ACTIVE

LA MAISON SYNDICALE WALLONNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result61,9 k €+206,2 %over 1 year
Revenue307,2 k €+22,6 %over 1 year
Equity694,5 k €+9,8 %over 1 year

Identity

Source · BCE/KBO

LA MAISON SYNDICALE WALLONNE is a Cooperative company with limited liability incorporated in 2006. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0879.305.097
Incorporation
02/02/2006
Legal form
Cooperative company with limited liability
Registered office
Rue de Namur(BZ) 47
5000 Namur · WallonieSee on map
Contributed capital
1 355 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 23 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue307,2 k €250,6 k €250,2 k €220,9 k €220,3 k €
EBITDA133,4 k €123 k €114,3 k €99,6 k €81,2 k €
Operating result65,4 k €25 k €-31,3 k €386 €-19 k €
Net result61,9 k €20,2 k €-37,2 k €-7,1 k €-16,3 k €
Balance sheet
Equity694,5 k €632,6 k €612,4 k €649,7 k €656,7 k €
Total assets1,3 M €1,3 M €1,3 M €1,3 M €1,4 M €
Cash238 k €268,4 k €235 k €169,1 k €158,8 k €
Debts612 k €635,9 k €647,5 k €659,7 k €709,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 32 ended

Active mandates

Laurent Pirnay

Director · since 14 juillet 2022

Active
Selena Carbonero

Managing director · since 14 juillet 2022

Active
Minervina Bayon

Director · since 27 avril 2022

Active
Geoffrey Goblet

Director · since 15 août 2020

Active
Jean-François Tamellini

Director · since 15 août 2020

Active
Hilal Sor

Director · since 11 juillet 2019

Active
Patrick Lebrun

Director · since 03 juin 2016

Active
Vincent PESTIAU

Director · since 02 juillet 2015

Active
Catherine BOËL

Director · since 09 juillet 2013

Active
Sébastien Carboni

Mandate

Active
Thierry Bodson

Chairman of the board of directors

Active

Ended mandates

Laurent D'Altoé

Director · since 14 juillet 2022

Ended
Sabine Libert

Director · since 28 juin 2018

Ended
Thierry Bodson

Chairman of the board of directors · since 13 février 2006

Ended
Anne DEMELENNE

Chairman of the board of directors

Ended

Other companies at this address

Rue de Namur(BZ) 47 5000 Namur
CompanyCBE no.
Centre de Coordination, d'Etudes et de Formation● Active
0465.121.829
Centre d'Education populaire André Genot● Active
0415.402.696
CENTRE DE VACANCES DE BORZEE● Liquidation
0459.238.976
CITEA● Active
0668.408.687
IRW CGSP● Active
0774.555.391
PROgrès-PArticipation-Gestion en Economie Sociale● Active
0807.483.428

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202602/12/202512/07/202410/07/202315/07/202215/07/2021
General meeting09/07/202610/07/202527/06/202405/07/202314/07/202214/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/07/202613/07/2026FrenchPDF
Abridged modelCorrection31/12/202410/07/202502/12/2025FrenchPDF
Abridged model31/12/202410/07/202514/07/2025FrenchPDF
Abridged model31/12/202327/06/202412/07/2024FrenchPDF
Abridged model31/12/202205/07/202310/07/2023FrenchPDF
Abridged model31/12/202114/07/202215/07/2022FrenchPDF
Abridged model31/12/202014/07/202115/07/2021FrenchPDF
Abridged model31/12/201914/07/202014/07/2020FrenchPDF
Abridged model31/12/201811/07/201915/07/2019FrenchPDF
Abridged model31/12/201728/06/201803/07/2018FrenchPDF
Abridged model31/12/201607/07/201713/07/2017FrenchPDF
Abridged model31/12/201511/07/201614/07/2016FrenchPDF
Abridged modelCorrection31/12/201402/07/201504/09/2015FrenchPDF
Abridged model31/12/201402/07/201506/07/2015FrenchPDF
Abridged model31/12/201310/07/201414/07/2014FrenchPDF
Abridged model31/12/201209/07/201309/07/2013FrenchPDF
Abridged model31/12/201123/08/201206/09/2012FrenchPDF
Abridged modelCorrection31/12/201030/06/201111/10/2011FrenchPDF
Abridged model31/12/201030/06/201115/07/2011FrenchPDF
Abridged model31/12/200908/07/201012/07/2010FrenchPDF
Abridged model31/12/200809/07/200910/07/2009FrenchPDF
Abridged model31/12/200711/12/200809/02/2009FrenchPDF
Abridged model31/12/200611/12/200809/02/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 32 ended

Active mandates

Laurent Pirnay

Director · since 14 juillet 2022

Active
Selena Carbonero

Managing director · since 14 juillet 2022

Active
Minervina Bayon

Director · since 27 avril 2022

Active
Geoffrey Goblet

Director · since 15 août 2020

Active
Jean-François Tamellini

Director · since 15 août 2020

Active
Hilal Sor

Director · since 11 juillet 2019

Active
Patrick Lebrun

Director · since 03 juin 2016

Active
Vincent PESTIAU

Director · since 02 juillet 2015

Active
Catherine BOËL

Director · since 09 juillet 2013

Active
Sébastien Carboni

Mandate

Active
Thierry Bodson

Chairman of the board of directors

Active

Ended mandates

Laurent D'Altoé

Director · since 14 juillet 2022

Ended
Sabine Libert

Director · since 28 juin 2018

Ended
Thierry Bodson

Chairman of the board of directors · since 13 février 2006

Ended
Anne DEMELENNE

Chairman of the board of directors

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2012
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/02/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,9 k €↑
  2. 2024
    Annual accounts 202420,2 k €↑
  3. 2023
    Annual accounts 2023-37,2 k €↓
  4. 2022
    Annual accounts 2022-7,1 k €↑
  5. 2021
    Annual accounts 2021-16,3 k €↓
  6. 2020
    Annual accounts 2020-3,2 k €↓
  7. 2019
    Annual accounts 20192,4 k €↑
  8. 2018
    Annual accounts 2018-10,8 k €↓
  9. 2017
    Annual accounts 20173,3 k €↑
  10. 2016
    Annual accounts 2016-47,3 k €↑
  11. 2015
    Annual accounts 2015-73,4 k €↓
  12. 2014
    Annual accounts 2014-55,9 k €↑
  13. 2013
    Annual accounts 2013-90,7 k €↓
  14. 2012
    Annual accounts 2012-75,2 k €↓
  15. 2011
    Annual accounts 2011-44,5 k €↑
  16. 2010
    Annual accounts 2010-73 k €↓
  17. 2009
    Annual accounts 2009-61 k €↓
  18. 2008
    Annual accounts 2008-43,2 k €
  19. 02/02/2006
    IncorporationCooperative company with limited liability