ACTIVE

SAYCOM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result763,3 k €+149,6 %over 1 year

Gross margin3,4 M €+32,5 %over 1 year

Equity1,7 M €+85,1 %over 1 year

Workforce36,0 ETP+12,5 %over 1 year

Identity

Source · BCE/KBO

SAYCOM is a Public limited company incorporated in 1984. Its main activity is: Building completion and finishing. Its registered office is in Manage. It employs on average 36,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0426.261.847
Incorporation: 25/09/1984
Legal form: Public limited company
Registered office: rue du Chenia 17
7170 Manage · WallonieSee on map
Contributed capital: 124 000,00 €
Latest accounts: 30/06/2025
Average workforce: 36,0 ETP

Activities (NACE)

43350Building completion and finishing· main 73110Advertising agencies 73110Advertising agencies 74401Other professional, scientific and technical activities 43240Electrical, plumbing and other construction installation activities 43350Building completion and finishing

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Gross margin	3,4 M €	+32.5%	2,6 M €	+26.6%	2 M €	+4.7%	1,9 M €	-29.2%	2,7 M €
EBITDA	1,2 M €	+92.1%	627,5 k €	+50.8%	416,1 k €	-10.4%	464,2 k €	-30.6%	668,6 k €
Operating result	1,1 M €	+110%	535,1 k €	+71.4%	312,3 k €	-12.7%	357,6 k €	-23.5%	467,4 k €
Net result	763,3 k €	+150%	-1,5 M €	-1121%	150,7 k €	-15.5%	178,4 k €	-30.6%	256,8 k €
Balance sheet
Equity	1,7 M €	+85.1%	897 k €	-62.2%	2,4 M €	+6.8%	2,2 M €	+19.8%	1,9 M €
Total assets	6,9 M €	-2.3%	7,1 M €	-19.5%	8,8 M €	+16.0%	7,6 M €	+0.3%	7,6 M €
Cash	774,9 k €	+281%	203,4 k €	-62.7%	545,1 k €	+148%	219,7 k €	-41.7%	377,1 k €
Debts	5,3 M €	-15.0%	6,2 M €	-3.7%	6,4 M €	+19.9%	5,4 M €	-6.2%	5,7 M €
Other
Workforce	36,0 ETP	+12.5%	32,0 ETP	+12.3%	28,5 ETP	-7.2%	30,7 ETP	-8.9%	33,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
B2CUP0521.992.137Represented by Pierens CHRISTOPHE	Director29/10/2015 → 25/12/2031
BENOSCO0426.990.931Represented by Schotte AURÉLIE	Managing director01/12/2017 → 25/12/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Aurélie Schotte	Director04/06/2020 → 2021 accountsManaging director04/06/2020 → 2023 accounts
BV B2CUP	Director04/06/2020 → 2021 accounts
BV Scodec	Director04/06/2020 → 2021 accounts

Other companies at this address

rue du Chenia 17 7170 Manage

Company	CBE no.
IDENTIFICATION DESIGN SIGNS PRODUCTS● Active	0414.648.076
SAYCOM HOLDING● Active	0872.925.764
SAYCOM INDOOR & OUTDOOR● Active	0715.881.576

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/01/2021	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	6 months	18 months
Filing date	30/12/2025	31/01/2025	31/01/2024	30/01/2023	31/01/2022	30/07/2021
General meeting	25/12/2025	26/12/2024	28/12/2023	22/12/2022	23/12/2021	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	25/12/2025	30/12/2025	French	PDF
Abridged model	30/06/2024	26/12/2024	31/01/2025	French	PDF
Abridged model	30/06/2023	28/12/2023	31/01/2024	French	PDF
Abridged model	30/06/2022	22/12/2022	30/01/2023	French	PDF
Abridged model	30/06/2021	23/12/2021	31/01/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	30/07/2021	French	PDF
Abridged model	30/06/2019	30/11/2019	31/01/2020	French	PDF
Abridged model	30/06/2018	28/11/2018	01/02/2019	French	PDF
Abridged model	30/06/2017	28/12/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	29/12/2016	16/01/2017	French	PDF
Abridged model	30/06/2015	31/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	24/02/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	08/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	20/02/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	28/02/2012	French	PDF
Abridged model	30/06/2010	06/12/2010	29/12/2010	French	PDF
Abridged model	30/06/2009	22/01/2010	18/02/2010	French	PDF
Abridged model	30/06/2008	26/01/2009	13/02/2009	French	PDF
Abridged model	30/06/2007	28/01/2008	31/01/2008	French	PDF
Abridged model	30/06/2006	22/01/2007	26/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
B2CUP0521.992.137Represented by Pierens CHRISTOPHE	Director29/10/2015 → 25/12/2031
BENOSCO0426.990.931Represented by Schotte AURÉLIE	Managing director01/12/2017 → 25/12/2031

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Aurélie Schotte	Director04/06/2020 → 2021 accountsManaging director04/06/2020 → 2023 accounts
BV B2CUP	Director04/06/2020 → 2021 accounts
BV Scodec	Director04/06/2020 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring13/09/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other11/07/2024
DIVERS
PDF
Mandates10/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates07/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

BENOSCO

B2CUP

Aurélie Schotte

BV B2CUP

BV Scodec

Sisters SPRL

BIS

Eric Schotte

SAYCOM HOLDING

198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

SAYCOM

rue du Chenia 17, 7170 Manage

Managing director

Director

Managing director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
rue du Chenia 17, 7170 ManageCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00000664

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SAYCOMCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00000664

Events

2025
Annual accounts 2025763,3 k €↑
2024
Annual accounts 2024-1,5 M €↓
2023
Annual accounts 2023150,7 k €↓
2022
Annual accounts 2022178,4 k €↓
2020
Annual accounts 2020256,8 k €↑
2019
Annual accounts 20192,1 k €↑
2018
Annual accounts 2018924,1 €↓
2017
Annual accounts 201710 k €↑
2016
Annual accounts 2016762,1 €↓
2015
Annual accounts 20151,3 k €↓
2014
Annual accounts 201474,9 k €↑
2013
Annual accounts 20131 k €↑
2012
Annual accounts 2012-26,9 k €↓
2011
Annual accounts 2011125,1 k €↑
2010
Annual accounts 2010121,1 k €↓
2009
Annual accounts 2009569,7 k €↑
2008
Annual accounts 2008535 k €↑
2007
Annual accounts 2007236,4 k €
25/09/1984
IncorporationPublic limited company

SAYCOM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events