ACTIVE

CROSSFIT 1815

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
243,1 €
-98.8% YoY
Gross margin
15,1 k €
-75.0% YoY
Equity
28,9 k €
+0.8% YoY

What does CROSSFIT 1815 do?

CROSSFIT 1815 is a Private limited company incorporated in 2015. Its main activity is: Operation of sports facilities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0598.902.843
Incorporation
20/02/2015
Legal form
Private limited company
Registered office
Avenue des Pâquerettes 55 box 56
1410 Waterloo · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
93110Operation of sports facilities· main93110Operation of sports facilities
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2024202320222021202020192018201720162015
Income statement
Gross margin15,1 k €60,5 k €57,8 k €-9,4 k €27,2 k €21,7 k €35,8 k €48,4 k €141,2 k €-22,5 k €
EBITDA14,2 k €54,4 k €54,5 k €-12,1 k €26 k €-32,7 k €32,2 k €45,3 k €111,7 k €-44,4 k €
Operating result2 k €24,1 k €24,8 k €-41,8 k €-4,6 k €-63,3 k €1,9 k €16 k €82,7 k €-61,7 k €
Net result243,1 €20,6 k €21 k €-44,4 k €-9,2 k €-65,5 k €-182 €3,2 k €69,7 k €-66,5 k €
Balance sheet
Equity28,9 k €28,7 k €8,1 k €-12,9 k €31,5 k €40,8 k €106,3 k €106,5 k €103,2 k €33,5 k €
Total assets52,2 k €47,4 k €81,5 k €75,6 k €104,6 k €135,6 k €200,9 k €218,8 k €229,8 k €239,8 k €
Cash26,5 k €7,4 k €794,5 €372,5 €372,5 €862,5 €372 €––3,3 k €
Debts16 k €17,2 k €73,4 k €88,5 k €73 k €94,8 k €94,6 k €112,3 k €126,6 k €191,9 k €
Other
Workforce–––––––––6,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

ACHKA

Director · since 09 octobre 2023 · 0793.302.721

Represented by HUART KEVIN

Active
JLTA DESK

Director · since 09 octobre 2023 · 0794.129.003

Represented by Bureau JÉROME

Active

Ended mandates

JLTA DESK

Director · since 09 octobre 2023 · 0794.129.003

Represented by BUREAU JÉRÔME

Ended
Maes Tanguy

Manager · since 26 mai 2017

Ended
Tanguy MAES

Director · since 26 mai 2017

Ended
JOHN MORENT

Director · since 20 février 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
A.B. CREATION● Active
0888.383.507
ANPI● Active
0466.356.697
Association des copropriétaires de l"Avenue des Pâquerettes, 55"● Active
0820.070.167
Association des copropriétaires de l'avenue des Pâquerettes, drève de l'Infante, drève des Dix Mètres et chemin de Fer Bruxelles-Charleroi - secteur 6● Active
0700.667.028
Association des copropriétaires dite de la route privée zone artisanale à Waterloo, avenue des Pâquerettes, Drève de l'Infante et Drève des Dix Mètres● Active
0841.518.055
Belgian International Automobile Services● Active
0699.921.514
B.P.H.● Active
0424.195.747
CABINET DENTAIRE BERNARD NINANE● Active
0473.741.565
CARROSSERIE DE WATERLOO● Active
0475.065.616
CASPIAN TRADITION● Active
0454.732.337
DELTA FOOD● Active
0675.895.901
DexxoBel● Active
1027.018.479
ENTREPRISE DE PEINTURE BAILLY ET CIE● Bankrupt
0422.907.429
Etablissements LHOIR ET MARTEAU● Active
0415.575.516
Etablissements PERDAENS● Active
0435.459.427
EURO CREA● Active
0447.221.567
Europe Trading Corporation● Active
0464.869.728
FUTURE STUDIO● Bankrupt
0880.301.526
Good Display● Active
0464.892.393
H.C.M.D.● Bankrupt
0861.421.168
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202515/07/202419/09/202325/10/202231/08/202103/09/2020
General meeting18/06/202528/06/202411/09/202313/10/202203/05/202104/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202418/06/202507/07/2025FrenchPDF
Micro model31/12/202328/06/202415/07/2024FrenchPDF
Micro model31/12/202211/09/202319/09/2023FrenchPDF
Micro model31/12/202113/10/202225/10/2022FrenchPDF
Micro model31/12/202003/05/202131/08/2021FrenchPDF
Abridged model31/12/201904/05/202003/09/2020FrenchPDF
Abridged model31/12/201806/05/201924/09/2019FrenchPDF
Micro model31/12/201707/05/201829/08/2018FrenchPDF
Micro model31/12/201602/05/201731/08/2017FrenchPDF
Abridged model31/12/201502/05/201629/08/2016FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

ACHKA

Director · since 09 octobre 2023 · 0793.302.721

Represented by HUART KEVIN

Active
JLTA DESK

Director · since 09 octobre 2023 · 0794.129.003

Represented by Bureau JÉROME

Active

Ended mandates

JLTA DESK

Director · since 09 octobre 2023 · 0794.129.003

Represented by BUREAU JÉRÔME

Ended
Maes Tanguy

Manager · since 26 mai 2017

Ended
Tanguy MAES

Director · since 26 mai 2017

Ended
JOHN MORENT

Director · since 20 février 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office20/09/2017
    SIEGE SOCIAL
    PDF
  • Mandates14/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/03/2015
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024243,1 €↓
  2. 2023
    Annual accounts 202320,6 k €↓
  3. 2022
    Annual accounts 202221 k €↑
  4. 2021
    Annual accounts 2021-44,4 k €↓
  5. 2020
    Annual accounts 2020-9,2 k €↑
  6. 2019
    Annual accounts 2019-65,5 k €↓
  7. 2018
    Annual accounts 2018-182 €↓
  8. 2017
    Annual accounts 20173,2 k €↓
  9. 2016
    Annual accounts 201669,7 k €↑
  10. 2015
    Annual accounts 2015-66,5 k €
  11. 20/02/2015
    IncorporationPrivate limited company