ACTIVE

TENSOR CAPITAL MANAGEMENT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-2 M €
-1999.6% YoY
Gross margin
495,2 k €
Equity
36,5 M €
-5.3% YoY
Workforce
0,0 ETP

What does TENSOR CAPITAL MANAGEMENT do?

TENSOR CAPITAL MANAGEMENT is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0881.143.644
Incorporation
25/05/2004
Legal form
Private limited company
Registered office
Bd. Brand Whitlock 54
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
8 756 166,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Signals
Solid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222020
Income statement
Gross margin495,2 k €–––34,4 k €
EBITDA366,7 k €1,5 M €3,9 M €19,4 M €78,9 k €
Operating result-1,7 M €-211 k €2,7 M €18,4 M €-392 k €
Net result-2 M €-96,5 k €523,8 k €13,7 M €2,4 M €
Balance sheet
Equity36,5 M €38,6 M €38,7 M €38,1 M €21,2 M €
Total assets96,4 M €90,4 M €88,9 M €66,5 M €32,7 M €
Cash93,3 k €2,4 M €2,2 M €208,1 k €1,4 M €
Debts46,5 M €39,4 M €37,1 M €16,3 M €4,1 M €
Other
Workforce0,0 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MAGORIUM

Director · since 30 novembre 2022 · 0460.066.941

Represented by Petra Catharina NOE

Active

Ended mandates

MAGORIUM

Director · since 30 novembre 2022 · 0460.066.941

Represented by Petra Noé

Ended
Petra NOE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
BCM Holding● Active
0699.702.075
CERVUS BUSINESS SERVICES● Active
0546.586.882
CREST CAPITAL MANAGEMENT● Active
0543.910.672
MAGORIUM● Active
0460.066.941
SFEERBEHEER BELGIE● Liquidation
0475.334.543
STAS● Active
0679.755.313
STEREA LEISURE INVESTMENTS● Active
0739.584.814
TENSOR HOLDING● Liquidation
0870.962.406
The national● Active
0647.941.687
The National Hotel● Active
0787.289.711
URBION● Active
0555.983.115
Urbion Developments● Active
0676.465.924
Annual accounts

Full financial information

202520242023202220222021
Type of accountAbridged modelFull modelFull modelFull modelm136-f-pm130-f-p
Start of the financial year01/01/202501/01/202401/01/202301/01/202230/11/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/11/202231/12/2021
Length of the financial year12 months12 months12 months12 months1 months12 months
Filing date31/08/202630/08/202505/08/202402/08/202330/12/202229/08/2022
General meeting31/08/202602/06/202531/05/202428/02/202330/11/202230/05/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/08/202631/08/2026DutchPDF
Full model31/12/202402/06/202530/08/2025DutchPDF
Full model31/12/202331/05/202405/08/2024DutchPDF
Full model31/12/202228/02/202302/08/2023DutchPDF
m136-f-p30/11/202230/11/202230/12/2022DutchPDF
m130-f-p31/12/202130/05/202229/08/2022DutchPDF
Abridged model31/12/202001/01/999931/08/2021DutchPDF
m230-f-p31/12/202021/12/202104/02/2022DutchPDF
m230-f-p31/12/201901/01/999926/02/2021DutchPDF
m230-f-p31/12/201801/01/999923/12/2019DutchPDF
m230-f-p31/12/201701/01/999910/09/2019DutchPDF
m230-f-p31/12/201601/01/999913/04/2018DutchPDF
m230-f-p31/12/201501/01/999905/04/2017DutchPDF
m230-f-p31/12/201401/01/999905/04/2017DutchPDF
m230-f-p31/12/201301/01/999905/04/2017DutchPDF
m230-f-p31/12/201201/01/999905/04/2017DutchPDF
m230-f-p31/12/201126/06/201204/07/2012DutchPDF
m230-f-p31/12/201025/08/201114/12/2011DutchPDF
m230-f-p31/12/200930/12/201018/02/2011DutchPDF
m230-f-p31/12/200612/12/200729/05/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

MAGORIUM

Director · since 30 novembre 2022 · 0460.066.941

Represented by Petra Catharina NOE

Active

Ended mandates

MAGORIUM

Director · since 30 novembre 2022 · 0460.066.941

Represented by Petra Noé

Ended
Petra NOE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares05/06/2024
    KAPITAAL - AANDELEN
    PDF
  • Registered office28/12/2022
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates07/04/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/05/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2 M €↓
  2. 2024
    Annual accounts 2024-96,5 k €↓
  3. 2023
    Annual accounts 2023523,8 k €↓
  4. 2022
    Annual accounts 202213,7 M €↑
  5. 2020
    Annual accounts 20202,4 M €
  6. 25/05/2004
    IncorporationPrivate limited company