ACTIVE

BELHOPRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

44,2 k €

-96.9% YoY

Gross margin

357,4 k €

-84.0% YoY

Equity

4,6 M €

+1.0% YoY

What does BELHOPRO do?

BELHOPRO is a Public limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0879.384.578

Incorporation

15/02/2006

Legal form

Public limited company

Registered office

Chaussée de Gand 1299
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

463 069,95 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 65231Reinsurance 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+1

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	357,4 k €	-84.0%	2,2 M €	+248%	641,1 k €	+35.2%	474,1 k €	+5.1%	451 k €	-52.4%	946,5 k €	+103%	466,9 k €	-38.6%	760,6 k €	+91.2%	397,7 k €	-21.3%	505,2 k €	+3.5%	488,3 k €	+3.1%	473,8 k €	+20.6%	393 k €	+13.1%	347,5 k €	+54.0%	225,7 k €	+53.6%	146,9 k €	+32.4%	111 k €	+23.8%	89,7 k €
EBITDA	329,5 k €	-85.1%	2,2 M €	+262%	609,9 k €	+31.5%	463,7 k €	+13.5%	408,6 k €	-54.8%	903,3 k €	+101%	449 k €	-36.2%	704,1 k €	+82.2%	386,5 k €	-21.8%	494,3 k €	+5.4%	468,9 k €	+1.2%	463,4 k €	+20.2%	385,6 k €	+13.2%	340,6 k €	+54.7%	220,1 k €	+52.1%	144,7 k €	+31.9%	109,7 k €	+22.5%	89,6 k €
Operating result	231,5 k €	-89.0%	2,1 M €	+396%	423,9 k €	+59.6%	265,7 k €	+9.0%	243,6 k €	-67.4%	746,5 k €	+176%	270,1 k €	-48.1%	520,8 k €	+228%	158,7 k €	-52.2%	331,7 k €	+17.4%	282,5 k €	+220%	88,3 k €	+2.0%	86,6 k €	-27.7%	119,7 k €	+0.3%	119,4 k €	+393%	-40,8 k €	-195%	43 k €	-38.0%	69,3 k €
Net result	44,2 k €	-96.9%	1,4 M €	+477%	250,8 k €	+67.7%	149,5 k €	+10.7%	135 k €	-71.6%	475,7 k €	+197%	160,1 k €	-45.7%	294,7 k €	+336%	67,5 k €	-76.1%	282,2 k €	+39.1%	202,8 k €	+155%	79,6 k €	+472%	13,9 k €	-56.9%	32,3 k €	-39.2%	53,1 k €	+155%	-97,1 k €	-1924%	5,3 k €	-88.4%	46 k €
Balance sheet
Equity	4,6 M €	+1.0%	4,6 M €	+30.8%	3,5 M €	+7.7%	3,3 M €	+4.8%	3,1 M €	+4.5%	3 M €	+19.0%	2,5 M €	+6.8%	2,3 M €	+14.4%	2,1 M €	+3.4%	2 M €	+16.6%	1,7 M €	+773%	195,1 k €	+68.9%	115,5 k €	+13.7%	101,6 k €	+46.5%	69,4 k €	+326%	16,3 k €	-85.6%	113,3 k €	+4.9%	108 k €
Total assets	8,7 M €	-9.8%	9,6 M €	+6.0%	9,1 M €	+4.9%	8,7 M €	+6.7%	8,1 M €	+4.7%	7,7 M €	+26.3%	6,1 M €	+7.8%	5,7 M €	-5.0%	6 M €	-0.1%	6 M €	-0.2%	6 M €	-11.2%	6,8 M €	+27.1%	5,3 M €	+34.5%	4 M €	+26.5%	3,1 M €	+7.0%	2,9 M €	+60.2%	1,8 M €	+491%	308,9 k €
Cash	7,8 k €	-70.9%	26,8 k €	+132%	11,6 k €	+13.0%	10,2 k €	+614%	1,4 k €	-95.8%	34,5 k €	-32.4%	51 k €	+1525%	3,1 k €	-81.0%	16,5 k €	-87.8%	134,8 k €	+5780%	2,3 k €	+67.4%	1,4 k €	-49.7%	2,7 k €	-13.3%	3,1 k €	-79.9%	15,6 k €	+273%	4,2 k €	+533%	661 €	-99.1%	70,5 k €
Debts	3,5 M €	-21.9%	4,5 M €	-17.2%	5,5 M €	+1.6%	5,4 M €	+7.9%	5 M €	+4.9%	4,7 M €	+31.4%	3,6 M €	+8.6%	3,3 M €	-15.1%	3,9 M €	-1.8%	4 M €	-6.8%	4,3 M €	-34.6%	6,5 M €	+26.3%	5,2 M €	+35.3%	3,8 M €	+25.4%	3,1 M €	+5.1%	2,9 M €	+69.9%	1,7 M €	+752%	200,8 k €
Other
Workforce	–		–		0,4 ETP	+300%	0,1 ETP	-87.5%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	+700%	0,1 ETP		–		0,3 ETP	+50.0%	0,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jan Becue

Managing director

Active

Stéphane Driftig

Managing director

Active

Ended mandates

Jan Becue

Mandate

Ended

Stéphane Driftig

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BDB PROJECTS● Active	0892.392.278
BUTELEC● Active	0431.986.926
CONSTRUCT● Active	0847.767.627
IMMO STRADIM● Active	0455.317.802
MAJELA● Active	0442.711.958
MS REAL ESTATE● Active	0463.452.835
MS TEXTILE● Active	0463.453.132
NOSTEX● Active	0437.744.766
RSNI● Active	0792.756.254
SG INVEST● Active	0884.731.258

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	30/09/2024	28/09/2023	30/09/2022	30/12/2021	30/11/2020
General meeting	05/06/2025	06/06/2024	22/06/2023	23/06/2022	16/12/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	06/06/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	22/06/2023	28/09/2023	Dutch	PDF
Abridged model	31/12/2021	23/06/2022	30/09/2022	Dutch	PDF
Abridged model	31/12/2020	16/12/2021	30/12/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	27/11/2017	22/12/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	22/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jan Becue

Managing director

Active

Stéphane Driftig

Managing director

Active

Ended mandates

Jan Becue

Mandate

Ended

Stéphane Driftig

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/11/2014
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/02/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates16/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other27/02/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202444,2 k €↓
2023
Annual accounts 20231,4 M €↑
2022
Annual accounts 2022250,8 k €↑
2021
Annual accounts 2021149,5 k €↑
2020
Annual accounts 2020135 k €↓
2019
Annual accounts 2019475,7 k €↑
2018
Annual accounts 2018160,1 k €↓
2017
Annual accounts 2017294,7 k €↑
2016
Annual accounts 201667,5 k €↓
2015
Annual accounts 2015282,2 k €↑
2014
Annual accounts 2014202,8 k €↑
2013
Annual accounts 201379,6 k €↑
2012
Annual accounts 201213,9 k €↓
2011
Annual accounts 201132,3 k €↓
2010
Annual accounts 201053,1 k €↑
2009
Annual accounts 2009-97,1 k €↓
2008
Annual accounts 20085,3 k €↓
2007
Annual accounts 200746 k €
15/02/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELHOPRO

Overview

What does BELHOPRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline