TENSOR CAPITAL MANAGEMENT
0881.143.644 · rovalta.com · 07/11/2026
ACTIVE
TENSOR CAPITAL MANAGEMENT
Financial year 2025 · Closed on 31/12/2025
Net result-2 M €-1 999,6 %over 1 year
Gross margin495,2 k €
Equity36,5 M €-5,3 %over 1 year
Workforce0,0 ETP
Overview
Identity
Source · BCE/KBOTENSOR CAPITAL MANAGEMENT is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0881.143.644
- Incorporation
- 25/05/2004
- Legal form
- Private limited company
- Registered office
- Bd. Brand Whitlock 54
1200 Woluwe-Saint-Lambert · BruxellesSee on map - Contributed capital
- 8 756 166,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 0,0 ETP
Activities (NACE)
Signals
Solid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 495,2 k € | – | – | – | 34,4 k € | ||||
| EBITDA | 366,7 k € | -75.5% | 1,5 M € | -61.8% | 3,9 M € | -79.7% | 19,4 M € | +24424% | 78,9 k € |
| Operating result | -1,7 M € | -724% | -211 k € | -108% | 2,7 M € | -85.4% | 18,4 M € | +4791% | -392 k € |
| Net result | -2 M € | -2000% | -96,5 k € | -118% | 523,8 k € | -96.2% | 13,7 M € | +472% | 2,4 M € |
| Balance sheet | |||||||||
| Equity | 36,5 M € | -5.3% | 38,6 M € | -0.2% | 38,7 M € | +1.4% | 38,1 M € | +79.5% | 21,2 M € |
| Total assets | 96,4 M € | +6.7% | 90,4 M € | +1.6% | 88,9 M € | +33.7% | 66,5 M € | +103% | 32,7 M € |
| Cash | 93,3 k € | -96.2% | 2,4 M € | +11.3% | 2,2 M € | +947% | 208,1 k € | -84.7% | 1,4 M € |
| Debts | 46,5 M € | +18.0% | 39,4 M € | +6.4% | 37,1 M € | +128% | 16,3 M € | +299% | 4,1 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 30/11/2022 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Petra NOE | Director2020 accounts |
Other companies at this address
Bd. Brand Whitlock 54 1200 Woluwe-Saint-Lambert| Company | CBE no. |
|---|---|
BCM Holding● Active | 0699.702.075 |
CERVUS BUSINESS SERVICES● Active | 0546.586.882 |
CREST CAPITAL MANAGEMENT● Active | 0543.910.672 |
MAGORIUM● Active | 0460.066.941 |
SFEERBEHEER BELGIE● Liquidation | 0475.334.543 |
STAS● Active | 0679.755.313 |
STEREA LEISURE INVESTMENTS● Active | 0739.584.814 |
TENSOR HOLDING● Liquidation | 0870.962.406 |
The national● Active | 0647.941.687 |
The National Hotel● Active | 0787.289.711 |
URBION● Active | 0555.983.115 |
Urbion Developments● Active | 0676.465.924 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | m136-f-p | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 30/11/2022 | 01/01/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/11/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 1 months | 12 months |
| Filing date | 31/08/2026 | 30/08/2025 | 05/08/2024 | 02/08/2023 | 30/12/2022 | 29/08/2022 |
| General meeting | 31/08/2026 | 02/06/2025 | 31/05/2024 | 28/02/2023 | 30/11/2022 | 30/05/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 31/08/2026 | Dutch | |
| Full model | 31/12/2024 | 02/06/2025 | 30/08/2025 | Dutch | |
| Full model | 31/12/2023 | 31/05/2024 | 05/08/2024 | Dutch | |
| Full model | 31/12/2022 | 28/02/2023 | 02/08/2023 | Dutch | |
| m136-f-p | 30/11/2022 | 30/11/2022 | 30/12/2022 | Dutch | |
| Abridged model | 31/12/2021 | 30/05/2022 | 29/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/01/9999 | 31/08/2021 | Dutch | |
| Full model | 31/12/2020 | 21/12/2021 | 04/02/2022 | Dutch | |
| Full model | 31/12/2019 | 01/01/9999 | 26/02/2021 | Dutch | |
| Full model | 31/12/2018 | 01/01/9999 | 23/12/2019 | Dutch | |
| Full model | 31/12/2017 | 01/01/9999 | 10/09/2019 | Dutch | |
| Full model | 31/12/2016 | 01/01/9999 | 13/04/2018 | Dutch | |
| Full model | 31/12/2015 | 01/01/9999 | 05/04/2017 | Dutch | |
| Full model | 31/12/2014 | 01/01/9999 | 05/04/2017 | Dutch | |
| Full model | 31/12/2013 | 01/01/9999 | 05/04/2017 | Dutch | |
| Full model | 31/12/2012 | 01/01/9999 | 05/04/2017 | Dutch | |
| Full model | 31/12/2011 | 26/06/2012 | 04/07/2012 | Dutch | |
| Full model | 31/12/2010 | 25/08/2011 | 14/12/2011 | Dutch | |
| Full model | 31/12/2009 | 30/12/2010 | 18/02/2011 | Dutch | |
| Full model | 31/12/2006 | 12/12/2007 | 29/05/2008 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
| Directorsince 30/11/2022 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Petra NOE | Director2020 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares05/06/2024KAPITAAL - AANDELEN
- Registered office28/12/2022MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates07/04/2010ONTSLAGEN - BENOEMINGEN
- Other16/05/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
MAGORIUM
Petra NOE
20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
TENSOR CAPITAL MANAGEMENT
Bd. Brand Whitlock 54, 1200 Woluwe-Saint-Lambert
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Bd. Brand Whitlock 54, 1200 Woluwe-Saint-LambertCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00466910 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| TENSOR CAPITAL MANAGEMENTCurrent | accounts 2022 → 2025 | Accounts 2025 · 2026-00466910 |
Events
- 2025Annual accounts 2025-2 M €↓
- 2024Annual accounts 2024-96,5 k €↓
- 2023Annual accounts 2023523,8 k €↓
- 2022Annual accounts 202213,7 M €↑
- 2020Annual accounts 20202,4 M €
- 25/05/2004IncorporationPrivate limited company