ACTIVE

SIMONIS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-26,6 k €
+11.4% YoY
Gross margin
33,7 k €
+51.5% YoY
Equity
96,3 k €
-21.6% YoY

What does SIMONIS do?

SIMONIS is a Private limited company incorporated in 2004. Its registered office is in Erezée.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.316.986
Incorporation
24/06/2004
Legal form
Private limited company
Registered office
Rue du Château, Fisenne 2
6997 Erezée · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021202020192018201720162015
Income statement
Gross margin33,7 k €22,2 k €9,8 k €6,6 k €-649,5 €-2,5 k €-1,4 k €-1,2 k €321,6 k €14 k €17,4 k €
EBITDA30,5 k €20,1 k €7,8 k €1,1 k €-12,8 k €-4,3 k €-1,8 k €-3,1 k €318,9 k €11,3 k €15,4 k €
Operating result-7,1 k €-14,5 k €-20,2 k €-24,1 k €-34 k €-13 k €-38,4 k €-3,1 k €318,9 k €1,6 k €6,8 k €
Net result-26,6 k €-30 k €-27,3 k €-20,6 k €-43,6 k €-15,5 k €-33,9 k €-7,6 k €225,6 k €-3,5 k €3,9 k €
Balance sheet
Equity96,3 k €122,9 k €152,9 k €180,2 k €200,8 k €244,4 k €247,5 k €281,4 k €289 k €63,4 k €66,9 k €
Total assets818,3 k €828 k €798,2 k €706,8 k €751,7 k €802,3 k €657,6 k €682 k €683,1 k €688,6 k €372,4 k €
Cash44,9 k €10,9 k €56 k €111,6 k €27 k €105,4 k €218,2 k €362 k €573,7 k €483,5 k €155,5 k €
Debts665,1 k €645,2 k €582,4 k €460,7 k €471,2 k €475 k €325,5 k €308,7 k €302,3 k €625,1 k €305,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Louis de Beauvoir

Director · since 19 mai 2016

Active

Ended mandates

Marie de Beauvoir

Director · since 20 juin 2022

Ended
Louis de Beauvoir

Manager · since 19 mai 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
BEE TRUST● Active
0462.453.834
CAMILLE● Active
0597.710.238
FONCIERE DU NORD● Active
0477.931.074
iminvest.be● Active
0437.423.379
La Pierre d'Angle● Active
0888.241.173
PROPOLIS● Active
0847.412.982
URBINVEST● Active
0480.043.201
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202603/07/202528/06/202403/07/202305/07/202226/08/2021
General meeting20/06/202620/06/202520/06/202420/06/202320/06/202220/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

11 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/06/202602/07/2026FrenchPDF
Micro model31/12/202420/06/202503/07/2025FrenchPDF
Micro model31/12/202320/06/202428/06/2024FrenchPDF
Micro model31/12/202220/06/202303/07/2023FrenchPDF
Micro model31/12/202120/06/202205/07/2022FrenchPDF
Micro model31/12/202020/06/202126/08/2021FrenchPDF
Micro model31/12/201920/06/202004/09/2020FrenchPDF
Micro model31/12/201820/06/201927/09/2019FrenchPDF
Micro model31/12/201720/06/201814/08/2018FrenchPDF
Abridged model31/12/201620/06/201706/07/2017FrenchPDF
Abridged model31/12/201520/06/201622/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Louis de Beauvoir

Director · since 19 mai 2016

Active

Ended mandates

Marie de Beauvoir

Director · since 20 juin 2022

Ended
Louis de Beauvoir

Manager · since 19 mai 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/08/2026
    DEMISSIONS, NOMINATIONS, MODIFICATION FORME
    PDF
  • Mandates02/06/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office02/05/2016
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-26,6 k €↑
  2. 2024
    Annual accounts 2024-30 k €↓
  3. 2023
    Annual accounts 2023-27,3 k €↓
  4. 2022
    Annual accounts 2022-20,6 k €↑
  5. 2021
    Annual accounts 2021-43,6 k €↓
  6. 2020
    Annual accounts 2020-15,5 k €↑
  7. 2019
    Annual accounts 2019-33,9 k €↓
  8. 2018
    Annual accounts 2018-7,6 k €↓
  9. 2017
    Annual accounts 2017225,6 k €↑
  10. 2016
    Annual accounts 2016-3,5 k €↓
  11. 2015
    Annual accounts 20153,9 k €
  12. 24/06/2004
    IncorporationPrivate limited company