%	226,4 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Victor de Beauvoir	Directorsince 11/07/2012Managing director26/06/2021 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Louis de Beauvoir	Director26/06/2021 → 2023 accounts
Marie de Beauvoir	Director26/06/2021 → 2023 accounts
Timothée Hansart	Director18/03/2019 → 2020 accounts

Other companies at this address

Rue du Château, Fisenne 2 6997 Erezée

Company	CBE no.
BEE TRUST● Active	0462.453.834
CAMILLE● Active	0597.710.238
FONCIERE DU NORD● Active	0477.931.074
iminvest.be● Active	0437.423.379
La Pierre d'Angle● Active	0888.241.173
SIMONIS● Active	0867.316.986
URBINVEST● Active	0480.043.201

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	22/09/2025	30/07/2024	31/07/2023	28/07/2022	25/08/2021
General meeting	27/06/2026	19/09/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	21/07/2026	French	PDF
Micro model	31/12/2024	19/09/2025	22/09/2025	French	PDF
Micro model	31/12/2023	29/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	24/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	25/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	26/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	27/06/2020	08/09/2020	French	PDF
Micro model	31/12/2018	29/06/2019	03/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	10/12/2014	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Victor de Beauvoir	Directorsince 11/07/2012Managing director26/06/2021 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Louis de Beauvoir	Director26/06/2021 → 2023 accounts
Marie de Beauvoir	Director26/06/2021 → 2023 accounts
Timothée Hansart	Director18/03/2019 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2013
DEMISSIONS, NOMINATIONS
PDF
Other25/07/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Victor de Beauvoir

Marie de Beauvoir

Louis de Beauvoir

Timothée Hansart

Victor de Beauvoir du Boscol

Louis de BEAUVOIR du BOSCOL

Valentine d'Ursel

201220132014201520162017201820192020202120222023202420252026

PROPOLIS

Rue du Château, Fisenne 2, 6997 Erezée

DirectorManaging director

Director

DirectorManaging director

Director

Chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Château, Fisenne 2, 6997 ErezéeCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00319110

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PROPOLISCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00319110

Events

2025
Annual accounts 202532,9 k €↑
2024
Annual accounts 202415 k €↑
2023
Annual accounts 20232,8 k €↓
2022
Annual accounts 202224,8 k €↑
2021
Annual accounts 20211,2 k €↑
2020
Annual accounts 2020-34,7 k €↓
2019
Annual accounts 2019-4,2 k €↓
2018
Annual accounts 20181,2 k €↑
2017
Annual accounts 2017-4,6 k €↓
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201510,5 k €↑
2014
Annual accounts 2014-3,2 k €↓
2013
Annual accounts 20132 k €
16/07/2012
IncorporationPublic limited company

PROPOLIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events