ACTIVE

CARROSSERIE DE WATERLOO

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result105,1 k €+69,0 %over 1 year

Gross margin644,9 k €+20,0 %over 1 year

Equity337,5 k €+45,2 %over 1 year

Workforce7,6 ETP+7,0 %over 1 year

Identity

Source · BCE/KBO

CARROSSERIE DE WATERLOO is a Private company with limited liability incorporated in 2001. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Waterloo. It employs on average 7,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0475.065.616
Incorporation: 22/06/2001
Legal form: Private company with limited liability
Registered office: Avenue des Pâquerettes 55
1410 Waterloo · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2024
Average workforce: 7,6 ETP

Activities (NACE)

45204Maintenance and repair of motor vehicles· main 50200Sea and coastal freight water transport 95314Repair of computers and personal and household goods

Joint committees (1)

14902

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	644,9 k €	+20.0%	537,3 k €	+24.2%	432,5 k €	+2.4%	422,5 k €	+20.3%	351,3 k €
EBITDA	198,9 k €	+47.6%	134,7 k €	+52.0%	88,6 k €	+11.6%	79,4 k €	-26.2%	107,6 k €
Operating result	150,7 k €	+64.5%	91,6 k €	+112%	43,1 k €	+13.7%	37,9 k €	-56.5%	87,2 k €
Net result	105,1 k €	+69.0%	62,2 k €	+142%	25,7 k €	-12.7%	29,4 k €	-48.2%	56,9 k €
Balance sheet
Equity	337,5 k €	+45.2%	232,4 k €	+36.5%	170,2 k €	+17.8%	144,5 k €	+25.6%	115,1 k €
Total assets	599,9 k €	+28.3%	467,7 k €	+34.0%	349,1 k €	-12.3%	398,1 k €	+41.0%	282,3 k €
Cash	118,8 k €	+13.5%	104,7 k €	+33.4%	78,5 k €	-9.0%	86,2 k €	-13.1%	99,3 k €
Debts	258,8 k €	+44.5%	179,2 k €	+12.1%	159,9 k €	-32.7%	237,5 k €	+46.8%	161,8 k €
Other
Workforce	7,6 ETP	+7.0%	7,1 ETP	+10.9%	6,4 ETP	-4.5%	6,7 ETP	+21.8%	5,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

LAURENT NINANE

Director

Active

Ended mandates

LAURENT NINANE

Manager

Ended

Other companies at this address

Avenue des Pâquerettes 55 1410 Waterloo

Company	CBE no.
A.B. CREATION● Active	0888.383.507
ANPI● Active	0466.356.697
Association des copropriétaires de l"Avenue des Pâquerettes, 55"● Active	0820.070.167
Association des copropriétaires de l'avenue des Pâquerettes, drève de l'Infante, drève des Dix Mètres et chemin de Fer Bruxelles-Charleroi - secteur 6● Active	0700.667.028
Association des copropriétaires dite de la route privée zone artisanale à Waterloo, avenue des Pâquerettes, Drève de l'Infante et Drève des Dix Mètres● Active	0841.518.055
Belgian International Automobile Services● Active	0699.921.514
B.P.H.● Active	0424.195.747
CABINET DENTAIRE BERNARD NINANE● Active	0473.741.565
CASPIAN TRADITION● Active	0454.732.337
CROSSFIT 1815● Active	0598.902.843
DELTA FOOD● Active	0675.895.901
DexxoBel● Active	1027.018.479
ENTREPRISE DE PEINTURE BAILLY ET CIE● Bankrupt	0422.907.429
Etablissements LHOIR ET MARTEAU● Active	0415.575.516
Etablissements PERDAENS● Active	0435.459.427
EURO CREA● Active	0447.221.567
Europe Trading Corporation● Active	0464.869.728
FUTURE STUDIO● Bankrupt	0880.301.526
Good Display● Active	0464.892.393
H.C.M.D.● Bankrupt	0861.421.168

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	24/05/2024	31/08/2023	25/08/2022	18/08/2021	30/09/2020
General meeting	14/05/2025	22/05/2024	10/05/2023	11/05/2022	12/05/2021	13/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	14/05/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	22/05/2024	24/05/2024	French	PDF
Abridged model	31/12/2022	10/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	11/05/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	12/05/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	13/05/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	09/05/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	10/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	11/05/2016	21/09/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	17/12/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	11/02/2011	02/03/2011	French	PDF
Abridged model	31/12/2009	01/07/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	18/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

LAURENT NINANE

Director

Active

Ended mandates

LAURENT NINANE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/04/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024105,1 k €↑
2023
Annual accounts 202362,2 k €↑
2022
Annual accounts 202225,7 k €↓
2021
Annual accounts 202129,4 k €↓
2020
Annual accounts 202056,9 k €↓
2019
Annual accounts 201973,3 k €↑
2018
Annual accounts 201819,3 k €↑
2017
Annual accounts 2017-1,5 k €↓
2016
Annual accounts 201618,4 k €↑
2015
Annual accounts 2015-1,4 k €↓
2014
Annual accounts 201413,6 k €↑
2013
Annual accounts 20134,2 k €↓
2012
Annual accounts 20126,5 k €↓
2011
Annual accounts 201140,6 k €↑
2010
Annual accounts 201018,6 k €↑
2009
Annual accounts 20096,8 k €↑
2008
Annual accounts 2008-47,9 k €↓
2007
Annual accounts 20079,5 k €↑
2006
Annual accounts 2006-12,7 k €
22/06/2001
IncorporationPrivate company with limited liability

CARROSSERIE DE WATERLOO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline