ACTIVE

VERTIKA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,8 k €

-68.8% YoY

Revenue

8,2 M €

Equity

160,9 k €

+12.4% YoY

Workforce

16,9 ETP

+9.0% YoY

What does VERTIKA do?

VERTIKA is a Private limited company incorporated in 2005. Its registered office is in Namur. It employs on average 16,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.246.359

Incorporation

18/04/2005

Legal form

Private limited company

Registered office

Avenue Albert 1er 97
5000 Namur · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

16,9 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	8,2 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	28,5 k €	-61.2%	73,4 k €	+92.4%	38,2 k €	+174%	-51,8 k €	-468%	-9,1 k €	-117%	55 k €	+145%	22,5 k €	+158%	8,7 k €	-15.5%	10,3 k €	+265%	-6,2 k €	-128%	21,9 k €	+2.9%	21,3 k €	-35.3%	32,9 k €	+27.5%	25,8 k €	+12.6%	22,9 k €	-76.4%	97 k €	+157%	37,7 k €	+0.3%	37,6 k €	-16.7%	45,2 k €	+676%	5,8 k €
Operating result	27,5 k €	-62.2%	72,7 k €	+106%	35,3 k €	+165%	-54,8 k €	-374%	-11,6 k €	-121%	53,9 k €	+152%	21,4 k €	+4080%	511 €	+110%	-5,2 k €	+77.6%	-23,1 k €	-673%	4 k €	-19.6%	5 k €	-73.3%	18,8 k €	+6.4%	17,7 k €	+37.2%	12,9 k €	-85.2%	87,4 k €	+206%	28,6 k €	-10.6%	32 k €	+1.2%	31,6 k €	+364%	-12 k €
Net result	17,8 k €	-68.8%	57,1 k €	+101%	28,4 k €	+150%	-56,8 k €	-361%	-12,3 k €	-132%	38,4 k €	+119%	17,5 k €	+1714%	-1,1 k €	+83.5%	-6,6 k €	+74.0%	-25,4 k €	-399%	8,5 k €	+234%	-6,3 k €	-152%	12,3 k €	-6.7%	13,1 k €	+302%	3,3 k €	-92.2%	41,8 k €	+131%	18,1 k €	+1.1%	17,9 k €	-29.8%	25,5 k €	+256%	-16,3 k €
Balance sheet
Equity	160,9 k €	+12.4%	143,1 k €	+66.4%	86 k €	+49.4%	57,6 k €	-49.7%	114,4 k €	-9.7%	126,7 k €	+43.5%	88,3 k €	+24.8%	70,8 k €	-1.5%	71,9 k €	-8.4%	78,5 k €	-24.4%	103,8 k €	+6.2%	97,8 k €	-9.6%	108,1 k €	+10.0%	98,2 k €	+12.3%	87,5 k €	+3.9%	84,2 k €	+40.3%	60,1 k €	+35.4%	44,4 k €	+53.8%	28,8 k €	+404%	5,7 k €
Total assets	469,4 k €	+28.8%	364,5 k €	-10.0%	405 k €	+18.0%	343,1 k €	+47.4%	232,7 k €	+38.4%	168,1 k €	+28.1%	131,3 k €	+20.4%	109 k €	-6.7%	116,8 k €	-7.4%	126,2 k €	-23.3%	164,6 k €	+2.2%	161,1 k €	+10.5%	145,8 k €	+10.5%	131,9 k €	+4.7%	126 k €	-16.6%	151,1 k €	+35.2%	111,8 k €	-1.3%	113,3 k €	-2.5%	116,1 k €	-22.6%	150 k €
Cash	60,6 k €	+23.0%	49,3 k €	-49.8%	98,2 k €	+71.8%	57,1 k €	-55.5%	128,4 k €	+49.7%	85,8 k €	+27.1%	67,5 k €	+86.8%	36,1 k €	-2.0%	36,9 k €	+8.0%	34,1 k €	-14.0%	39,7 k €	+21.2%	32,8 k €	+24.7%	26,3 k €	-28.2%	36,6 k €	-6.6%	39,2 k €	-18.2%	47,9 k €	+30.3%	36,8 k €	-12.3%	41,9 k €	+15.7%	36,3 k €	-35.5%	56,2 k €
Debts	308,5 k €	+39.3%	221,4 k €	-30.6%	319 k €	+11.7%	285,5 k €	+141%	118,3 k €	+186%	41,3 k €	-3.7%	42,9 k €	+13.4%	37,9 k €	-15.1%	44,6 k €	-6.6%	47,7 k €	-21.5%	60,8 k €	-4.1%	63,4 k €	+68.2%	37,7 k €	+11.9%	33,7 k €	-12.5%	38,5 k €	-42.5%	66,9 k €	+29.3%	51,7 k €	-24.9%	68,9 k €	-21.1%	87,3 k €	-39.5%	144,3 k €
Other
Workforce	16,9 ETP	+9.0%	15,5 ETP	+2.6%	15,1 ETP	+16.2%	13,0 ETP		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

DATAM

Director · since 17 décembre 2024 · 0838.084.255

Represented by Daniel Tamigniau

Active

ELICAM

Director · since 17 décembre 2024 · 0881.506.504

Represented by Philippe Clinet

Active

GDELHAYE

Director · since 17 décembre 2024 · 0766.259.220

Active

J-CF

Director · since 17 décembre 2024 · 0598.909.771

Active

VDARDENNE

Director · since 17 décembre 2024 · 0881.507.888

Active

Ended mandates

CATHERINE VERHEYDEN

Manager · until 30 juin 2021

Ended

CATHERINE VERHEYDEN

Manager

Ended

DATAM

Mandate · 0838.084.255

Ended

ELICAM

Mandate · 0881.506.504

Ended

At this address

Other companies at this address

Company	CBE no.
2milleD● Active	0462.811.249
AGATHOPEDE● Active	0500.883.551
DVJ● Active	0888.800.508
ENTREPOT 97● Active	0475.105.406
FLEURUS INVEST● Active	0812.725.386
G.D.C.● Active	0463.900.025
GROUPEMENT LIBRAIRIE NORD● Active	0777.478.061
GROUPEMENT LIBRAIRIE SUD● Active	0744.427.686
HAFO● Active	0891.295.386
J.R.L.● Active	0870.149.089
J.V.P.● Active	0450.909.745
LAUDE● Active	0881.447.116
LE BOUFFON DU ROI● Active	0457.291.949
MD NIGHT● Active	0867.362.221
NAD 16● Active	0664.511.366
NAD GROUP● Active	0676.390.304
ND09● Active	0684.674.696
ND 81● Active	0689.870.631
ND 86● Active	0704.955.319
ND 88● Active	0711.922.392

Annual accounts

Full financial information

	2025	2024	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	31/12/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	12 months	6 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	27/08/2025	11/02/2025	16/02/2024	28/02/2023	11/02/2022
General meeting	30/06/2026	30/06/2025	27/12/2024	15/12/2023	16/12/2022	17/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	27/08/2025	French	PDF
Abridged model	30/06/2024	27/12/2024	11/02/2025	French	PDF
Abridged model	30/06/2023	15/12/2023	16/02/2024	French	PDF
Micro model	30/06/2022	16/12/2022	28/02/2023	French	PDF
Micro model	30/06/2021	17/12/2021	11/02/2022	French	PDF
Micro model	30/06/2020	26/02/2021	26/02/2021	French	PDF
Micro model	30/06/2019	20/12/2019	27/02/2020	French	PDF
Micro model	30/06/2018	21/12/2018	21/02/2019	French	PDF
Micro model	30/06/2017	15/12/2017	28/02/2018	French	PDF
Abridged model	30/06/2016	16/12/2016	01/03/2017	French	PDF
Abridged model	30/06/2015	18/12/2015	09/02/2016	French	PDF
Abridged model	30/06/2014	19/12/2014	19/12/2014	French	PDF
Abridged model	30/06/2013	20/12/2013	25/02/2014	French	PDF
Abridged model	30/06/2012	21/12/2012	25/02/2013	French	PDF
Abridged model	30/06/2011	16/12/2011	22/02/2012	French	PDF
Abridged model	30/06/2010	17/11/2010	28/02/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	28/02/2010	French	PDF
Abridged model	30/06/2008	19/12/2008	28/02/2009	French	PDF
Abridged model	30/06/2007	21/12/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	15/12/2006	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

DATAM

Director · since 17 décembre 2024 · 0838.084.255

Represented by Daniel Tamigniau

Active

ELICAM

Director · since 17 décembre 2024 · 0881.506.504

Represented by Philippe Clinet

Active

GDELHAYE

Director · since 17 décembre 2024 · 0766.259.220

Active

J-CF

Director · since 17 décembre 2024 · 0598.909.771

Active

VDARDENNE

Director · since 17 décembre 2024 · 0881.507.888

Active

Ended mandates

CATHERINE VERHEYDEN

Manager · until 30 juin 2021

Ended

CATHERINE VERHEYDEN

Manager

Ended

DATAM

Mandate · 0838.084.255

Ended

ELICAM

Mandate · 0881.506.504

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2024
DEMISSIONS, NOMINATIONS, MODIFICATION FORME
PDF
Mandates14/07/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2012
DEMISSIONS, NOMINATIONS
PDF
Other19/01/2007
DIVERS
PDF
Mandates08/05/2006
DEMISSIONS, NOMINATIONS
PDF
Other26/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,8 k €↓
2024
Annual accounts 202457,1 k €↑
2024
Annual accounts 202428,4 k €↑
2023
Annual accounts 2023-56,8 k €↓
2022
Annual accounts 2022-12,3 k €↓
2021
Annual accounts 202138,4 k €↑
2020
Annual accounts 202017,5 k €↑
2019
Annual accounts 2019-1,1 k €↑
2018
Annual accounts 2018-6,6 k €↑
2017
Annual accounts 2017-25,4 k €↓
2016
Annual accounts 20168,5 k €↑
2015
Annual accounts 2015-6,3 k €↓
2014
Annual accounts 201412,3 k €↓
2013
Annual accounts 201313,1 k €↑
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 201141,8 k €↑
2010
Annual accounts 201018,1 k €↑
2009
Annual accounts 200917,9 k €↓
2008
Annual accounts 200825,5 k €↑
2007
Annual accounts 2007-16,3 k €
18/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERTIKA

Overview

What does VERTIKA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline