ACTIVE

ORPIMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-28,7 M €+49,4 %over 1 year
Revenue811 k €-25,7 %over 1 year
Equity70 M €+214,1 %over 1 year
Workforce4,9 ETP-14,0 %over 1 year

Identity

Source · BCE/KBO

ORPIMMO is a Public limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Uccle. It employs on average 4,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0870.166.709
Incorporation
24/11/2004
Legal form
Public limited company
Registered office
Chaussée d'Alsemberg 1037
1180 Uccle · BruxellesSee on map
Contributed capital
77 700 000,00 €
Latest accounts
31/12/2025
Average workforce
4,9 ETP
Joint committees (1)
  • 200
Signals
Solid equityHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue811 k €1,1 M €6 M €8 M €8,9 M €
EBITDA-5,4 M €546,8 k €3,8 M €4,8 M €6,8 M €
Operating result-19,2 M €-8,2 M €-7,5 M €4,1 M €6,8 M €
Net result-28,7 M €-56,7 M €-29,6 M €-25,8 M €2,4 M €
Balance sheet
Equity70 M €-61,3 M €-4,6 M €31,2 M €78,6 M €
Total assets223,4 M €226,1 M €230,7 M €240,5 M €272,9 M €
Cash–––––
Debts153,5 M €287,4 M €235,3 M €209,3 M €194,2 M €
Other
Workforce4,9 ETP5,7 ETP6,7 ETP9,4 ETP7,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
PODEROSA BVRepresented by Michel GUICHARD
Director24/06/2025 → 20/06/2031
emeis Belgium0887.690.451Represented by Geert Uytterschaut
Director19/03/2013 → 20/06/2031Managing director19/03/2013 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ELITE CONSULTING0467.149.030Represented by Olivier CARETTE
Director01/01/2023 → 2023 accounts
Philippe Charrier
Directorlisted until the 2021 accounts

Other companies at this address

Chaussée d'Alsemberg 1037 1180 Uccle
CompanyCBE no.
BRUGPAP● Active
0537.589.539
Centrum voor Coördinatie en Logistiek● Active
0471.359.721
DE HOEF VZW● Active
0822.127.458
DOMAINE DE LONGCHAMP● Active
0447.029.250
Edegem 3 Eiken● Active
0844.508.823
emeis Belgium● Active
0887.690.451
EMEIS BRUXELLES● Active
0811.627.308
EMEIS HOLDING I● Active
0888.641.150
EMEIS HOLDING II● Active
0848.171.463
EMEIS VLAANDEREN● Active
0840.314.661
emeis Volunteers● Active
0810.574.164
EMEIS WALLONIE● Active
0882.087.910
FENINVEST● Active
0433.227.536
GERONTOLOGISCH CENTRUM DE HAAN● Active
0845.855.341
Helchteren Het Dorp● Active
0500.493.967
Hof Sint-Martinus● Active
0821.294.743
Home De Familie● Active
0412.701.544
IMMO BELLE ALLIANCE● Active
0807.730.381
Immobilien en Project Maatschappij● Active
0428.421.878
IMMOBILIERE DU CHATEAU D'OR● Active
0890.005.286

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202625/06/202509/07/202419/07/202323/06/202228/06/2021
General meeting22/06/202624/06/202525/06/202411/07/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202522/06/202601/07/2026DutchPDF
Full model31/12/202424/06/202525/06/2025DutchPDF
Full model31/12/202325/06/202409/07/2024DutchPDF
Full model31/12/202211/07/202319/07/2023DutchPDF
Full model31/12/202122/06/202223/06/2022DutchPDF
Full model31/12/202023/06/202128/06/2021DutchPDF
Full model31/12/201922/06/202007/07/2020DutchPDF
Full model31/12/201821/06/201924/06/2019DutchPDF
Full model31/12/201722/06/201829/06/2018DutchPDF
Full model31/12/201621/06/201729/06/2017DutchPDF
Full model31/12/201522/06/201627/06/2016DutchPDF
Full model31/12/201424/06/201503/07/2015DutchPDF
Full model31/12/201324/06/201430/06/2014DutchPDF
Abridged model31/12/201219/06/201302/07/2013DutchPDF
Abridged model31/12/201118/05/201205/06/2012DutchPDF
Abridged model31/12/201010/06/201107/07/2011DutchPDF
Abridged model31/12/200929/06/201029/07/2010DutchPDF
Abridged model31/12/200815/05/200903/08/2009DutchPDF
Abridged model31/12/200725/07/200827/08/2008DutchPDF
Abridged modelCorrection31/12/200630/06/200727/08/2008DutchPDF
Abridged model31/12/200630/06/200722/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 10 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
PODEROSA BVRepresented by Michel GUICHARD
Director24/06/2025 → 20/06/2031
emeis Belgium0887.690.451Represented by Geert Uytterschaut
Director19/03/2013 → 20/06/2031Managing director19/03/2013 → 2021 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
ELITE CONSULTING0467.149.030Represented by Olivier CARETTE
Director01/01/2023 → 2023 accounts
Philippe Charrier
Directorlisted until the 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares04/08/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Other20/12/2024
    DIVERSEN
    PDF
  • Other20/12/2024
    DIVERSEN
    PDF
  • Other19/12/2024
    DIVERSEN
    PDF
  • Other23/10/2024
    DIVERSEN
    PDF
  • Other04/10/2024
    DIVERSEN
    PDF
  • Other04/10/2024
    DIVERSEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
PODEROSA BV
emeis Belgium
ELITE CONSULTING
Philippe CHARRIER
Sébastien MESNARD
Geert Uytterschaut
Marc Verbruggen
CHRISTEL KIMPEN
PIETER VAN HOOF
Marie-José De Pont
Marie Josée De Pont
Marie José de Pont
2004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
ORPIMMOZEEDRIFT HOLDINGDe Kleine Kasteeltjes Holding
Chaussée d'Alsemberg 1037, 1180 Uccle
Director
DirectorManaging director
DirectorManaging director
Managing director
DirectorManaging director
DirectorManaging director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chaussée d'Alsemberg 1037, 1180 UccleCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00264290

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ORPIMMOCurrent
accounts 2015 → 2025
Accounts 2025 · 2026-00264290
ZEEDRIFT HOLDING
accounts 2013 → 2014
Accounts 2014 · 2015-27800287
De Kleine Kasteeltjes Holding
accounts 2006 → 2012
Accounts 2012 · 2013-25500461

Events

  1. 2025
    Annual accounts 2025-28,7 M €↑
  2. 17/07/2025
    augmentation_capital
  3. 17/07/2025
    reduction_capital
  4. 24/06/2025
    reconductionemeis Belgium SA · bestuurder
  5. 24/06/2025
    nominationPoderosa BV · bestuurder
  6. 24/06/2025
    reconductionForvis Mazars Réviseurs d'Entreprises · commissaris
  7. 28/05/2025
    nominationemeis Belgium SA · gedelegeerd bestuurder
  8. 2024
    Annual accounts 2024-56,7 M €↓
  9. 2023
    Annual accounts 2023-29,6 M €↓
  10. 31/08/2023
    nominationNV Orpea Belgium · bestuurder
  11. 01/01/2023
    demissionBV Elite Consulting · bestuurder
  12. 01/01/2023
    nominationOlivier Van Houtte · vaste vertegenwoordiger van de vennootschap voor haar mandaten van bestuurder en gedelegeerd bestuurder
  13. 01/01/2023
    nominationBV ELITE CONSULTING · bestuurder
  14. 01/01/2023
    nominationOlivier Carette · vast vertegenwoordiger van de vennootschap voor de mandaat die zij als bestuurder en gedelegeerd bestuurder uitoefent in Houthalen Lucia NV
  15. 2022
    Annual accounts 2022-25,8 M €↓
  16. 22/09/2022
    nominationBV MAZARS BEDRIJFSREVISOREN · commissaris
  17. 20/05/2022
    nominationPhilippe Charrier · bestuurder
  18. 2021
    Annual accounts 20212,4 M €↑
  19. 2020
    Annual accounts 2020-186,3 k €↓
  20. 2019
    Annual accounts 2019372,2 k €↑
  21. 2018
    Annual accounts 201849,8 k €↓
  22. 2017
    Annual accounts 20172,2 M €↑
  23. 2016
    Annual accounts 2016-1,5 M €↓
  24. 2015
    Annual accounts 2015-718,5 k €↓
  25. 2015
    Name changeORPIMMO
  26. 2014
    Annual accounts 20142,4 M €↑
  27. 2013
    Annual accounts 2013-6,9 k €↓
  28. 2013
    Name changeZEEDRIFT HOLDING
  29. 2010
    Annual accounts 2010-2,3 k €↓
  30. 2009
    Annual accounts 2009-1,1 k €↑
  31. 2008
    Annual accounts 2008-2,9 k €↑
  32. 2007
    Annual accounts 2007-4,5 k €↓
  33. 2006
    Annual accounts 2006-3,7 k €
  34. 24/11/2004
    IncorporationPublic limited company