ACTIVE

AEDES CORPUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
141,6 k €
+680.3% YoY
Gross margin
309 k €
+159.1% YoY
Equity
-14,1 k €
+90.9% YoY
Workforce
0,0 ETP

What does AEDES CORPUS do?

AEDES CORPUS is a Public limited company incorporated in 2012. Its main activity is: Computer programming activities. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0849.598.155
Incorporation
15/10/2012
Legal form
Public limited company
Registered office
Route des Canons 3
5000 Namur · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities66210Risk and damage evaluation66210Risk and damage evaluation58290Other software publishing58290Other software publishing+2
Joint committees (1)
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820172016201520142013
Income statement
Gross margin309 k €119,2 k €146,3 k €98,7 k €96,1 k €243,7 k €432 k €122,2 k €35,3 k €39,6 k €32,2 k €
EBITDA274,5 k €85,9 k €110,3 k €66,3 k €62,9 k €-142 k €-85,3 k €32,8 k €34,6 k €39,1 k €31,4 k €
Operating result156,1 k €22,5 k €92,5 k €59,7 k €56,1 k €-165,2 k €-211,6 k €-1,8 k €18,1 k €31,1 k €20,3 k €
Net result141,6 k €18,1 k €83,3 k €46,5 k €40,2 k €-189,2 k €-213,2 k €-2,9 k €12,4 k €20,9 k €13,1 k €
Balance sheet
Equity-14,1 k €-155,7 k €-173,8 k €-257,1 k €-303,6 k €-297,3 k €-108,1 k €105,1 k €65,1 k €52,7 k €31,7 k €
Total assets598,2 k €468,9 k €284,9 k €372,3 k €663,1 k €961 k €1,1 M €151,1 k €83,4 k €81 k €60 k €
Cash8,8 k €48,7 k €55 k €76,3 k €57,2 k €9,8 k €113,1 k €35,5 k €34,2 k €53,7 k €23,8 k €
Debts546,5 k €582,5 k €413,8 k €596,3 k €928,4 k €1,2 M €1,2 M €25,3 k €1,5 k €11,1 k €9,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP0,0 ETP4,3 ETP5,0 ETP1,6 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 19 ended

Active mandates

Sophie CIVILIO

Director · since 04 juin 2026 · until 03 juin 2032

Active
FRR MAS

Managing director · since 15 septembre 2022 · until 03 juin 2027 · 0774.315.168

Represented by RONVAUX FRANÇOIS

Active
VNVDB INVEST

Director · since 04 juin 2020 · until 04 juin 2026 · 0889.114.074

Represented by Katrien VANDEN BULCKE

Active
André JANMART

Director · since 08 mai 2020 · until 04 juin 2026

Active
Olivier DASSY

Director · since 22 mars 2016 · until 04 juin 2026

Active
Vincent GILLIARD

Director · since 22 mars 2016 · until 03 juin 2027

Active

Ended mandates

François RONVAUX

Director · since 03 juin 2021 · until 15 septembre 2022

Ended
François RONVAUX

Director · since 03 juin 2021 · until 03 juin 2027

Ended
André JANMART

Director · since 08 mai 2020 · until 03 juin 2021

Ended
André JANMART

Director · since 08 mai 2020 · until 03 juin 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
AEDES● Active
0460.855.809
AEDES ACADEMY● Active
0505.712.666
Insurance Academy● Active
0725.444.588
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202617/08/202518/06/202425/07/202326/08/202212/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/06/202615/07/2026FrenchPDF
Abridged model31/12/202405/06/202517/08/2025FrenchPDF
Abridged model31/12/202306/06/202418/06/2024FrenchPDF
Abridged model31/12/202201/06/202325/07/2023FrenchPDF
Abridged model31/12/202102/06/202226/08/2022FrenchPDF
Abridged model31/12/202003/06/202112/08/2021FrenchPDF
Abridged model31/12/201904/06/202031/08/2020FrenchPDF
Abridged model31/12/201806/06/201922/07/2019FrenchPDF
Abridged model31/12/201707/06/201826/07/2018FrenchPDF
Abridged model31/12/201601/06/201725/07/2017FrenchPDF
Abridged model31/12/201502/06/201626/07/2016FrenchPDF
Abridged model31/12/201404/06/201528/08/2015FrenchPDF
Abridged model31/12/201305/06/201427/08/2014FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 19 ended

Active mandates

Sophie CIVILIO

Director · since 04 juin 2026 · until 03 juin 2032

Active
FRR MAS

Managing director · since 15 septembre 2022 · until 03 juin 2027 · 0774.315.168

Represented by RONVAUX FRANÇOIS

Active
VNVDB INVEST

Director · since 04 juin 2020 · until 04 juin 2026 · 0889.114.074

Represented by Katrien VANDEN BULCKE

Active
André JANMART

Director · since 08 mai 2020 · until 04 juin 2026

Active
Olivier DASSY

Director · since 22 mars 2016 · until 04 juin 2026

Active
Vincent GILLIARD

Director · since 22 mars 2016 · until 03 juin 2027

Active

Ended mandates

François RONVAUX

Director · since 03 juin 2021 · until 15 septembre 2022

Ended
François RONVAUX

Director · since 03 juin 2021 · until 03 juin 2027

Ended
André JANMART

Director · since 08 mai 2020 · until 03 juin 2021

Ended
André JANMART

Director · since 08 mai 2020 · until 03 juin 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2016
    DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other24/10/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025141,6 k €↑
  2. 2024
    Annual accounts 202418,1 k €↓
  3. 2023
    Annual accounts 202383,3 k €↑
  4. 2022
    Annual accounts 202246,5 k €↑
  5. 2021
    Annual accounts 202140,2 k €↑
  6. 2018
    Annual accounts 2018-189,2 k €↑
  7. 2017
    Annual accounts 2017-213,2 k €↓
  8. 2016
    Annual accounts 2016-2,9 k €↓
  9. 2015
    Annual accounts 201512,4 k €↓
  10. 2014
    Annual accounts 201420,9 k €↑
  11. 2013
    Annual accounts 201313,1 k €
  12. 15/10/2012
    IncorporationPublic limited company