ACTIVE

ORPIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,7 M €

+49.4% YoY

Revenue

811 k €

-25.7% YoY

Equity

70 M €

+214.1% YoY

Workforce

4,9 ETP

-14.0% YoY

What does ORPIMMO do?

ORPIMMO is a Public limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Uccle. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0870.166.709

Incorporation

24/11/2004

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map

Contributed capital

77 700 000,00 €

Latest accounts

31/12/2025

Average workforce

4,9 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Signals

Solid equityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2010		2009		2008		2007		2006
Income statement
Revenue	811 k €	-25.7%	1,1 M €	-81.9%	6 M €	-24.5%	8 M €	-9.9%	8,9 M €	+103%	4,4 M €	-13.7%	5,1 M €	+28.6%	3,9 M €	-19.5%	4,9 M €	+391%	995 k €		–		–		–		–		–		–		–		–
EBITDA	-5,4 M €	-1092%	546,8 k €	-85.5%	3,8 M €	-21.4%	4,8 M €	-29.9%	6,8 M €	+135%	2,9 M €	-23.3%	3,8 M €	+61.7%	2,3 M €	-46.8%	4,4 M €	+518%	714,1 k €	+25894%	-2,8 k €	-0.9%	-2,7 k €	+48.5%	-5,3 k €	-151%	-2,1 k €	-58.6%	-1,3 k €	+49.6%	-2,7 k €	+37.4%	-4,2 k €	-17.2%	-3,6 k €
Operating result	-19,2 M €	-135%	-8,2 M €	-9.5%	-7,5 M €	-282%	4,1 M €	-40.1%	6,8 M €	+135%	2,9 M €	-23.3%	3,8 M €	+61.7%	2,3 M €	-46.8%	4,4 M €	+518%	714,1 k €	+7742%	-9,3 k €	-241%	-2,7 k €	+48.5%	-5,3 k €	-151%	-2,1 k €	-58.6%	-1,3 k €	+49.6%	-2,7 k €	+40.4%	-4,5 k €	-9.1%	-4,1 k €
Net result	-28,7 M €	+49.4%	-56,7 M €	-91.6%	-29,6 M €	-14.7%	-25,8 M €	-1154%	2,4 M €	+1414%	-186,3 k €	-150%	372,2 k €	+648%	49,8 k €	-97.8%	2,2 M €	+243%	-1,5 M €	-116%	-718,5 k €	-130%	2,4 M €	+34662%	-6,9 k €	-203%	-2,3 k €	-113%	-1,1 k €	+63.8%	-2,9 k €	+34.2%	-4,5 k €	-22.1%	-3,7 k €
Balance sheet
Equity	70 M €	+214%	-61,3 M €	-1221%	-4,6 M €	-115%	31,2 M €	-60.2%	78,6 M €	+3.2%	76,1 M €	-0.2%	76,3 M €	+179%	27,3 M €	+0.2%	27,3 M €	+8.9%	25,1 M €	-5.8%	26,6 M €	+1011%	2,4 M €	+11361%	20,9 k €	-38.0%	33,7 k €	-6.3%	36 k €	-2.9%	37 k €	-7.3%	40 k €	-10.0%	44,4 k €
Total assets	223,4 M €	-1.2%	226,1 M €	-2.0%	230,7 M €	-4.1%	240,5 M €	-11.9%	272,9 M €	-2.9%	281,1 M €	-8.0%	305,6 M €	+20.0%	254,7 M €	-3.3%	263,3 M €	+78.8%	147,3 M €	+17.2%	125,7 M €	+3665%	3,3 M €	+577%	492,9 k €	+710%	60,8 k €	-1.1%	61,5 k €	+0.9%	60,9 k €	-1.9%	62,1 k €	-0.3%	62,3 k €
Cash	–		–		–		–		–		–		621,1 €	-35.2%	957,8 €		–		–		63,3 k €	+1010%	5,7 k €	+651%	759,4 €	+1401%	50,6 €	-93.2%	742,6 €		–		–		975 €
Debts	153,5 M €	-46.6%	287,4 M €	+22.2%	235,3 M €	+12.4%	209,3 M €	+7.8%	194,2 M €	-5.2%	204,9 M €	-10.6%	229,3 M €	+0.8%	227,4 M €	-3.7%	236 M €	+93.2%	122,2 M €	+23.4%	99 M €	+10438%	939,8 k €	+100%	469,7 k €	+1632%	27,1 k €	+6.2%	25,5 k €	+6.8%	23,9 k €	+7.9%	22,2 k €	+23.7%	17,9 k €
Other
Workforce	4,9 ETP	-14.0%	5,7 ETP	-14.9%	6,7 ETP	-28.7%	9,4 ETP	+19.0%	7,9 ETP	+41.1%	5,6 ETP	+12.0%	5,0 ETP	+2.0%	4,9 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

PODEROSA BV

Director · since 24 juin 2025 · until 20 juin 2031

Represented by Michel GUICHARD

Active

emeis Belgium

Director · since 19 mars 2013 · until 20 juin 2031 · 0887.690.451

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended

ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended

Philippe Charrier

Director · since 20 mai 2022 · until 19 juin 2023

Ended

Philippe CHARRIER

Director · since 20 mai 2022 · until 25 juillet 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BRUGPAP● Active	0537.589.539
Centrum voor Coördinatie en Logistiek● Active	0471.359.721
DE HOEF VZW● Active	0822.127.458
DOMAINE DE LONGCHAMP● Active	0447.029.250
Edegem 3 Eiken● Active	0844.508.823
emeis Belgium● Active	0887.690.451
EMEIS BRUXELLES● Active	0811.627.308
EMEIS HOLDING I● Active	0888.641.150
EMEIS HOLDING II● Active	0848.171.463
EMEIS VLAANDEREN● Active	0840.314.661
emeis Volunteers● Active	0810.574.164
EMEIS WALLONIE● Active	0882.087.910
FENINVEST● Active	0433.227.536
GERONTOLOGISCH CENTRUM DE HAAN● Active	0845.855.341
Helchteren Het Dorp● Active	0500.493.967
Hof Sint-Martinus● Active	0821.294.743
Home De Familie● Active	0412.701.544
IMMO BELLE ALLIANCE● Active	0807.730.381
Immobilien en Project Maatschappij● Active	0428.421.878
IMMOBILIERE DU CHATEAU D'OR● Active	0890.005.286

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	25/06/2025	09/07/2024	19/07/2023	23/06/2022	28/06/2021
General meeting	22/06/2026	24/06/2025	25/06/2024	11/07/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/06/2026	01/07/2026	Dutch	PDF
Full model	31/12/2024	24/06/2025	25/06/2025	Dutch	PDF
Full model	31/12/2023	25/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	11/07/2023	19/07/2023	Dutch	PDF
Full model	31/12/2021	22/06/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	23/06/2021	28/06/2021	Dutch	PDF
Full model	31/12/2019	22/06/2020	07/07/2020	Dutch	PDF
Full model	31/12/2018	21/06/2019	24/06/2019	Dutch	PDF
Full model	31/12/2017	22/06/2018	29/06/2018	Dutch	PDF
Full model	31/12/2016	21/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	22/06/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	24/06/2015	03/07/2015	Dutch	PDF
Full model	31/12/2013	24/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	29/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	03/08/2009	Dutch	PDF
Abridged model	31/12/2007	25/07/2008	27/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	30/06/2007	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	22/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

PODEROSA BV

Director · since 24 juin 2025 · until 20 juin 2031

Represented by Michel GUICHARD

Active

emeis Belgium

Director · since 19 mars 2013 · until 20 juin 2031 · 0887.690.451

Represented by Olivier VAN HOUTTE

Active

Ended mandates

ELITE CONSULTING

Director · since 01 janvier 2023 · until 31 août 2023 · 0467.149.030

Represented by Olivier CARETTE

Ended

ELITE CONSULTING

Director · since 01 janvier 2023 · until 16 juin 2025 · 0467.149.030

Represented by Olivier CARETTE

Ended

Philippe Charrier

Director · since 20 mai 2022 · until 19 juin 2023

Ended

Philippe CHARRIER

Director · since 20 mai 2022 · until 25 juillet 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Other20/12/2024
DIVERSEN
PDF
Other20/12/2024
DIVERSEN
PDF
Other19/12/2024
DIVERSEN
PDF
Other23/10/2024
DIVERSEN
PDF
Other04/10/2024
DIVERSEN
PDF
Other04/10/2024
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,7 M €↑
17/07/2025
augmentation_capital
17/07/2025
reduction_capital
24/06/2025
reconductionemeis Belgium SA — bestuurder
24/06/2025
nominationPoderosa BV — bestuurder
24/06/2025
reconductionForvis Mazars Réviseurs d'Entreprises — commissaris
28/05/2025
nominationemeis Belgium SA — gedelegeerd bestuurder
2024
Annual accounts 2024-56,7 M €↓
2023
Annual accounts 2023-29,6 M €↓
31/08/2023
nominationNV Orpea Belgium — bestuurder
01/01/2023
demissionBV Elite Consulting — bestuurder
01/01/2023
nominationOlivier Van Houtte — vaste vertegenwoordiger van de vennootschap voor haar mandaten van bestuurder en gedelegeerd bestuurder
01/01/2023
nominationBV ELITE CONSULTING — bestuurder
01/01/2023
nominationOlivier Carette — vast vertegenwoordiger van de vennootschap voor de mandaat die zij als bestuurder en gedelegeerd bestuurder uitoefent in Houthalen Lucia NV
2022
Annual accounts 2022-25,8 M €↓
22/09/2022
nominationBV MAZARS BEDRIJFSREVISOREN — commissaris
20/05/2022
nominationPhilippe Charrier — bestuurder
2021
Annual accounts 20212,4 M €↑
2020
Annual accounts 2020-186,3 k €↓
2019
Annual accounts 2019372,2 k €↑
2018
Annual accounts 201849,8 k €↓
2017
Annual accounts 20172,2 M €↑
2016
Annual accounts 2016-1,5 M €↓
2015
Annual accounts 2015-718,5 k €↓
2015
Name changeORPIMMO
2014
Annual accounts 20142,4 M €↑
2013
Annual accounts 2013-6,9 k €↓
2013
Name changeZEEDRIFT HOLDING
2010
Annual accounts 2010-2,3 k €↓
2009
Annual accounts 2009-1,1 k €↑
2008
Annual accounts 2008-2,9 k €↑
2007
Annual accounts 2007-4,5 k €↓
2006
Annual accounts 2006-3,7 k €
2006
Name changeDe Kleine Kasteeltjes Holding
24/11/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORPIMMO

Overview

What does ORPIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline