ACTIVE

VIVALYS PATRIMONIUM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result201,2 M €+1 626,1 %over 1 year
Revenue286,9 k €+5,2 %over 1 year
Equity198,8 M €+141,1 %over 1 year

Identity

Source · BCE/KBO

VIVALYS PATRIMONIUM is a Public limited company incorporated in 2004. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.544.847
Incorporation
27/07/2004
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
Contributed capital
70 999 581,65 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue286,9 k €272,7 k €257,8 k €252 k €84 k €
EBITDA34,8 k €-116,9 k €-296,7 k €-48,6 k €-35,8 k €
Operating result26,7 k €-124,3 k €-304,1 k €-54,8 k €-37,2 k €
Net result201,2 M €11,7 M €-580,4 k €-304,4 k €153,5 k €
Balance sheet
Equity198,8 M €82,5 M €70,8 M €71,4 M €71,7 M €
Total assets199,3 M €88,2 M €76,7 M €76,8 M €74,9 M €
Cash200 k €219,9 k €14,1 k €175,9 k €189,5 k €
Debts446,4 k €5,7 M €5,9 M €5,4 M €3,2 M €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 6 ended

Active mandates

CAPNOR

Director · since 13 novembre 2020 · 0743.787.684

Represented by Louis DE CLERCQ

Active
HECKE PARTNERS

Managing director · since 13 novembre 2020 · 0479.530.782

Represented by Jean-François VAN HECKE

Active
YVES DE CLERCQ

Director · since 13 novembre 2020 · 0444.189.130

Represented by Yves DE CLERCQ

Active

Ended mandates

CAPNOR

Director · since 13 novembre 2020 · 0743.787.684

Represented by Louis DE CLERCQ

Ended
YVES DE CLERCQ

Director · since 13 novembre 2020 · 0444.189.130

Represented by Yves DE CLERCQ

Ended
Yvan VEROUGSTRAETE

Manager · since 21 décembre 2016 · until 13 novembre 2020

Ended
IMOCOBEL

Mandate · 0425.790.309

Represented by JEAN-FRANCOIS VAN HECKE

Ended

Other companies at this address

Chaussée de Louvain 479 1380 Lasne
CompanyCBE no.
AYDC● Active
0749.440.113
Balemar● Active
1013.713.049
Baudouin RUQUOIS management● Active
0432.691.165
Biloba Invest● Active
0779.407.074
CAPNOR● Active
0743.787.684
Capnor Asset Management● Active
1015.442.322
Capnor Co-Investments I● Active
1000.830.360
Capnor Co-Investments II● Active
1000.830.657
Capnor Co-Investments III● Active
1006.155.858
Capnor Co-Investments IV● Active
1006.156.353
Capnor Co-Investments V● Active
1011.373.369
Capnor Co-Investments VI● Active
1011.373.468
Capnor Co-Investments VII● Active
1015.511.509
Capnor Co-Investments VIII● Active
1015.511.608
Capnor Holdings● Active
0805.335.570
CAPNOR I● Active
0749.859.686
CAPNOR II● Active
1000.830.756
CAPNOR II MidCo● Active
1017.773.884
CAPNOR I LP● Active
1006.155.561
CAPNOR I MidCo● Active
0751.925.687

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202620/02/202514/12/202327/12/202224/01/202211/01/2021
General meeting24/11/202525/11/202427/11/202328/11/202229/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202524/11/202531/01/2026FrenchPDF
Full modelCorrection30/06/202425/11/202420/02/2025FrenchPDF
Full model30/06/202425/11/202428/01/2025FrenchPDF
Full model30/06/202327/11/202314/12/2023FrenchPDF
Full model30/06/202228/11/202227/12/2022FrenchPDF
Abridged model30/06/202129/11/202124/01/2022FrenchPDF
Abridged model30/06/202030/11/202011/01/2021FrenchPDF
Abridged model30/06/201925/11/201925/01/2020FrenchPDF
Abridged model30/06/201826/11/201829/01/2019FrenchPDF
Abridged model30/06/201727/11/201712/01/2018FrenchPDF
Abridged model30/06/201628/11/201610/01/2017FrenchPDF
Abridged model30/06/201530/11/201505/01/2016FrenchPDF
Abridged model30/06/201424/11/201402/01/2015FrenchPDF
Abridged model30/06/201329/11/201318/12/2013DutchPDF
Abridged model30/06/201226/11/201210/01/2013DutchPDF
Abridged model30/06/201128/11/201110/01/2012DutchPDF
Abridged model30/06/201007/01/201128/01/2011DutchPDF
Abridged model30/06/200912/01/201029/01/2010DutchPDF
Abridged model30/06/200824/11/200822/01/2009DutchPDF
Abridged model30/06/200726/12/200730/01/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 6 ended

Active mandates

CAPNOR

Director · since 13 novembre 2020 · 0743.787.684

Represented by Louis DE CLERCQ

Active
HECKE PARTNERS

Managing director · since 13 novembre 2020 · 0479.530.782

Represented by Jean-François VAN HECKE

Active
YVES DE CLERCQ

Director · since 13 novembre 2020 · 0444.189.130

Represented by Yves DE CLERCQ

Active

Ended mandates

CAPNOR

Director · since 13 novembre 2020 · 0743.787.684

Represented by Louis DE CLERCQ

Ended
YVES DE CLERCQ

Director · since 13 novembre 2020 · 0444.189.130

Represented by Yves DE CLERCQ

Ended
Yvan VEROUGSTRAETE

Manager · since 21 décembre 2016 · until 13 novembre 2020

Ended
IMOCOBEL

Mandate · 0425.790.309

Represented by JEAN-FRANCOIS VAN HECKE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/11/2020
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates01/02/2017
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office22/11/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office28/10/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/03/2008
    Î Erblijkt uit een beslissing van de zaakvoerder de maatschappelijke zetel te verplaatsen naar :
    PDF
  • Other04/08/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025201,2 M €↑
  2. 2024
    Annual accounts 202411,7 M €↑
  3. 2023
    Annual accounts 2023-580,4 k €↓
  4. 2022
    Annual accounts 2022-304,4 k €↓
  5. 2021
    Annual accounts 2021153,5 k €↑
  6. 2020
    Annual accounts 2020-3,3 k €↑
  7. 2019
    Annual accounts 2019-28,6 k €↓
  8. 2018
    Annual accounts 2018485,7 k €↑
  9. 2017
    Annual accounts 201781,2 k €↓
  10. 2016
    Annual accounts 201692,5 k €↑
  11. 2015
    Annual accounts 201555,3 k €↑
  12. 2014
    Annual accounts 201410,9 k €↑
  13. 2013
    Annual accounts 2013-43,7 k €↓
  14. 2012
    Annual accounts 201216,3 k €↓
  15. 2011
    Annual accounts 201156,2 k €↑
  16. 2010
    Annual accounts 2010-5,9 k €↓
  17. 2009
    Annual accounts 200918,1 k €↓
  18. 2008
    Annual accounts 200828,6 k €↑
  19. 2007
    Annual accounts 200717,6 k €
  20. 27/07/2004
    IncorporationPublic limited company