| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,2 M € | +140.7% | 5,5 M € | +61.5% | 3,4 M € | -31.4% | 5,0 M € | +77.3% | 2,8 M € | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,1 M € | ||||||||||||||||
| Gross margin | 2,4 M € | +824.1% | 256,4 k € | -44.3% | 460,5 k € | -71.9% | 1,6 M € | +32.9% | 1,2 M € | -10.0% | 1,4 M € | -40.9% | 2,3 M € | +44.3% | 1,6 M € | +8.2% | 1,5 M € | -5.9% | 1,6 M € | +10.3% | 1,4 M € | +6.4% | 1,3 M € | +29.2% | 1,0 M € | +70.8% | 608,0 k € | +35.7% | 448,1 k € | +5.9% | 423,0 k € | -5.1% | 445,5 k € | +16.2% | 383,3 k € | +50.5% | 254,6 k € | -0.2% | 255,3 k € | |
| EBITDA | 1,9 M € | +904.1% | -230,3 k € | +45.3% | -420,8 k € | -149.3% | 852,9 k € | +116.3% | 394,3 k € | -8.2% | 429,4 k € | -47.6% | 819,6 k € | +23.4% | 664,1 k € | +6.1% | 626,0 k € | -9.9% | 694,7 k € | -21.3% | 882,7 k € | -9.9% | 979,9 k € | +26.0% | 777,8 k € | +67.7% | 463,8 k € | +32.4% | 350,2 k € | +6.0% | 330,4 k € | +0.7% | 328,0 k € | +6.4% | 308,3 k € | +55.9% | 197,8 k € | -5.1% | 208,4 k € | |
| Operating profit | 1,2 M € | +242.3% | -876,3 k € | -2.4% | -855,6 k € | -195.9% | -289,1 k € | -411.0% | 93,0 k € | -16.0% | 110,7 k € | -45.1% | 201,6 k € | +16.7% | 172,7 k € | +24.9% | 138,3 k € | -42.1% | 239,0 k € | -48.9% | 467,6 k € | -26.1% | 632,4 k € | +34.6% | 469,8 k € | +125.8% | 208,0 k € | +97.6% | 105,3 k € | +0.9% | 104,3 k € | -15.8% | 123,8 k € | -9.8% | 137,2 k € | +57.8% | 87,0 k € | +56.5% | 55,6 k € | |
| Profit/loss | 1,5 M € | +250.2% | -966,2 k € | +11.8% | -1,1 M € | -14.7% | -954,6 k € | -0.8% | -947,1 k € | -1852.3% | -48,5 k € | -152.7% | 92,1 k € | +49.7% | 61,5 k € | +148.3% | 24,8 k € | -79.2% | 119,2 k € | -67.5% | 366,8 k € | -30.5% | 528,1 k € | +37.4% | 384,3 k € | +223.0% | 119,0 k € | +118.8% | 54,4 k € | +6.8% | 50,9 k € | -6.8% | 54,7 k € | -24.7% | 72,5 k € | +354.0% | 16,0 k € | +215.5% | -13,8 k € | |
| Equity | 862,2 k € | +256.5% | -550,8 k € | -225.3% | 439,5 k € | -69.5% | 1,4 M € | -42.4% | 2,5 M € | -27.4% | 3,5 M € | -3.0% | 3,6 M € | +19.4% | 3,0 M € | +5.1% | 2,8 M € | +20.2% | 2,4 M € | +19.8% | 2,0 M € | +22.9% | 1,6 M € | +49.1% | 1,1 M € | +55.6% | 690,9 k € | +20.8% | 571,9 k € | +9.6% | 521,8 k € | +8.5% | 480,8 k € | +10.2% | 436,2 k € | +15.4% | 377,9 k € | +0.1% | 377,6 k € | |
| Total assets | 8,0 M € | -22.9% | 10,3 M € | +36.9% | 7,6 M € | -18.0% | 9,2 M € | -13.4% | 10,6 M € | -11.7% | 12,0 M € | -2.3% | 12,3 M € | +18.6% | 10,4 M € | +2.9% | 10,1 M € | +23.1% | 8,2 M € | +12.3% | 7,3 M € | +53.1% | 4,8 M € | +11.3% | 4,3 M € | +82.2% | 2,4 M € | +11.5% | 2,1 M € | +24.3% | 1,7 M € | -3.8% | 1,8 M € | +0.8% | 1,8 M € | +6.7% | 1,6 M € | +5.0% | 1,6 M € | |
| Cash | 2,9 k € | -98.1% | 150,3 k € | -39.5% | 248,3 k € | -10.7% | 278,0 k € | +208.2% | 90,2 k € | +132.5% | 38,8 k € | -71.9% | 138,2 k € | -23.4% | 180,4 k € | -20.2% | 226,1 k € | +157.5% | 87,8 k € | +3.3% | 85,0 k € | -41.8% | 145,9 k € | -54.2% | 318,3 k € | +174.8% | 115,8 k € | -14.4% | 135,4 k € | +27.2% | 106,4 k € | -56.0% | 241,7 k € | +169.4% | 89,7 k € | +10.9% | 80,9 k € | +246.6% | 23,3 k € | |
| Debts | 7,1 M € | -34.7% | 10,9 M € | +56.6% | 7,0 M € | -7.1% | 7,5 M € | -5.1% | 7,9 M € | -8.0% | 8,6 M € | -2.1% | 8,8 M € | +18.2% | 7,4 M € | +2.1% | 7,3 M € | +24.2% | 5,8 M € | +10.2% | 5,3 M € | +67.4% | 3,2 M € | -0.9% | 3,2 M € | +92.4% | 1,7 M € | +8.1% | 1,5 M € | +31.1% | 1,2 M € | -8.1% | 1,3 M € | -2.0% | 1,3 M € | +4.7% | 1,2 M € | +7.4% | 1,2 M € | |
| Staff | 8,6 | 6,8 | 9 | 14,3 | 17,6 | 25,7 | — | 19,4 | 19,4 | 20,4 | 15,3 | 6,7 | 6,7 | 4,2 | 2,9 | 2,8 | 3,8 | 2,3 | 2,3 | 2,4 | ||||||||||||||||||||
Public limited company · Aywaille · incorporated on 13/01/1998 · 8,6 ETP
Public limited company profitable but thinly capitalised. Cash position declining (-98.1%).
Acceptable counterparty for a moderate engagement. Require 2 fiscal years of detailed accounts before any significant exposure — thin equity (862,2 k €) relative to earnings. The abridged model hides revenue.
MSP Bois Engineering is a Public limited company incorporated in 1998. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Aywaille. It employs on average 8,6 ETP workers (FTE).
Key indicators
7-day free trial, no credit card required.
7-day free trial, no credit card required.
7-day free trial, no credit card required.
Source: Belgian Official Gazette