ACTIVE

TAKE-COFF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,8 k €

-62.5% YoY

Gross margin

-5,6 k €

-135.8% YoY

Equity

668,2 k €

+1.3% YoY

What does TAKE-COFF do?

TAKE-COFF is a Public limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.437.049

Incorporation

27/09/2004

Legal form

Public limited company

Registered office

Rue de l'Innovation(RH) 20
5020 Namur · WallonieSee on map

Contributed capital

105 700,00 €

Latest accounts

31/12/2025

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.46389Wholesale of other food, including fish, crustaceans and molluscs 46389Wholesale of other food, including fish, crustaceans and molluscs 51384Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,6 k €	-136%	15,7 k €	+263%	-9,6 k €	-904%	-960 €	+71.5%	-3,4 k €	+62.7%	-9 k €	-34.2%	-6,7 k €	+52.3%	-14,1 k €	-198%	14,4 k €	+747%	1,7 k €	-87.7%	13,8 k €	-4.1%	14,4 k €	+10.9%	13 k €	-8.0%	14,2 k €	+414%	2,8 k €	-83.4%	16,6 k €	-51.4%	34 k €	-18.6%	41,8 k €	-79.0%	199,1 k €	+26.8%	156,9 k €
EBITDA	-6,4 k €	-144%	14,7 k €	+243%	-10,2 k €	-525%	-1,6 k €	+59.4%	-4 k €	+58.9%	-9,8 k €	-37.6%	-7,1 k €	+51.4%	-14,7 k €	-207%	13,7 k €	+1014%	1,2 k €	-90.8%	13,4 k €	-4.2%	14 k €	+13.1%	12,3 k €	-7.6%	13,3 k €	+796%	1,5 k €	-90.6%	15,8 k €	+27.3%	12,4 k €	+148%	5 k €	-91.2%	56,7 k €	-25.9%	76,6 k €
Operating result	-6,4 k €	-144%	14,7 k €	+243%	-10,2 k €	-440%	-1,9 k €	+55.8%	-4,3 k €	+57.4%	-10,1 k €	-36.3%	-7,4 k €	+50.5%	-14,9 k €	-215%	13 k €	+2230%	558,6 €	-95.6%	12,7 k €	-5.7%	13,5 k €	+14.4%	11,8 k €	-9.7%	13 k €	+5232%	-254 €	-102%	13,5 k €	+124%	6 k €	+329%	-2,6 k €	-114%	18,9 k €	-54.9%	41,8 k €
Net result	8,8 k €	-62.5%	23,5 k €	+823%	2,5 k €	-77.4%	11,3 k €	+128%	4,9 k €	+972%	460,2 €	-73.1%	1,7 k €	+131%	-5,5 k €	-124%	23,4 k €	+57.5%	14,9 k €	-8.6%	16,3 k €	-6.9%	17,5 k €	-95.9%	430,7 k €	+4977%	8,5 k €	+406%	-2,8 k €	-139%	7,2 k €	+1554%	434 €	+105%	-8,4 k €	-293%	4,3 k €	-84.4%	27,7 k €
Balance sheet
Equity	668,2 k €	+1.3%	659,4 k €	+3.7%	635,9 k €	+0.4%	633,4 k €	+1.8%	622,1 k €	+0.8%	617,2 k €	+0.1%	616,7 k €	+0.3%	615 k €	-0.9%	620,6 k €	+3.9%	597,1 k €	+2.6%	582,2 k €	+2.9%	565,9 k €	+3.2%	548,5 k €	+347%	122,6 k €	+7.4%	114,1 k €	-2.4%	116,9 k €	+6.5%	109,7 k €	+0.4%	109,3 k €	-7.1%	117,6 k €	+3.8%	113,3 k €
Total assets	671,4 k €	+0.2%	670,1 k €	+5.2%	636,9 k €	-0.2%	637,9 k €	+2.3%	623,6 k €	-1.0%	630,1 k €	-0.1%	630,9 k €	-2.3%	645,6 k €	-0.5%	649,1 k €	+6.5%	609,3 k €	-4.4%	637 k €	+10.0%	579 k €	+3.8%	557,7 k €	+251%	158,7 k €	-13.7%	183,9 k €	-0.1%	184 k €	-11.1%	207 k €	-22.1%	265,7 k €	-24.8%	353,3 k €	+52.0%	232,4 k €
Cash	10,9 k €	+723%	1,3 k €	-37.2%	2,1 k €	-50.6%	4,3 k €	-61.4%	11,1 k €	+344%	2,5 k €	-98.8%	205,6 k €	+6372%	3,2 k €	-70.5%	10,8 k €	+228%	3,3 k €	-31.0%	4,8 k €	+34.4%	3,5 k €	-52.6%	7,5 k €	+219%	2,3 k €	-89.6%	22,6 k €	+1.8%	22,2 k €	+207%	7,2 k €	+61.5%	4,5 k €	-51.4%	9,2 k €	-75.6%	37,9 k €
Debts	3,2 k €	-70.1%	10,7 k €	+1059%	925,3 €	-79.4%	4,5 k €	+196%	1,5 k €	-88.2%	12,9 k €	-9.0%	14,2 k €	-53.7%	30,6 k €	+7.3%	28,5 k €	+133%	12,2 k €	-77.7%	54,8 k €	+320%	13,1 k €	+41.4%	9,2 k €	-74.4%	36,1 k €	-48.3%	69,8 k €	+4.0%	67,1 k €	-31.0%	97,3 k €	-37.8%	156,4 k €	-32.0%	230 k €	+100%	114,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	-70.6%	3,4 ETP	+70.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Matthieu VANDEN DAEL

Managing director · until 22 mai 2029

Active

TAKE-COFF

Director · until 22 mai 2029 · 0867.437.049

Represented by Damien Vanden Dael

Active

Ended mandates

ELDIAUR

Director · since 24 mai 2011 · until 24 mai 2017 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Matthieu VANDEN DAEL

Managing director · since 24 mai 2011 · until 24 mai 2017

Ended

ELDIAUR

Director · since 22 mai 2007 · until 23 mai 2011 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Damien VANDEN DAEL

Director · since 23 septembre 2004 · until 22 mai 2007

Ended

At this address

Other companies at this address

Company	CBE no.
Cofé-ô Services● Active	0454.853.289
OBN VENDING● Active	0860.632.894
RHISNIMMO● Active	0663.950.449

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	05/06/2025	31/05/2024	06/06/2023	14/06/2022	17/06/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	23/05/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	11/06/2026	French	PDF
Micro model	31/12/2024	27/05/2025	05/06/2025	French	PDF
Micro model	31/12/2023	28/05/2024	31/05/2024	French	PDF
Micro model	31/12/2022	23/05/2023	06/06/2023	French	PDF
Micro model	31/12/2021	24/05/2022	14/06/2022	French	PDF
Micro model	31/12/2020	25/05/2021	17/06/2021	French	PDF
Micro model	31/12/2019	26/05/2020	15/06/2020	French	PDF
Micro model	31/12/2018	28/05/2019	11/06/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	02/06/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Matthieu VANDEN DAEL

Managing director · until 22 mai 2029

Active

TAKE-COFF

Director · until 22 mai 2029 · 0867.437.049

Represented by Damien Vanden Dael

Active

Ended mandates

ELDIAUR

Director · since 24 mai 2011 · until 24 mai 2017 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Matthieu VANDEN DAEL

Managing director · since 24 mai 2011 · until 24 mai 2017

Ended

ELDIAUR

Director · since 22 mai 2007 · until 23 mai 2011 · 0883.425.322

Represented by Damien VANDEN DAEL

Ended

Damien VANDEN DAEL

Director · since 23 septembre 2004 · until 22 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/08/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office14/12/2017
SIEGE SOCIAL
PDF
Mandates24/07/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/03/2014
CAPITAL, ACTIONS
PDF
Mandates03/01/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2007
DEMISSIONS, NOMINATIONS
PDF
Other19/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↓
2024
Annual accounts 202423,5 k €↑
2023
Annual accounts 20232,5 k €↓
2022
Annual accounts 202211,3 k €↑
2021
Annual accounts 20214,9 k €↑
2020
Annual accounts 2020460,2 €↓
2019
Annual accounts 20191,7 k €↑
2018
Annual accounts 2018-5,5 k €↓
2017
Annual accounts 201723,4 k €↑
2016
Annual accounts 201614,9 k €↓
2015
Annual accounts 201516,3 k €↓
2014
Annual accounts 201417,5 k €↓
2013
Annual accounts 2013430,7 k €↑
2012
Annual accounts 20128,5 k €↑
2011
Annual accounts 2011-2,8 k €↓
2010
Annual accounts 20107,2 k €↑
2009
Annual accounts 2009434 €↑
2008
Annual accounts 2008-8,4 k €↓
2007
Annual accounts 20074,3 k €↓
2006
Annual accounts 200627,7 k €
27/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TAKE-COFF

Overview

What does TAKE-COFF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline