ACTIVE

iRelate

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

659,7 k €

+1105.8% YoY

Revenue

22,4 M €

+13.3% YoY

Equity

1,6 M €

+66.9% YoY

Workforce

1,0 ETP

0.0% YoY

What does iRelate do?

iRelate is a Public limited company incorporated in 2005. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.221.633

Incorporation

14/01/2005

Legal form

Public limited company

Registered office

Veldkant 33A
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 72220Research and experimental development on social sciences and humanities

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	22,4 M €	+13.3%	19,8 M €	+23.5%	16 M €	-15.7%	19 M €	+3.7%	18,3 M €	+23.4%	14,8 M €	+15.0%	12,9 M €	+3.2%	12,5 M €	-6.2%	13,3 M €	-11.7%	15,1 M €	+11.3%	13,6 M €	+9.9%	12,3 M €	+25.0%	9,9 M €	+4.3%	9,5 M €	+6.6%	8,9 M €	+20.9%	7,3 M €	-3.3%	7,6 M €	+13.4%	6,7 M €	+109%	3,2 M €	-26.3%	4,4 M €
EBITDA	729,8 k €	+398%	146,6 k €	+166%	-223,4 k €	-131%	730,9 k €	-59.7%	1,8 M €	+127%	798,9 k €	+32.1%	604,6 k €	+876%	61,9 k €	+182%	-76 k €	-111%	669,4 k €	-49.4%	1,3 M €	+47.9%	894,9 k €	+180%	319,2 k €	+72.9%	184,5 k €	-68.3%	583 k €	-26.8%	796,8 k €	-10.5%	890,3 k €	+25.6%	708,8 k €	+232%	213,6 k €	-41.8%	367 k €
Operating result	723,6 k €	+423%	138,3 k €	+160%	-230,3 k €	-133%	705,8 k €	-59.7%	1,8 M €	+139%	731,8 k €	+36.5%	536 k €	+90.6%	281,2 k €	+167%	-418 k €	-165%	648 k €	-50.6%	1,3 M €	+48.0%	886 k €	+184%	311,9 k €	+77.7%	175,5 k €	-69.4%	572,7 k €	-27.2%	786,3 k €	-13.9%	913,2 k €	+44.2%	633,1 k €	+239%	187 k €	-46.8%	351,5 k €
Net result	659,7 k €	+1106%	54,7 k €	+112%	-467,9 k €	-225%	374,5 k €	-70.9%	1,3 M €	+116%	595,1 k €	+22.4%	486,3 k €	+65.2%	294,3 k €	+169%	-426,8 k €	-204%	411,6 k €	-51.8%	853,5 k €	+46.1%	584,3 k €	+192%	200,3 k €	+75.2%	114,3 k €	-68.7%	365,5 k €	-23.9%	480,6 k €	-14.7%	563,3 k €	+53.8%	366,3 k €	+300%	91,6 k €	-55.2%	204,5 k €
Balance sheet
Equity	1,6 M €	+66.9%	986,5 k €	+5.9%	931,8 k €	-33.4%	1,4 M €	+36.5%	1 M €	-77.9%	4,6 M €	+8.9%	4,3 M €	+3.3%	4,1 M €	+7.7%	3,8 M €	-10.0%	4,3 M €	+10.7%	3,9 M €	+28.5%	3 M €	+24.2%	2,4 M €	+9.1%	2,2 M €	+5.4%	2,1 M €	+21.1%	1,7 M €	+38.4%	1,3 M €	+81.8%	688,4 k €	+114%	322,1 k €	+20.8%	266,5 k €
Total assets	11,7 M €	+25.4%	9,3 M €	+39.8%	6,7 M €	-32.8%	9,9 M €	-7.3%	10,7 M €	+17.2%	9,1 M €	+28.2%	7,1 M €	+6.0%	6,7 M €	+5.0%	6,4 M €	-28.5%	9 M €	+38.3%	6,5 M €	+21.9%	5,3 M €	+16.3%	4,6 M €	+14.4%	4 M €	-6.6%	4,3 M €	+6.3%	4 M €	+39.2%	2,9 M €	+14.2%	2,5 M €	-4.0%	2,6 M €	+46.8%	1,8 M €
Cash	6,9 k €	-98.1%	372,6 k €	+3157%	11,4 k €	+92.4%	5,9 k €	-45.2%	10,9 k €	+4.6%	10,4 k €	-89.7%	100,8 k €	+387%	20,7 k €	-83.6%	126,5 k €	-36.4%	198,9 k €	-48.7%	387,6 k €	+150%	155 k €	-56.5%	356,7 k €	-28.8%	500,6 k €	+2115%	22,6 k €	-89.6%	216,8 k €	+48.0%	146,5 k €	+12.6%	130,1 k €	+6.6%	122 k €	+74.3%	70 k €
Debts	7 M €	+13.3%	6,2 M €	+30.6%	4,8 M €	-44.3%	8,5 M €	-12.0%	9,7 M €	+115%	4,5 M €	+57.0%	2,9 M €	+10.3%	2,6 M €	+1.1%	2,6 M €	-45.1%	4,7 M €	+79.4%	2,6 M €	+13.3%	2,3 M €	+6.9%	2,2 M €	+21.0%	1,8 M €	-18.2%	2,2 M €	-4.5%	2,3 M €	+41.0%	1,6 M €	-4.2%	1,7 M €	-20.9%	2,1 M €	+43.3%	1,5 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-63.0%	2,7 ETP	-27.0%	3,7 ETP	-33.9%	5,6 ETP	+3.7%	5,4 ETP	-12.9%	6,2 ETP	-28.7%	8,7 ETP	-32.0%	12,8 ETP	-28.1%	17,8 ETP	+6.6%	16,7 ETP	+27.5%	13,1 ETP	-5.8%	13,9 ETP	-6.7%	14,9 ETP	-6.3%	15,9 ETP	-13.6%	18,4 ETP	+5.1%	17,5 ETP	+1.7%	17,2 ETP	-5.0%	18,1 ETP	-1.1%	18,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

De Cronos Groep

Director · since 11 août 2022 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 16 juin 2016 · until 15 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

Dirk Deroost

Director · since 16 juin 2016 · until 15 juin 2022

Ended

Jef de Wit

Director · since 16 juin 2016 · until 15 juin 2022

Ended

De Cronos Groep

Director · since 15 juin 2016 · until 15 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

At this address

Other companies at this address

Company	CBE no.
Acen● Active	1004.039.773
Auctus Digitas Group● Active	0564.742.413
BRIGHTFOX Belgium● Active	0821.305.136
Buzzworks● Active	0557.976.959
Calibrate● Active	1011.008.432
CheevO!● Active	1018.180.789
Cloubis● Active	0732.708.603
Cloudar● Active	0564.763.890
Codana● Active	1011.008.135
CO FOUNDRY● Active	0635.671.682
Comark● Active	0879.917.682
Cronos4You● Active	0896.178.149
Cronos Finance● Active	0843.361.154
CrossPoint Solutions● Active	0881.854.615
Dotto Labs● Active	1037.972.056
EpicData● Active	0870.206.893
Everythings● Active	0800.122.316
EXSERTUS● Active	0895.229.925
Flexso Digital● Active	0807.353.863
Flexso Supply Chain● Active	0783.296.378

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	22/08/2025	28/08/2024	11/08/2023	24/08/2022	27/08/2021
General meeting	17/06/2026	08/08/2025	22/08/2024	03/07/2023	10/08/2022	05/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	27/07/2026	Dutch	PDF
Full model	31/12/2024	08/08/2025	22/08/2025	Dutch	PDF
Full model	31/12/2023	22/08/2024	28/08/2024	Dutch	PDF
Full model	31/12/2022	03/07/2023	11/08/2023	Dutch	PDF
Full model	31/12/2021	10/08/2022	24/08/2022	Dutch	PDF
Full model	31/12/2020	05/08/2021	27/08/2021	Dutch	PDF
Full model	31/12/2019	26/08/2020	31/08/2020	Dutch	PDF
Full model	31/12/2018	19/06/2019	27/06/2019	Dutch	PDF
Full model	31/12/2017	20/06/2018	13/07/2018	Dutch	PDF
Full model	31/12/2016	16/08/2017	29/08/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	12/07/2016	Dutch	PDF
Full model	31/12/2014	17/06/2015	25/06/2015	Dutch	PDF
Full model	31/12/2013	18/06/2014	19/06/2014	Dutch	PDF
Full model	31/12/2012	19/06/2013	09/07/2013	Dutch	PDF
Full model	31/12/2011	20/06/2012	26/07/2012	Dutch	PDF
Full model	31/12/2010	20/06/2011	02/08/2011	Dutch	PDF
Full model	31/12/2009	23/06/2010	15/07/2010	Dutch	PDF
Full model	31/12/2008	17/06/2009	27/07/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	23/07/2008	Dutch	PDF
Full model	31/12/2006	20/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

De Cronos Groep

Director · since 11 août 2022 · 0467.132.994

Represented by Dirk Deroost

Active

Ended mandates

De Cronos Groep

Director · since 16 juin 2016 · until 15 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

Dirk Deroost

Director · since 16 juin 2016 · until 15 juin 2022

Ended

Jef de Wit

Director · since 16 juin 2016 · until 15 juin 2022

Ended

De Cronos Groep

Director · since 15 juin 2016 · until 15 juin 2022 · 0467.132.994

Represented by Dirk Deroost

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2019
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025659,7 k €↑
2024
Annual accounts 202454,7 k €↑
2023
Annual accounts 2023-467,9 k €↓
2022
Annual accounts 2022374,5 k €↓
2021
Annual accounts 20211,3 M €↑
2020
Annual accounts 2020595,1 k €↑
2019
Annual accounts 2019486,3 k €↑
2018
Annual accounts 2018294,3 k €↑
2017
Annual accounts 2017-426,8 k €↓
2016
Annual accounts 2016411,6 k €↓
2015
Annual accounts 2015853,5 k €↑
2014
Annual accounts 2014584,3 k €↑
2013
Annual accounts 2013200,3 k €↑
2012
Annual accounts 2012114,3 k €↓
2011
Annual accounts 2011365,5 k €↓
2010
Annual accounts 2010480,6 k €↓
2009
Annual accounts 2009563,3 k €↑
2008
Annual accounts 2008366,3 k €↑
2007
Annual accounts 200791,6 k €↓
2006
Annual accounts 2006204,5 k €
14/01/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

iRelate

Overview

What does iRelate do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline