ACTIVE

HORUS PATRIMOINE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result65,5 k €+38,4 %over 1 year
Gross margin98,4 k €+39,2 %over 1 year
Equity188,1 k €+53,4 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

HORUS PATRIMOINE is a Private limited company incorporated in 2005. Its registered office is in Boussu.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0877.404.194
Incorporation
22/11/2005
Legal form
Private limited company
Registered office
Rue Grande(H) 80
7301 Boussu · Wallonie
Contributed capital
6 320,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin98,4 k €70,7 k €33,7 k €38,2 k €25,6 k €
EBITDA97,7 k €64,9 k €33 k €22,9 k €11,8 k €
Operating result91,9 k €61,8 k €31 k €21,1 k €11,1 k €
Net result65,5 k €47,3 k €21,2 k €8 k €7,7 k €
Balance sheet
Equity188,1 k €122,6 k €75,2 k €54 k €46,1 k €
Total assets578,2 k €519 k €171 k €112,4 k €100,8 k €
Cash54,7 k €43,6 k €99 k €32,9 k €26,9 k €
Debts372,7 k €376,4 k €95,7 k €58,4 k €54,8 k €
Other
Workforce0,0 ETP0,0 ETP–––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

Frédéric CAPOUILLEZ

Director · since 08 novembre 2024

Active
Lloyd DHONT

Director · since 08 novembre 2024

Active
Michel Delmotte

Director · since 08 novembre 2024

Active
Willy Ruelle

Director · since 08 novembre 2024

Active

Ended mandates

HORUS PATRIMOINE

Director · since 27 juin 2013 · 0877.404.194

Represented by Willy RUELLE

Ended
RUELLE-RONDELLI

Director · since 27 juin 2013 · until 08 novembre 2024 · 0877.400.731

Represented by Ruelle WILLY

Ended
RUELLE-RONDELLI

Administrator - manager · 0877.400.731

Represented by Willy RUELLE

Ended
RUELLE-RONDELLI

Manager · 0877.400.731

Represented by Willy RUELLE

Ended

Other companies at this address

Rue Grande(H) 80 7301 Boussu
CompanyCBE no.
RUELLE-RONDELLI● Active
0877.400.731

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202619/08/202524/06/202428/08/202318/07/202217/08/2021
General meeting28/08/202629/07/202527/05/202430/06/202311/03/202231/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/08/202628/08/2026FrenchPDF
Abridged model31/12/202429/07/202519/08/2025FrenchPDF
Micro model31/12/202327/05/202424/06/2024FrenchPDF
Micro model31/12/202230/06/202328/08/2023FrenchPDF
Micro model31/12/202111/03/202218/07/2022FrenchPDF
Micro model31/12/202031/05/202117/08/2021FrenchPDF
Abridged model31/12/201906/03/202028/08/2020FrenchPDF
Abridged model31/12/201804/02/201921/02/2019FrenchPDF
Abridged model31/12/201705/02/201813/02/2018FrenchPDF
Abridged model31/12/201627/01/201702/02/2017FrenchPDF
Abridged model31/12/201526/01/201624/02/2016FrenchPDF
Abridged model31/12/201416/02/201526/02/2015FrenchPDF
Abridged model31/12/201303/02/201413/02/2014FrenchPDF
Abridged model31/12/201209/04/201316/04/2013FrenchPDF
Abridged model31/12/201130/06/201206/07/2012FrenchPDF
Abridged model31/12/201008/03/201112/04/2011FrenchPDF
Abridged model31/12/200915/03/201019/03/2010FrenchPDF
Abridged model31/12/200825/05/200927/07/2009FrenchPDF
Abridged model31/12/200726/05/200819/06/2008FrenchPDF
Abridged model31/12/200628/05/200705/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

Frédéric CAPOUILLEZ

Director · since 08 novembre 2024

Active
Lloyd DHONT

Director · since 08 novembre 2024

Active
Michel Delmotte

Director · since 08 novembre 2024

Active
Willy Ruelle

Director · since 08 novembre 2024

Active

Ended mandates

HORUS PATRIMOINE

Director · since 27 juin 2013 · 0877.404.194

Represented by Willy RUELLE

Ended
RUELLE-RONDELLI

Director · since 27 juin 2013 · until 08 novembre 2024 · 0877.400.731

Represented by Ruelle WILLY

Ended
RUELLE-RONDELLI

Administrator - manager · 0877.400.731

Represented by Willy RUELLE

Ended
RUELLE-RONDELLI

Manager · 0877.400.731

Represented by Willy RUELLE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other13/12/2024
    Modification de l'objet de la société - Transformation SCRL en SRL avec
    PDF
  • Other17/07/2013
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other02/12/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565,5 k €↑
  2. 2024
    Annual accounts 202447,3 k €↑
  3. 2023
    Annual accounts 202321,2 k €↑
  4. 2022
    Annual accounts 20228 k €↑
  5. 2021
    Annual accounts 20217,7 k €↑
  6. 2020
    Annual accounts 20204,9 k €↓
  7. 2019
    Annual accounts 20199,1 k €↑
  8. 2018
    Annual accounts 20184,5 k €↑
  9. 2017
    Annual accounts 20172,5 k €↑
  10. 2016
    Annual accounts 20162,2 k €↓
  11. 2015
    Annual accounts 20156,6 k €↑
  12. 2014
    Annual accounts 2014-8,8 k €↓
  13. 2013
    Annual accounts 20132,2 k €↓
  14. 2012
    Annual accounts 20123,9 k €↓
  15. 2011
    Annual accounts 20117,2 k €↑
  16. 2010
    Annual accounts 2010-3 k €↓
  17. 2009
    Annual accounts 20094,7 k €↑
  18. 2008
    Annual accounts 2008-4,7 k €↓
  19. 2007
    Annual accounts 2007420,7 €
  20. 22/11/2005
    IncorporationPrivate limited company