ACTIVE

PROPOLIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

32,9 k €

+119.3% YoY

Gross margin

80,4 k €

+181.0% YoY

Equity

107,4 k €

+44.2% YoY

What does PROPOLIS do?

PROPOLIS is a Public limited company incorporated in 2012. Its main activity is: Construction of buildings. Its registered office is in Erezée.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0847.412.982

Incorporation

16/07/2012

Legal form

Public limited company

Registered office

Rue du Château, Fisenne 2
6997 Erezée · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	80,4 k €	+181%	28,6 k €	+97.7%	14,5 k €	-63.7%	39,9 k €	-7.4%	43,1 k €	+319%	-19,7 k €	-4382%	460,4 €	-88.3%	3,9 k €	+234%	-2,9 k €	-159%	5 k €	-72.9%	18,4 k €	+354%	4 k €	-70.2%	13,6 k €
EBITDA	52,3 k €	+164%	19,8 k €	+68.0%	11,8 k €	-69.1%	38 k €	+165%	14,4 k €	+160%	-23,9 k €	-5445%	447,4 €	-84.6%	2,9 k €	+199%	-2,9 k €	-160%	4,9 k €	-72.8%	17,9 k €	+438%	3,3 k €	-73.3%	12,4 k €
Operating result	44,2 k €	+198%	14,8 k €	+191%	5,1 k €	-84.0%	31,9 k €	+205%	10,5 k €	+140%	-26 k €	-850%	-2,7 k €	-356%	1,1 k €	+124%	-4,5 k €	-393%	1,5 k €	-87.8%	12,6 k €	+450%	-3,6 k €	-273%	2,1 k €
Net result	32,9 k €	+119%	15 k €	+431%	2,8 k €	-88.6%	24,8 k €	+1898%	1,2 k €	+104%	-34,7 k €	-719%	-4,2 k €	-446%	1,2 k €	+126%	-4,6 k €	-391%	1,6 k €	-84.8%	10,5 k €	+431%	-3,2 k €	-255%	2 k €
Balance sheet
Equity	107,4 k €	+44.2%	74,5 k €	+25.2%	59,5 k €	+5.0%	56,6 k €	+78.0%	31,8 k €	+4.1%	30,6 k €	-53.2%	65,3 k €	-6.1%	69,5 k €	+1.8%	68,3 k €	-6.4%	73 k €	+2.2%	71,4 k €	+17.2%	60,9 k €	-4.9%	64 k €
Total assets	921,2 k €	+18.5%	777,4 k €	+283%	203,2 k €	+10.8%	183,3 k €	-29.0%	258,2 k €	+3.5%	249,5 k €	+12.1%	222,7 k €	+20.3%	185,1 k €	+3.7%	178,5 k €	+107%	86,3 k €	-0.3%	86,5 k €	+22.1%	70,9 k €	-7.4%	76,6 k €
Cash	21 k €	-83.3%	125,6 k €	+2111%	5,7 k €	-90.7%	61,3 k €	+89.9%	32,3 k €	+140%	13,5 k €	-86.4%	98,7 k €	-23.1%	128,4 k €	+101%	63,8 k €	+16.7%	54,6 k €	+115%	25,4 k €	-43.1%	44,7 k €	-11.1%	50,3 k €
Debts	813,8 k €	+15.8%	702,9 k €	+389%	143,7 k €	+14.2%	125,8 k €	-44.4%	226,4 k €	+3.4%	219 k €	+39.1%	157,4 k €	+36.2%	115,6 k €	+4.9%	110,2 k €	+728%	13,3 k €	-12.3%	15,2 k €	+51.6%	10 k €	-20.1%	12,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Victor de Beauvoir

Director · since 03 décembre 2024

Active

Ended mandates

Louis de Beauvoir

Director · since 26 juin 2021

Ended

Marie de Beauvoir

Director · since 26 juin 2021

Ended

Victor de Beauvoir

Managing director · since 26 juin 2021

Ended

Timothée Hansart

Director · since 18 mars 2019 · until 26 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
BEE TRUST● Active	0462.453.834
CAMILLE● Active	0597.710.238
FONCIERE DU NORD● Active	0477.931.074
iminvest.be● Active	0437.423.379
La Pierre d'Angle● Active	0888.241.173
SIMONIS● Active	0867.316.986
URBINVEST● Active	0480.043.201

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2026	22/09/2025	30/07/2024	31/07/2023	28/07/2022	25/08/2021
General meeting	27/06/2026	19/09/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	21/07/2026	French	PDF
Micro model	31/12/2024	19/09/2025	22/09/2025	French	PDF
Micro model	31/12/2023	29/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	24/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	25/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	26/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	27/06/2020	08/09/2020	French	PDF
Micro model	31/12/2018	29/06/2019	03/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	24/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	10/12/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 15 ended

Active mandates

Victor de Beauvoir

Director · since 03 décembre 2024

Active

Ended mandates

Louis de Beauvoir

Director · since 26 juin 2021

Ended

Marie de Beauvoir

Director · since 26 juin 2021

Ended

Victor de Beauvoir

Managing director · since 26 juin 2021

Ended

Timothée Hansart

Director · since 18 mars 2019 · until 26 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates09/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2013
DEMISSIONS, NOMINATIONS
PDF
Other25/07/2012
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202532,9 k €↑
2024
Annual accounts 202415 k €↑
2023
Annual accounts 20232,8 k €↓
2022
Annual accounts 202224,8 k €↑
2021
Annual accounts 20211,2 k €↑
2020
Annual accounts 2020-34,7 k €↓
2019
Annual accounts 2019-4,2 k €↓
2018
Annual accounts 20181,2 k €↑
2017
Annual accounts 2017-4,6 k €↓
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201510,5 k €↑
2014
Annual accounts 2014-3,2 k €↓
2013
Annual accounts 20132 k €
16/07/2012
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROPOLIS

Overview

What does PROPOLIS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline