MONIN
0879.917.484 · rovalta.com · 21/09/2026
ACTIVE
MONIN
Financial year 2025 · closed on 31/12/2025
Net result
245,9 k €
+18.3% YoY
Revenue
4,3 M €
+8.1% YoY
Equity
1,6 M €
+17.8% YoY
Workforce
10,0 ETP
+5.3% YoY
Overview
What does MONIN do?
MONIN is a Public limited company incorporated in 2006. Its registered office is in Edegem. It employs on average 10,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0879.917.484
Incorporation
13/03/2006
Legal form
Public limited company
Registered office
Prins Boudewijnlaan 43
2650 Edegem · FlandreSee on map
2650 Edegem · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
10,0 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 4,3 M € | +8.1% | 4 M € | +10.5% | 3,6 M € | -14.5% | 4,2 M € | +53.2% | 2,8 M € | -7.6% | 3 M € | +19.0% | 2,5 M € | +10.8% | 2,3 M € | +46.9% | 1,5 M € | +176% | 558,4 k € | +3425% | 15,8 k € | -89.3% | 147,5 k € | -75.0% | 589,9 k € | -65.6% | 1,7 M € | +62.6% | 1,1 M € | -12.1% | 1,2 M € | +33.8% | 897,2 k € | -8.0% | 974,8 k € | -42.9% | 1,7 M € |
| EBITDA | 355,1 k € | +22.5% | 289,9 k € | -49.5% | 574 k € | -1.0% | 580 k € | +37.9% | 420,6 k € | +71.5% | 245,3 k € | -12.3% | 279,6 k € | +244% | 81,2 k € | -42.5% | 141,2 k € | +195% | 47,8 k € | +559% | -10,4 k € | +77.8% | -47 k € | +67.6% | -145 k € | -3701% | 4 k € | +106% | -69,9 k € | -893% | 8,8 k € | +108% | -115,6 k € | -360% | 44,5 k € | -69.5% | 146,2 k € |
| Operating result | 334,6 k € | +22.7% | 272,7 k € | -51.4% | 561,5 k € | -1.3% | 569,1 k € | +51.0% | 376,8 k € | +86.2% | 202,4 k € | -16.2% | 241,4 k € | +439% | 44,8 k € | -57.6% | 105,7 k € | +122% | 47,7 k € | +516% | -11,5 k € | -31.3% | -8,7 k € | +95.5% | -193,2 k € | -641% | 35,7 k € | +132% | -112,5 k € | -78794% | 143 € | +100% | -120,2 k € | -418% | 37,8 k € | -73.4% | 141,9 k € |
| Net result | 245,9 k € | +18.3% | 207,9 k € | -49.7% | 413,1 k € | -1.5% | 419,4 k € | +56.5% | 268 k € | +71.4% | 156,4 k € | -26.9% | 213,8 k € | +1571% | 12,8 k € | -83.9% | 79,5 k € | +181% | 28,3 k € | +175% | -37,7 k € | -84.8% | -20,4 k € | +90.0% | -204,8 k € | -987% | 23,1 k € | +119% | -120,9 k € | -3943% | -3 k € | +97.6% | -126,1 k € | -802% | 18 k € | -78.0% | 81,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | +17.8% | 1,4 M € | +17.8% | 1,2 M € | +36.6% | 845 k € | +97.1% | 428,8 k € | +164% | 162,7 k € | +2473% | 6,3 k € | +103% | -207,5 k € | +5.8% | -220,3 k € | +26.5% | -299,7 k € | +19.3% | -371,5 k € | -11.3% | -333,7 k € | -6.5% | -313,3 k € | -189% | -108,5 k € | +17.5% | -131,6 k € | -1131% | -10,7 k € | -38.8% | -7,7 k € | -107% | 118,4 k € | +17.9% | 100,4 k € |
| Total assets | 2,4 M € | -2.4% | 2,4 M € | +24.0% | 1,9 M € | +20.1% | 1,6 M € | +49.0% | 1,1 M € | -9.3% | 1,2 M € | +41.7% | 845,8 k € | -20.9% | 1,1 M € | +78.6% | 598,7 k € | -3.6% | 621 k € | +749% | 73,1 k € | -44.4% | 131,5 k € | -50.5% | 265,8 k € | -42.1% | 458,6 k € | -22.4% | 591,3 k € | +29.4% | 457 k € | -3.7% | 474,4 k € | +31.4% | 361,1 k € | -24.1% | 475,7 k € |
| Cash | 12,4 k € | -29.5% | 17,6 k € | -21.5% | 22,4 k € | +170% | 8,3 k € | -29.6% | 11,7 k € | -32.5% | 17,4 k € | -9.5% | 19,2 k € | +11.9% | 17,2 k € | -43.3% | 30,3 k € | -32.8% | 45,1 k € | +1437% | 2,9 k € | -91.3% | 33,9 k € | -20.2% | 42,4 k € | -7.3% | 45,8 k € | +25.1% | 36,6 k € | -44.9% | 66,4 k € | -7.7% | 71,9 k € | +44.7% | 49,7 k € | +55.7% | 31,9 k € |
| Debts | 682,9 k € | -30.7% | 985,5 k € | +32.0% | 746,8 k € | -0.3% | 748,8 k € | +13.8% | 658,2 k € | -36.5% | 1 M € | +23.4% | 839,5 k € | -34.3% | 1,3 M € | +56.8% | 814,3 k € | -11.6% | 920,7 k € | +107% | 444,6 k € | -4.4% | 465,2 k € | -19.7% | 579,1 k € | +6.2% | 545,2 k € | -21.7% | 696,2 k € | +60.2% | 434,6 k € | +7.4% | 404,6 k € | +70.9% | 236,8 k € | -34.8% | 363 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 10,0 ETP | +5.3% | 9,5 ETP | +2.2% | 9,3 ETP | +34.8% | 6,9 ETP | +7.8% | 6,4 ETP | -17.9% | 7,8 ETP | +14.7% | 6,8 ETP | +11.5% | 6,1 ETP | +5.2% | 5,8 ETP | – | – | – | 3,3 ETP | -34.0% | 5,0 ETP | +16.3% | 4,3 ETP | +7.5% | 4,0 ETP | +2.6% | 3,9 ETP | -22.0% | 5,0 ETP | +8.7% | 4,6 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CONTRIBUTE● Active | 0822.025.609 |
Contribute Group● Active | 0890.204.632 |
CraftCode● Active | 1011.008.828 |
EqualMinds● Active | 0873.332.471 |
Exitas● Active | 0544.808.121 |
Fieldside● Active | 0738.974.308 |
Rijn Schelde Mondia● Active | 0404.793.767 |
RKITEK● Active | 0664.613.118 |
Thrix● Active | 1003.916.742 |
Tripwire Solutions● Active | 0695.503.262 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 07/07/2025 | 11/07/2024 | 01/08/2023 | 28/07/2022 | 12/07/2021 |
| General meeting | 08/06/2026 | 10/06/2025 | 17/06/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/06/2026 | 27/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 07/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 17/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 12/06/2023 | 01/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/06/2022 | 28/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 14/06/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/06/2020 | 14/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/07/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 11/06/2018 | 27/07/2018 | Dutch | |
| Full model | 31/12/2016 | 12/06/2017 | 03/07/2017 | Dutch | |
| Full model | 31/12/2015 | 13/06/2016 | 08/07/2016 | Dutch | |
| Full model | 31/12/2014 | 08/06/2015 | 23/06/2015 | Dutch | |
| Full model | 31/12/2013 | 10/06/2014 | 30/07/2014 | Dutch | |
| Full model | 31/12/2012 | 10/06/2013 | 09/07/2013 | Dutch | |
| Full model | 31/12/2011 | 11/06/2012 | 26/07/2012 | Dutch | |
| Full model | 31/12/2010 | 14/06/2011 | 02/08/2011 | Dutch | |
| Full model | 31/12/2009 | 14/06/2010 | 27/07/2010 | Dutch | |
| Full model | 31/12/2008 | 08/06/2009 | 22/07/2009 | Dutch | |
| Full model | 31/12/2007 | 09/06/2008 | 25/07/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 18 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates21/05/2024MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates15/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates31/05/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates03/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2020ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2018ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025245,9 k €↑
- 2024Annual accounts 2024207,9 k €↓
- 2023Annual accounts 2023413,1 k €↓
- 2022Annual accounts 2022419,4 k €↑
- 2021Annual accounts 2021268 k €↑
- 2020Annual accounts 2020156,4 k €↓
- 2019Annual accounts 2019213,8 k €↑
- 2018Annual accounts 201812,8 k €↓
- 2017Annual accounts 201779,5 k €↑
- 2016Annual accounts 201628,3 k €↑
- 2016Name changeMonin
- 2015Annual accounts 2015-37,7 k €↓
- 2014Annual accounts 2014-20,4 k €↑
- 2013Annual accounts 2013-204,8 k €↓
- 2012Annual accounts 201223,1 k €↑
- 2011Annual accounts 2011-120,9 k €↓
- 2010Annual accounts 2010-3 k €↑
- 2009Annual accounts 2009-126,1 k €↓
- 2008Annual accounts 200818 k €↓
- 2007Annual accounts 200781,8 k €
- 2007Name changeDATACONSTRUCT
- 13/03/2006IncorporationPublic limited company