ACTIVE

PHARMACIE GANSER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result43,9 k €-54,0 %over 1 year

Gross margin366,4 k €-16,6 %over 1 year

Equity316,6 k €-33,3 %over 1 year

Workforce3,1 ETP-20,5 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE GANSER is a Private limited company incorporated in 2006. Its registered office is in Villers-le-Bouillet. It employs on average 3,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0878.672.817
Incorporation: 17/01/2006
Legal form: Private limited company
Registered office: Rue de l'Entreprise 12
4530 Villers-le-Bouillet · WallonieSee on map
Contributed capital: 25 000,00 €
Latest accounts: 31/12/2025
Average workforce: 3,1 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	366,4 k €	-16.6%	439,1 k €	+23.9%	354,3 k €	+2.2%	346,9 k €	+0.8%	344,1 k €
EBITDA	135,7 k €	-32.2%	200 k €	+14.6%	174,5 k €	+2.9%	169,6 k €	-2.8%	174,5 k €
Operating result	71,9 k €	-47.3%	136,6 k €	+24.8%	109,5 k €	-3.7%	113,7 k €	-7.2%	122,4 k €
Net result	43,9 k €	-54.0%	95,3 k €	+39.8%	68,2 k €	-14.1%	79,4 k €	-3.4%	82,2 k €
Balance sheet
Equity	316,6 k €	-33.3%	474,9 k €	+25.1%	379,6 k €	+14.3%	332,2 k €	+29.0%	257,6 k €
Total assets	616,6 k €	-28.5%	862,4 k €	+2.5%	841,6 k €	-2.6%	863,8 k €	+12.7%	766,4 k €
Cash	110,4 k €	-50.7%	224,1 k €	+13.3%	197,9 k €	-15.3%	233,7 k €	+12.9%	207,1 k €
Debts	300 k €	-22.6%	387,5 k €	-16.1%	462 k €	-13.1%	531,6 k €	+4.5%	508,9 k €
Other
Workforce	3,1 ETP	-20.5%	3,9 ETP	+30.0%	3,0 ETP	+7.1%	2,8 ETP	0.0%	2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

PHARMACIE LEJEUNE

Représentant permanent · since 01 janvier 2026 · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

JEAN-MARIE GANSER

Director · since 17 janvier 2006

Ended

JEAN-MARIE GANSER

Manager · since 17 janvier 2006

Ended

JEAN MARIE GANSER

Manager · since 10 janvier 2006

Ended

Jean-Marie GANSER

Manager · since 10 janvier 2006

Ended

Other companies at this address

Rue de l'Entreprise 12 4530 Villers-le-Bouillet

Company	CBE no.
CABIDEX● Active	0439.483.442
PHARMACIE HAUFROID● Active	0882.865.294
SILVER-MED● Active	0543.417.358

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	16/07/2025	16/07/2024	17/07/2023	18/07/2022	19/07/2021
General meeting	19/06/2026	20/06/2025	25/06/2024	30/06/2023	30/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	14/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	17/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	27/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

PHARMACIE LEJEUNE

Représentant permanent · since 01 janvier 2026 · 0432.865.270

Represented by François-Xavier OLIVIER

Active

Ended mandates

JEAN-MARIE GANSER

Director · since 17 janvier 2006

Ended

JEAN-MARIE GANSER

Manager · since 17 janvier 2006

Ended

JEAN MARIE GANSER

Manager · since 10 janvier 2006

Ended

Jean-Marie GANSER

Manager · since 10 janvier 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/01/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other02/08/2017
EXTRAIT DU PROCES VERBAL D'ASSEMBLEE GENERALE ORDINAIRE DU 5 :
PDF
Other26/01/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202543,9 k €↓
2024
Annual accounts 202495,3 k €↑
2023
Annual accounts 202368,2 k €↓
2022
Annual accounts 202279,4 k €↓
2021
Annual accounts 202182,2 k €↑
2021
Name changeGANSER PHARMACIE
2020
Annual accounts 202067,8 k €↑
2019
Annual accounts 201952,3 k €↑
2018
Annual accounts 201820,7 k €↑
2017
Annual accounts 20174,8 k €↓
2016
Annual accounts 201664 k €↑
2015
Annual accounts 201555,9 k €↑
2014
Annual accounts 201419 k €↑
2013
Annual accounts 201314,9 k €↑
2012
Annual accounts 20129 k €↓
2011
Annual accounts 201119,3 k €↓
2010
Annual accounts 201023,1 k €↓
2009
Annual accounts 200940,2 k €↑
2008
Annual accounts 200830,6 k €↓
2007
Annual accounts 200735,6 k €
2007
Name changePHARMACIE GANSER
17/01/2006
IncorporationPrivate limited company

PHARMACIE GANSER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline