ACTIVE

SAYCOM HOLDING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

67,6 k €

-29.7% YoY

Gross margin

205,9 k €

-38.3% YoY

Equity

2,8 M €

+2.4% YoY

What does SAYCOM HOLDING do?

SAYCOM HOLDING is a Private limited company incorporated in 2005. Its main activity is: Specialised design activities. Its registered office is in Manage.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.925.764

Incorporation

04/04/2005

Legal form

Private limited company

Registered office

rue du Chenia 17
7170 Manage · WallonieSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

74142Specialised design activities· main 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	205,9 k €	-38.3%	333,7 k €	+26.4%	264,0 k €	-21.2%	335,0 k €	+3.9%	322,5 k €	-14.2%	376,0 k €	+30.9%	287,4 k €	-1.4%	291,4 k €	+243995%	-119,5 €	-100%	38,0 k €	+278%	10,1 k €		–		–		–		–		–		–
EBITDA	204,7 k €	-38.4%	332,2 k €	+26.9%	261,8 k €	-21.4%	333,1 k €	+5.2%	316,6 k €	-15.1%	373,1 k €	+36.3%	273,6 k €	-5.8%	290,6 k €	+29524%	-987,5 €	-103%	37,1 k €	+334%	8,6 k €	+19589%	43,5 €	-99.2%	5,6 k €	-91.7%	67,4 k €	+13.0%	59,7 k €	-44.0%	106,5 k €	+101%	52,9 k €
Operating result	204,7 k €	-38.4%	332,2 k €	+26.9%	261,8 k €	-21.4%	333,1 k €	+5.2%	316,6 k €	-15.1%	373,1 k €	+36.3%	273,6 k €	-5.8%	290,6 k €	+29524%	-987,5 €	-103%	37,1 k €	+417%	-11,7 k €	+42.0%	-20,2 k €	+19.7%	-25,2 k €	-169%	36,6 k €	+30.3%	28,1 k €	-59.6%	69,6 k €	+614%	9,7 k €
Net result	67,6 k €	-29.7%	96,2 k €	-22.2%	123,6 k €	-62.5%	329,9 k €	+5.6%	312,3 k €	-15.0%	367,4 k €	+35.9%	270,4 k €	-6.1%	288,0 k €	+7859%	-3,7 k €	+74.5%	-14,5 k €	-156%	25,9 k €	+110%	-251,2 k €	-2.8%	-244,3 k €	-110%	2,5 M €	+806%	-359,8 k €	-18.7%	-303,3 k €	+19.5%	-376,6 k €
Balance sheet
Equity	2,8 M €	+2.4%	2,8 M €	+3.6%	2,7 M €	+4.8%	2,6 M €	+14.8%	2,2 M €	+16.3%	1,9 M €	+23.8%	1,5 M €	+21.2%	1,3 M €	+29.2%	985,1 k €	-0.4%	988,8 k €	-1.4%	1,0 M €	+2.7%	977,4 k €	-20.4%	1,2 M €	-16.6%	1,5 M €	+238%	-1,1 M €	-50.9%	-706,6 k €	-75.2%	-403,3 k €
Total assets	6,3 M €	-4.8%	6,7 M €	-8.3%	7,3 M €	+2.5%	7,1 M €	+4.4%	6,8 M €	+2.0%	6,6 M €	+4.9%	6,3 M €	+4.3%	6,1 M €	+2.0%	6,0 M €	+4.2%	5,7 M €	-0.0%	5,7 M €	-0.4%	5,7 M €	+27.8%	4,5 M €	-0.9%	4,5 M €	-39.2%	7,5 M €	-0.4%	7,5 M €	+0.8%	7,4 M €
Cash	28,8 k €	-54.8%	63,7 k €	+89.2%	33,7 k €	+80.9%	18,6 k €	+11.4%	16,7 k €	-28.3%	23,3 k €	+222%	7,2 k €	+332%	1,7 k €	+654%	222,1 €	-23.2%	289,2 €	+2382%	11,7 €		0,0 €	-100%	2,8 k €	-79.1%	13,3 k €	+98.6%	6,7 k €	+52.1%	4,4 k €	-16.0%	5,2 k €
Debts	3,5 M €	-9.9%	3,9 M €	-15.3%	4,6 M €	+1.2%	4,5 M €	-0.6%	4,6 M €	-3.8%	4,7 M €	-1.2%	4,8 M €	-0.2%	4,8 M €	-3.4%	5,0 M €	+5.2%	4,7 M €	+0.2%	4,7 M €	-1.0%	4,8 M €	+46.0%	3,3 M €	+6.6%	3,1 M €	-58.8%	7,4 M €	-9.3%	8,2 M €	+4.6%	7,8 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,0 ETP		0,0 ETP		0,0 ETP	-100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

B2CUP

Director · since 22 décembre 2023 · 0521.992.137

Represented by Pierens Christophe

Active

BENOSCO

Managing director · since 22 décembre 2023 · 0426.990.931

Represented by Schotte Aurélie

Active

Eric Schotte

Director · since 22 décembre 2023

Active

Ended mandates

BENOSCO

Managing director · since 23 décembre 2023 · 0426.990.931

Represented by Aurélie SCHOTTE

Ended

B2CUP

Director · since 22 décembre 2023 · 0521.992.137

Represented by Pierens CHRISTOPHE

Ended

BENOSCO

Managing director · since 22 décembre 2023 · 0426.990.931

Represented by Schotte AURÉLIE

Ended

B2CUP

Director · since 29 octobre 2015 · 0521.992.137

Represented by Pierens CHRISTOPHE

Ended

At this address

Other companies at this address

Company	CBE no.
IDENTIFICATION DESIGN SIGNS PRODUCTS● Active	0414.648.076
SAYCOM● Active	0426.261.847
SAYCOM INDOOR & OUTDOOR● Active	0715.881.576

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	15 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	29/07/2025	02/05/2024	31/03/2023	22/04/2022	22/04/2021
General meeting	25/06/2026	26/06/2025	20/02/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	29/07/2025	French	PDF
Abridged model	30/09/2023	20/02/2024	02/05/2024	French	PDF
Abridged model	30/09/2022	24/02/2023	31/03/2023	French	PDF
Abridged model	30/09/2021	25/02/2022	22/04/2022	French	PDF
Abridged model	30/09/2020	26/02/2021	22/04/2021	French	PDF
Abridged model	30/09/2019	28/02/2020	03/03/2020	French	PDF
Abridged model	30/09/2018	22/02/2019	25/03/2019	French	PDF
Abridged model	30/09/2017	23/02/2018	04/04/2018	French	PDF
Abridged model	30/09/2016	24/02/2017	27/03/2017	French	PDF
Abridged model	30/09/2015	21/03/2016	26/05/2016	French	PDF
Full model	30/09/2014	21/03/2015	22/03/2015	French	PDF
Full model	30/09/2013	21/03/2014	24/03/2014	French	PDF
Full model	30/09/2012	21/03/2013	22/03/2013	French	PDF
Full model	30/09/2011	23/03/2012	30/03/2012	French	PDF
Full model	30/09/2010	23/03/2011	25/03/2011	French	PDF
Full model	30/09/2009	23/02/2010	23/03/2010	French	PDF
Abridged model	30/09/2006	23/02/2007	27/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

B2CUP

Director · since 22 décembre 2023 · 0521.992.137

Represented by Pierens Christophe

Active

BENOSCO

Managing director · since 22 décembre 2023 · 0426.990.931

Represented by Schotte Aurélie

Active

Eric Schotte

Director · since 22 décembre 2023

Active

Ended mandates

BENOSCO

Managing director · since 23 décembre 2023 · 0426.990.931

Represented by Aurélie SCHOTTE

Ended

B2CUP

Director · since 22 décembre 2023 · 0521.992.137

Represented by Pierens CHRISTOPHE

Ended

BENOSCO

Managing director · since 22 décembre 2023 · 0426.990.931

Represented by Schotte AURÉLIE

Ended

B2CUP

Director · since 29 octobre 2015 · 0521.992.137

Represented by Pierens CHRISTOPHE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates16/11/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office15/06/2012
SIEGE SOCIAL
PDF
Other28/02/2007
DIVERS
PDF
Other12/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202567,6 k €↓
2024
Annual accounts 202496,2 k €↓
2023
Annual accounts 2023123,6 k €↓
2023
Name changeSaycom Holding
2022
Annual accounts 2022329,9 k €↑
2022
Name changeMCCM
2021
Annual accounts 2021312,3 k €↓
2021
Name changeMAHY CHRISTOPHE CONSULTANCY AND MANAGEMENT
2020
Annual accounts 2020367,4 k €↑
2019
Annual accounts 2019270,4 k €↓
2018
Annual accounts 2018288,0 k €↑
2017
Annual accounts 2017-3,7 k €↑
2016
Annual accounts 2016-14,5 k €↓
2015
Annual accounts 201525,9 k €↑
2014
Annual accounts 2014-251,2 k €↓
2013
Annual accounts 2013-244,3 k €↓
2012
Annual accounts 20122,5 M €↑
2011
Annual accounts 2011-359,8 k €↓
2010
Annual accounts 2010-303,3 k €↑
2009
Annual accounts 2009-376,6 k €
04/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAYCOM HOLDING

Overview

What does SAYCOM HOLDING do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline