ACTIVE

GENIE BOIS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
129,2 k €
-34,6 %over 1 year
Gross margin
210,3 k €
-34,4 %over 1 year
Equity
617,7 k €
+6,8 %over 1 year

Identity

Source · BCE/KBO

GENIE BOIS is a Private limited company incorporated in 2006. Its main activity is: Public relations and communication activities. Its registered office is in Sprimont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0880.654.783
Incorporation
11/04/2006
Legal form
Private limited company
Registered office
Rue d'Adzeux(LVG) 16
4141 Sprimont · WallonieSee on map
Contributed capital
23 100,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin210,3 k €320,6 k €261,7 k €49,4 k €76,6 k €
EBITDA209,2 k €319,4 k €261,1 k €48,8 k €76,2 k €
Operating result204,8 k €309,2 k €248,1 k €35,6 k €70 k €
Net result129,2 k €197,6 k €156,4 k €35 k €51,4 k €
Balance sheet
Equity617,7 k €578,5 k €470,9 k €371,7 k €336,7 k €
Total assets794,3 k €985,1 k €1,1 M €787,4 k €680,7 k €
Cash400,4 k €–68,2 k €64,3 k €99,6 k €
Debts176,1 k €406,6 k €601 k €415,7 k €344 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

PATRICK MOUTSCHEN

Director

Active

Ended mandates

(0479241267) IMAX PRO

Mandate

Ended
GENIE BOIS

Mandate · 0880.654.783

Ended
GENIE BOIS

Manager · 0880.654.783

Ended
IMAX PRO

Manager · 0479.241.267

Represented by Patrick Moutschen

Ended

Other companies at this address

Rue d'Adzeux(LVG) 16 4141 Sprimont
CompanyCBE no.
VIVRE LES ARDENNES● Active
0883.668.713

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/01/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date30/01/202606/02/202524/01/202404/02/202331/01/202228/01/2021
General meeting28/11/202530/11/202430/11/202330/11/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202530/01/2026FrenchPDF
Micro modelCorrection30/06/202430/11/202406/02/2025FrenchPDF
Micro model30/06/202430/11/202428/01/2025FrenchPDF
Micro model30/06/202330/11/202324/01/2024FrenchPDF
Micro model30/06/202230/11/202204/02/2023FrenchPDF
Micro model30/06/202130/11/202131/01/2022FrenchPDF
Micro model30/06/202030/11/202028/01/2021FrenchPDF
Micro modelCorrection31/12/201830/06/201907/10/2019FrenchPDF
Micro model31/12/201830/06/201927/08/2019FrenchPDF
Micro model31/12/201730/06/201831/07/2018FrenchPDF
Micro model31/12/201631/05/201721/08/2017FrenchPDF
Abridged model31/12/201531/05/201626/08/2016FrenchPDF
Abridged model31/12/201424/05/201530/06/2015FrenchPDF
Abridged model31/12/201325/05/201424/07/2014FrenchPDF
Abridged model31/12/201230/05/201311/07/2013FrenchPDF
Abridged model31/12/201131/05/201217/07/2012FrenchPDF
Abridged model31/12/201031/05/201120/07/2011FrenchPDF
Abridged model31/12/200930/06/201024/09/2010FrenchPDF
Abridged model31/12/200831/05/200930/06/2009FrenchPDF
Abridged model31/12/200730/06/200801/07/2008FrenchPDF
Abridged model31/12/200630/06/200724/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 8 ended

Active mandates

PATRICK MOUTSCHEN

Director

Active

Ended mandates

(0479241267) IMAX PRO

Mandate

Ended
GENIE BOIS

Mandate · 0880.654.783

Ended
GENIE BOIS

Manager · 0880.654.783

Ended
IMAX PRO

Manager · 0479.241.267

Represented by Patrick Moutschen

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/06/2019
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates29/09/2006
    DENOMINATION
    PDF
  • Other21/04/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025129,2 k €↓
  2. 2024
    Annual accounts 2024197,6 k €↑
  3. 2023
    Annual accounts 2023156,4 k €↑
  4. 2022
    Annual accounts 202235 k €↓
  5. 2021
    Annual accounts 202151,4 k €↓
  6. 2020
    Annual accounts 2020319,6 k €↑
  7. 2018
    Annual accounts 2018506,9 €↓
  8. 2017
    Annual accounts 20179,2 k €↓
  9. 2016
    Annual accounts 201611,8 k €↑
  10. 2015
    Annual accounts 2015-60,4 k €↓
  11. 2014
    Annual accounts 2014-13,8 k €↓
  12. 2013
    Annual accounts 2013-12,1 k €↑
  13. 2012
    Annual accounts 2012-13,8 k €↑
  14. 2011
    Annual accounts 2011-17,2 k €↓
  15. 2010
    Annual accounts 2010-14,4 k €↓
  16. 2009
    Annual accounts 2009-11,9 k €↓
  17. 2008
    Annual accounts 20082,1 k €↑
  18. 2007
    Annual accounts 2007834,6 €↓
  19. 2006
    Annual accounts 20067,8 k €
  20. 11/04/2006
    IncorporationPrivate limited company