FUTURE STUDIO
0880.301.526 · rovalta.com · 20/09/2026
OPENING OF BANKRUPTCY
FUTURE STUDIO
Financial year 2019 · closed on 31/12/2019
Net result
-68,8 k €
-474.7% YoY
Gross margin
36,2 k €
-77.6% YoY
Equity
-23,9 k €
-161.8% YoY
Company — Opening of bankruptcy.
Overview
What does FUTURE STUDIO do?
FUTURE STUDIO is a Private limited company incorporated in 2006. Its registered office is in Waterloo.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0880.301.526
Incorporation
28/03/2006
Legal form
Private limited company
Registered office
Avenue des Pâquerettes 55
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Latest accounts
31/12/2019
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 36,2 k € | -77.6% | 161,1 k € | +404% | -53,1 k € | -219% | 44,7 k € | -62.8% | 120,0 k € | +136% | 50,9 k € | +807% | 5,6 k € | -67.8% | 17,5 k € | +22.2% | 14,3 k € | +278% | -8,0 k € | +85.8% | -56,7 k € | -736% | -6,8 k € | +38.0% | -11,0 k € | -265% | 6,6 k € |
| EBITDA | -19,3 k € | -129% | 67,8 k € | +222% | -55,8 k € | -226% | 44,3 k € | -62.9% | 119,5 k € | +143% | 49,3 k € | +778% | 5,6 k € | -67.8% | 17,5 k € | +23.1% | 14,2 k € | +277% | -8,0 k € | +86.2% | -58,2 k € | -708% | -7,2 k € | +41.9% | -12,4 k € | -339% | 5,2 k € |
| Operating result | -59,1 k € | -304% | 28,9 k € | +137% | -77,7 k € | -301% | 38,6 k € | -66.4% | 115,0 k € | +141% | 47,7 k € | +988% | 4,4 k € | -73.0% | 16,2 k € | +50.1% | 10,8 k € | +195% | -11,4 k € | +81.6% | -61,8 k € | -586% | -9,0 k € | +36.7% | -14,2 k € | -495% | 3,6 k € |
| Net result | -68,8 k € | -475% | 18,4 k € | +123% | -78,8 k € | -410% | 25,4 k € | -68.1% | 79,7 k € | +70.6% | 46,7 k € | +929% | 4,5 k € | -71.8% | 16,1 k € | +41.2% | 11,4 k € | +195% | -12,0 k € | +80.6% | -62,0 k € | -571% | -9,2 k € | +37.0% | -14,6 k € | -1792% | 865,4 € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -23,9 k € | -162% | 38,7 k € | +90.2% | 20,3 k € | -79.5% | 99,2 k € | +34.4% | 73,8 k € | +1358% | -5,9 k € | +88.8% | -52,6 k € | +7.9% | -57,1 k € | +22.0% | -73,2 k € | +13.5% | -84,6 k € | -16.6% | -72,6 k € | -584% | -10,6 k € | -670% | -1,4 k € | -110% | 13,3 k € |
| Total assets | 304,0 k € | +66.9% | 182,1 k € | +50.4% | 121,1 k € | -28.6% | 169,6 k € | +23.0% | 137,9 k € | +1121% | 11,3 k € | +122% | 5,1 k € | -32.4% | 7,5 k € | -16.2% | 9,0 k € | -25.9% | 12,1 k € | -21.7% | 15,5 k € | -75.6% | 63,5 k € | +11.7% | 56,8 k € | +8.5% | 52,4 k € |
| Cash | – | – | 1,1 k € | – | 8,6 k € | +30.5% | 6,6 k € | – | – | 231,0 € | – | – | 141,5 € | – | 50,2 € | ||||||||||||
| Debts | 325,4 k € | +127% | 143,4 k € | +42.3% | 100,8 k € | +43.0% | 70,4 k € | +9.9% | 64,1 k € | +274% | 17,2 k € | -70.2% | 57,7 k € | -10.8% | 64,6 k € | -21.4% | 82,2 k € | -15.0% | 96,7 k € | +9.9% | 88,1 k € | +18.9% | 74,1 k € | +27.2% | 58,2 k € | +48.8% | 39,1 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | 2,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2019 · 1 active
Active mandates
Eric Willemart
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.B. CREATION● Active | 0888.383.507 |
ANPI● Active | 0466.356.697 |
| 0820.070.167 | |
| 0700.667.028 | |
| 0841.518.055 | |
| 0699.921.514 | |
B.P.H.● Active | 0424.195.747 |
CABINET DENTAIRE BERNARD NINANE● Active | 0473.741.565 |
CARROSSERIE DE WATERLOO● Active | 0475.065.616 |
CASPIAN TRADITION● Active | 0454.732.337 |
CROSSFIT 1815● Active | 0598.902.843 |
DELTA FOOD● Active | 0675.895.901 |
DexxoBel● Active | 1027.018.479 |
ENTREPRISE DE PEINTURE BAILLY ET CIE● Bankrupt | 0422.907.429 |
Etablissements LHOIR ET MARTEAU● Active | 0415.575.516 |
Etablissements PERDAENS● Active | 0435.459.427 |
EURO CREA● Active | 0447.221.567 |
Europe Trading Corporation● Active | 0464.869.728 |
Good Display● Active | 0464.892.393 |
H.C.M.D.● Bankrupt | 0861.421.168 |
Financials
Annual accounts
Full financial information
| 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2021 | 25/09/2019 | 02/08/2018 | 22/11/2017 | 22/11/2017 | 25/07/2015 |
| General meeting | 03/09/2020 | 11/09/2019 | 18/06/2018 | 27/10/2017 | 27/10/2017 | 12/06/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2019 | 03/09/2020 | 31/01/2021 | French | |
| Abridged model | 31/12/2018 | 11/09/2019 | 25/09/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 02/08/2018 | French | |
| Abridged model | 31/12/2016 | 27/10/2017 | 22/11/2017 | French | |
| Abridged modelCorrection | 31/12/2015 | 27/10/2017 | 22/11/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 05/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 25/07/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/02/2014 | 05/03/2014 | French | |
| Abridged model | 31/12/2011 | 26/09/2012 | 27/09/2012 | French | |
| Abridged model | 31/12/2010 | 24/04/2012 | 07/05/2012 | French | |
| Abridged model | 31/12/2009 | 24/04/2012 | 07/05/2012 | French | |
| Abridged model | 31/12/2008 | 04/11/2010 | 10/11/2010 | French | |
| Abridged model | 31/12/2007 | 04/11/2010 | 10/11/2010 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 07/01/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2019 · 1 active
Active mandates
Eric Willemart
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/04/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates19/06/2015DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other06/04/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2019Annual accounts 2019-68,8 k €↓
- 2018Annual accounts 201818,4 k €↑
- 2017Annual accounts 2017-78,8 k €↓
- 2016Annual accounts 201625,4 k €↓
- 2015Annual accounts 201579,7 k €↑
- 2014Annual accounts 201446,7 k €↑
- 2014Name changeEric Willemart Studio
- 2013Annual accounts 20134,5 k €↓
- 2012Annual accounts 201216,1 k €↑
- 2011Annual accounts 201111,4 k €↑
- 2010Annual accounts 2010-12,0 k €↑
- 2009Annual accounts 2009-62,0 k €↓
- 2008Annual accounts 2008-9,2 k €↑
- 2007Annual accounts 2007-14,6 k €↓
- 2006Annual accounts 2006865,4 €
- 28/03/2006IncorporationPrivate limited company
- 2006Name changeFuture Studio Société d'architectes