ACTIVE

PARIMO

Financial year 2026 · closed on 31/03/2026
Net result
40 k €
+78.2% YoY
Gross margin
246,5 k €
+18.9% YoY
Equity
115,2 k €
+53.3% YoY
Workforce
4,0 ETP
0.0% YoY

What does PARIMO do?

PARIMO is a Private limited company incorporated in 2005. Its registered office is in Herstal. It employs on average 4,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.877.750
Incorporation
19/05/2005
Legal form
Private limited company
Registered office
Rue de Hermée 171
4040 Herstal · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2026
Average workforce
4,0 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202620252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin246,5 k €207,4 k €169 k €175,6 k €175,2 k €138,5 k €184 k €178,5 k €188,8 k €188,5 k €184,7 k €284,1 k €233 k €195,7 k €169,8 k €177,9 k €195,8 k €176,5 k €
EBITDA63,5 k €35,8 k €6,8 k €11,3 k €16,3 k €14,9 k €15,2 k €-1,3 k €18,6 k €15 k €17,9 k €-9,8 k €40,5 k €22,7 k €13,8 k €18,9 k €25,8 k €34,6 k €
Operating result61,2 k €35,2 k €3,4 k €7,3 k €12,3 k €13,5 k €14,4 k €-2 k €13,8 k €10,1 k €17,3 k €-11,2 k €37,4 k €17,5 k €1,4 k €6,9 k €11,3 k €14,1 k €
Net result40 k €22,5 k €2,9 k €-1,6 k €4,7 k €9,6 k €4,3 k €2,2 k €7,8 k €-10,1 k €4,2 k €-5,2 k €21 k €-8,2 k €-2,8 k €-1,5 k €1,8 k €7,8 k €
Balance sheet
Equity115,2 k €75,2 k €52,7 k €49,8 k €51,4 k €46,6 k €37 k €32,7 k €30,5 k €22,8 k €32,8 k €28,6 k €33,8 k €12,8 k €21 k €23,9 k €25,4 k €23,6 k €
Total assets357,9 k €345,7 k €353,1 k €155,4 k €256,8 k €190,9 k €100,5 k €276,7 k €143,8 k €166,3 k €118,7 k €205,9 k €105,1 k €151,6 k €121,7 k €172,8 k €196,1 k €139,4 k €
Cash1,1 k €2,3 k €1,9 k €3,9 k €3,6 k €9,1 k €947,3 €8,1 k €74,9 k €609 €627,9 €31,1 k €1,5 k €546,5 €2,2 k €2,9 k €16,1 €342,6 €
Debts242,6 k €270,5 k €280,4 k €58,8 k €165,4 k €144,3 k €63,5 k €114 k €113,3 k €143,6 k €80,4 k €162,3 k €71,3 k €136,3 k €100,7 k €148,9 k €170,7 k €115,6 k €
Other
Workforce4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP6,6 ETP4,0 ETP4,0 ETP4,0 ETP4,0 ETP4,4 ETP2,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 7 ended

Active mandates

BUSINESS INVEST GESTION S.A.

Director · since 26 mai 2025 · 1017.522.773

Represented by Serge WARNIER

Active
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · until 26 mai 2025 · 0862.068.593

Represented by SERGE WARNIER

Active

Ended mandates

BUSINESS INVEST GESTION S.A.

Director · since 14 avril 2025 · 1017.522.773

Represented by Serge WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · until 14 avril 2025 · 0862.068.593

Represented by SERGE WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · 0862.068.593

Represented by SERGE WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Manager · since 30 septembre 2009 · 0862.068.593

Represented by SERGE WARNIER

Ended
At this address

Other companies at this address

CompanyCBE no.
ALUBOI SPRLActive
0880.293.707
1017.522.773
0447.657.671
0464.342.463
IMMOFIActive
0464.447.876
0893.008.229
0429.462.055
RISO IMMOActive
0463.790.256
R.M. MOTOSActive
0436.743.587
SOLISPIRActive
0434.797.748
UNITE TVA CVPActive
0744.583.282
Annual accounts

Full financial information

202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/08/202626/09/202522/08/202422/08/202323/08/202223/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202626/06/202624/08/2026FrenchPDF
Abridged model31/03/202527/06/202526/09/2025FrenchPDF
Abridged model31/03/202428/06/202422/08/2024FrenchPDF
Abridged model31/03/202330/06/202322/08/2023FrenchPDF
Abridged model31/03/202224/06/202223/08/2022FrenchPDF
Abridged model31/03/202125/06/202123/08/2021FrenchPDF
Abridged model31/03/202026/06/202026/08/2020FrenchPDF
Abridged model31/03/201928/06/201927/08/2019FrenchPDF
Abridged model31/03/201829/06/201813/07/2018FrenchPDF
Abridged model31/03/201730/06/201704/07/2017FrenchPDF
Abridged model31/03/201624/06/201622/08/2016FrenchPDF
Abridged model31/03/201526/06/201525/08/2015FrenchPDF
Abridged model31/03/201427/06/201429/08/2014FrenchPDF
Abridged model31/03/201328/06/201328/08/2013FrenchPDF
Abridged model31/03/201229/06/201229/08/2012FrenchPDF
Abridged model31/03/201130/06/201129/08/2011FrenchPDF
Abridged model31/03/201030/06/201028/09/2010FrenchPDF
Abridged model31/03/200930/06/200923/02/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 7 ended

Active mandates

BUSINESS INVEST GESTION S.A.

Director · since 26 mai 2025 · 1017.522.773

Represented by Serge WARNIER

Active
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · until 26 mai 2025 · 0862.068.593

Represented by SERGE WARNIER

Active

Ended mandates

BUSINESS INVEST GESTION S.A.

Director · since 14 avril 2025 · 1017.522.773

Represented by Serge WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · until 14 avril 2025 · 0862.068.593

Represented by SERGE WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Director · since 11 juin 2020 · 0862.068.593

Represented by SERGE WARNIER

Ended
COMPAGNIE DES VALEURS PATRIMONIALES

Manager · since 30 septembre 2009 · 0862.068.593

Represented by SERGE WARNIER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/06/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates17/11/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2007
    SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE
    PDF
  • Mandates03/04/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/05/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 202640 k €
  2. 2025
    Annual accounts 202522,5 k €
  3. 2024
    Annual accounts 20242,9 k €
  4. 2023
    Annual accounts 2023-1,6 k €
  5. 2022
    Annual accounts 20224,7 k €
  6. 2021
    Annual accounts 20219,6 k €
  7. 2020
    Annual accounts 20204,3 k €
  8. 2019
    Annual accounts 20192,2 k €
  9. 2018
    Annual accounts 20187,8 k €
  10. 2017
    Annual accounts 2017-10,1 k €
  11. 2016
    Annual accounts 20164,2 k €
  12. 2015
    Annual accounts 2015-5,2 k €
  13. 2014
    Annual accounts 201421 k €
  14. 2013
    Annual accounts 2013-8,2 k €
  15. 2012
    Annual accounts 2012-2,8 k €
  16. 2011
    Annual accounts 2011-1,5 k €
  17. 2010
    Annual accounts 20101,8 k €
  18. 2009
    Annual accounts 20097,8 k €
  19. 19/05/2005
    IncorporationPrivate limited company