VOLUNTARY DISSOLUTION - LIQUIDATION

IMAX PRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-447,5 k €

-4560.2% YoY

Revenue

1,7 M €

-30.4% YoY

Equity

641,7 k €

-46.8% YoY

Workforce

6,0 ETP

-3.2% YoY

Company — Voluntary dissolution - liquidation.

Strike-off: 06 août 2026

What does IMAX PRO do?

IMAX PRO is a Public limited company incorporated in 2003. Its registered office is in Aywaille. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0479.241.267

Incorporation

08/01/2003

Legal form

Public limited company

Registered office

Rue du Pré Clamin 1
4920 Aywaille · WallonieSee on map

Contributed capital

164 081,98 €

Latest accounts

31/12/2024

Average workforce

6,0 ETP

Joint committees (2)

14901
200

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,7 M €	-30.4%	2,5 M €	+172%	914,9 k €	+137%	385,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		237,5 k €
EBITDA	589 k €	-47.1%	1,1 M €	+700%	139,3 k €	+212%	-124,5 k €	-130%	418,7 k €	-59.5%	1 M €	+290%	265,5 k €	-32.0%	390,5 k €	-5.0%	411,3 k €	-13.2%	473,5 k €	+5.6%	448,3 k €	+41.9%	315,9 k €	+39.3%	226,8 k €	+11.7%	203,1 k €	+28.2%	158,4 k €	+8.7%	145,7 k €	+3.7%	140,5 k €	+39.2%	100,9 k €	+22.6%	82,3 k €
Operating result	-465,1 k €	-280%	258,6 k €	+146%	-557,8 k €	+5.3%	-589,1 k €	-503%	146,3 k €	-63.6%	401,9 k €	+102%	198,8 k €	-38.4%	323 k €	-3.6%	334,9 k €	-15.1%	394,7 k €	+4.0%	379,6 k €	+43.2%	265,1 k €	+44.5%	183,4 k €	+12.5%	163 k €	+61.2%	101,2 k €	-0.2%	101,3 k €	+3.9%	97,5 k €	+86.0%	52,4 k €	+15.4%	45,4 k €
Net result	-447,5 k €	-4560%	10 k €	+102%	-644,6 k €	+13.4%	-744 k €	-4151%	18,4 k €	-92.3%	239,3 k €	+287%	61,9 k €	-73.6%	234,5 k €	+0.7%	232,8 k €	-27.2%	319,7 k €	+0.9%	316,8 k €	+79.0%	177 k €	+58.1%	112 k €	+13.4%	98,8 k €	+226%	30,3 k €	-40.1%	50,6 k €	-5.4%	53,5 k €	+778%	6,1 k €	-7.9%	6,6 k €
Balance sheet
Equity	641,7 k €	-46.8%	1,2 M €	-47.5%	2,3 M €	-25.6%	3,1 M €	-18.5%	3,8 M €	+7.7%	3,5 M €	+16.9%	3 M €	+12.5%	2,7 M €	+35.2%	2 M €	+34.6%	1,5 M €	+27.8%	1,1 M €	+38.1%	831,9 k €	+27.0%	654,9 k €	+20.6%	542,9 k €	+21.0%	448,7 k €	+6.1%	422,9 k €	+12.2%	376,7 k €	+15.0%	327,7 k €	+0.5%	326,1 k €
Total assets	4,9 M €	-12.8%	5,6 M €	-44.2%	10 M €	-15.3%	11,9 M €	-1.5%	12 M €	+1.4%	11,9 M €	+7.4%	11 M €	+35.6%	8,1 M €	+46.0%	5,6 M €	+16.0%	4,8 M €	+88.0%	2,6 M €	+14.5%	2,2 M €	+4.4%	2,1 M €	+18.2%	1,8 M €	+9.9%	1,6 M €	+21.0%	1,4 M €	+18.1%	1,2 M €	-2.3%	1,2 M €	+19.7%	986,1 k €
Cash	43,8 k €	+130%	19 k €	-44.4%	34,2 k €	-48.9%	66,9 k €	-16.3%	79,9 k €	-43.3%	141 k €	-43.4%	249,1 k €	+122%	112,3 k €	+255%	31,6 k €	-21.9%	40,5 k €	+390%	8,3 k €	-47.7%	15,8 k €	-4.8%	16,6 k €	-48.6%	32,3 k €	+56.6%	20,7 k €	-61.7%	53,9 k €	+216%	17,1 k €	+64.7%	10,4 k €	-64.3%	29 k €
Debts	4,2 M €	-3.5%	4,4 M €	-38.9%	7,2 M €	-17.6%	8,7 M €	+6.0%	8,2 M €	-1.3%	8,3 M €	+11.0%	7,5 M €	+38.1%	5,4 M €	+53.2%	3,6 M €	+6.3%	3,3 M €	+137%	1,4 M €	+0.4%	1,4 M €	-5.6%	1,5 M €	+17.1%	1,3 M €	+6.2%	1,2 M €	+27.3%	939,1 k €	+21.0%	776,2 k €	-8.9%	852,2 k €	+29.1%	660 k €
Other
Workforce	6,0 ETP	-3.2%	6,2 ETP	-20.5%	7,8 ETP	-13.3%	9,0 ETP	-24.4%	11,9 ETP	-10.5%	13,3 ETP	-3.6%	13,8 ETP	-10.4%	15,4 ETP	+35.1%	11,4 ETP	+54.1%	7,4 ETP	+85.0%	4,0 ETP	+42.9%	2,8 ETP	+180%	1,0 ETP	+400%	0,2 ETP	-80.0%	1,0 ETP	-86.7%	7,5 ETP	+188%	2,6 ETP		–		0,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 19 ended

Active mandates

Cédric Moutschen

Mandate

Active

Jean-Philippe Moutschen

Mandate

Active

PATRICK MOUTSCHEN

Mandate

Active

SPARAXIS

Mandate · 0452.116.307

Represented by Francine Turck

Active

Vincent Doumier

Mandate · 0502.670.529

Represented by Vincent Doumier

Active

Ended mandates

CEDRIC MOUTSCHEN

Managing director · since 31 janvier 2022

Ended

PATRICK MOUTSCHEN

Director · since 31 janvier 2022

Ended

Jean-Philippe MOUTSCHEN

Administrator - manager · since 31 mai 2008

Ended

JEAN-PHILIPPE MOUTSCHEN

Director · since 31 mai 2008

Ended

At this address

Other companies at this address

Company	CBE no.
HEWY● Active	0776.519.444
MOBIC PROMOTION● Active	0644.575.193
MSP Bois Engineering● Active	0462.417.905
MSP Bois Groupe● Active	0804.438.420

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2025	02/07/2024	22/08/2023	30/09/2022	12/10/2021	28/01/2021
General meeting	06/06/2025	31/05/2024	28/07/2023	30/09/2022	07/10/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	06/06/2025	20/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	28/07/2023	22/08/2023	French	PDF
Abridged model	31/12/2021	30/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	07/10/2021	12/10/2021	French	PDF
Abridged modelCorrection	31/12/2019	30/06/2020	28/01/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Abridged modelCorrection	31/12/2018	29/05/2019	11/09/2019	French	PDF
Abridged model	31/12/2018	29/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	04/08/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 19 ended

Active mandates

Cédric Moutschen

Mandate

Active

Jean-Philippe Moutschen

Mandate

Active

PATRICK MOUTSCHEN

Mandate

Active

SPARAXIS

Mandate · 0452.116.307

Represented by Francine Turck

Active

Vincent Doumier

Mandate · 0502.670.529

Represented by Vincent Doumier

Active

Ended mandates

CEDRIC MOUTSCHEN

Managing director · since 31 janvier 2022

Ended

PATRICK MOUTSCHEN

Director · since 31 janvier 2022

Ended

Jean-Philippe MOUTSCHEN

Administrator - manager · since 31 mai 2008

Ended

JEAN-PHILIPPE MOUTSCHEN

Director · since 31 mai 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution07/08/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2024
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring06/03/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates01/04/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-447,5 k €↓
2023
Annual accounts 202310 k €↑
2022
Annual accounts 2022-644,6 k €↑
2021
Annual accounts 2021-744 k €↓
2020
Annual accounts 202018,4 k €↓
2019
Annual accounts 2019239,3 k €↑
2018
Annual accounts 201861,9 k €↓
2017
Annual accounts 2017234,5 k €↑
2016
Annual accounts 2016232,8 k €↓
2015
Annual accounts 2015319,7 k €↑
2014
Annual accounts 2014316,8 k €↑
2013
Annual accounts 2013177 k €↑
2012
Annual accounts 2012112 k €↑
2011
Annual accounts 201198,8 k €↑
2010
Annual accounts 201030,3 k €↓
2009
Annual accounts 200950,6 k €↓
2008
Annual accounts 200853,5 k €↑
2007
Annual accounts 20076,1 k €↓
2006
Annual accounts 20066,6 k €
08/01/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAX PRO

Overview

What does IMAX PRO do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline