INTERSYSTO
0882.009.221 · rovalta.com · 24/09/2026
ACTIVE
INTERSYSTO
Financial year 2025 · closed on 31/12/2025
Net result
69,4 k €
-1.2% YoY
Gross margin
639,7 k €
+21.1% YoY
Equity
297,6 k €
+30.4% YoY
Workforce
7,6 ETP
+18.7% YoY
Overview
What does INTERSYSTO do?
INTERSYSTO is a Public limited company incorporated in 2006. Its registered office is in Saint-Nicolas. It employs on average 7,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.009.221
Incorporation
22/06/2006
Legal form
Public limited company
Registered office
Rue des Martyrs 115
4420 Saint-Nicolas · WallonieSee on map
4420 Saint-Nicolas · WallonieSee on map
Contributed capital
570 336,00 €
Latest accounts
31/12/2025
Average workforce
7,6 ETP
Joint committees (3)
- 14901
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 639,7 k € | +21.1% | 528 k € | +40.9% | 374,7 k € | +46.1% | 256,4 k € | -52.6% | 541,5 k € | +18.9% | 455,3 k € | +15.3% | 394,8 k € | +36.2% | 289,8 k € | +28.9% | 224,8 k € | -62.7% | 602,3 k € | +48.5% | 405,6 k € | +27.7% | 317,7 k € | -16.5% | 380,6 k € | +8.7% | 350,3 k € | -26.7% | 477,6 k € | -20.1% | 597,5 k € | +44.4% | 413,8 k € | +6.6% | 388,2 k € | +228% | -302,3 k € |
| EBITDA | 209,3 k € | +9.0% | 192,1 k € | +83.6% | 104,6 k € | +422% | 20 k € | -89.1% | 183,2 k € | +86.0% | 98,5 k € | +60.2% | 61,5 k € | +131% | 26,6 k € | +184% | -31,5 k € | -109% | 365 k € | +148% | 146,9 k € | +29.1% | 113,8 k € | +29.3% | 88 k € | +391% | -30,3 k € | -267% | 18,1 k € | -88.1% | 151,6 k € | +487% | 25,8 k € | -50.1% | 51,8 k € | +109% | -565,3 k € |
| Operating result | 108,3 k € | +2.5% | 105,6 k € | +342% | 23,9 k € | +170% | -34,2 k € | -125% | 138,1 k € | +117% | 63,5 k € | +64.3% | 38,7 k € | +185% | 13,6 k € | +117% | -81 k € | -125% | 328,8 k € | +139% | 137,5 k € | +31.7% | 104,4 k € | +46.0% | 71,5 k € | +243% | -50 k € | -62.2% | -30,8 k € | -148% | 64,4 k € | +218% | -54,5 k € | -110% | -26 k € | +96.1% | -666 k € |
| Net result | 69,4 k € | -1.2% | 70,2 k € | +590% | 10,2 k € | +120% | -50,5 k € | -141% | 122 k € | +155% | 47,8 k € | +39.3% | 34,3 k € | +264% | 9,4 k € | +111% | -87,3 k € | -126% | 329,6 k € | +141% | 136,8 k € | +25.1% | 109,4 k € | +99.3% | 54,9 k € | +139% | -140,8 k € | +17.8% | -171,3 k € | -1363% | 13,6 k € | +116% | -82,9 k € | -30.7% | -63,4 k € | +90.7% | -684,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 297,6 k € | +30.4% | 228,2 k € | +44.5% | 158 k € | +6.9% | 147,8 k € | -25.4% | 198,2 k € | +160% | 76,2 k € | +168% | 28,4 k € | +581% | -5,9 k € | +61.5% | -15,3 k € | -121% | 71,9 k € | +128% | -257,7 k € | +34.7% | -394,5 k € | +21.7% | -503,9 k € | +9.8% | -558,8 k € | -33.7% | -418 k € | -69.5% | -246,7 k € | +5.2% | -260,2 k € | +29.2% | -367,6 k € | -20.9% | -304,2 k € |
| Total assets | 1 M € | -34.9% | 1,6 M € | +5.3% | 1,5 M € | +13.5% | 1,3 M € | -30.9% | 1,9 M € | +23.8% | 1,6 M € | +57.2% | 997,7 k € | +58.0% | 631,6 k € | +56.7% | 403,1 k € | -32.8% | 600,2 k € | +22.5% | 489,8 k € | +15.4% | 424,4 k € | -11.4% | 479 k € | -29.5% | 679,3 k € | -21.6% | 866,5 k € | +13.9% | 760,6 k € | -6.2% | 810,8 k € | +9.4% | 741,1 k € | +131% | 320,2 k € |
| Cash | 47,1 k € | +106% | 22,8 k € | -64.3% | 63,9 k € | +1971% | 3,1 k € | -68.9% | 9,9 k € | -64.0% | 27,5 k € | -34.7% | 42,2 k € | +96.3% | 21,5 k € | +676% | 2,8 k € | -58.6% | 6,7 k € | +27.6% | 5,2 k € | +1253% | 387 € | – | 78,9 k € | +4183% | 1,8 k € | -97.3% | 68,5 k € | +6866% | 983 € | -98.5% | 64 k € | – | |||
| Debts | 670,1 k € | -48.9% | 1,3 M € | +1.7% | 1,3 M € | +16.5% | 1,1 M € | -33.9% | 1,7 M € | +15.8% | 1,4 M € | +56.0% | 927,6 k € | +54.1% | 601,9 k € | +61.9% | 371,9 k € | -23.6% | 486,8 k € | -31.1% | 706,3 k € | -10.5% | 789 k € | -17.1% | 951,7 k € | -21.5% | 1,2 M € | -3.4% | 1,3 M € | +27.5% | 984,4 k € | -2.1% | 1 M € | -5.1% | 1,1 M € | +80.3% | 587,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 7,6 ETP | +18.7% | 6,4 ETP | +10.3% | 5,8 ETP | +23.4% | 4,7 ETP | -38.2% | 7,6 ETP | +13.4% | 6,7 ETP | +3.1% | 6,5 ETP | +22.6% | 5,3 ETP | 0.0% | 5,3 ETP | -7.0% | 5,7 ETP | -8.1% | 6,2 ETP | -1.6% | 6,3 ETP | +16.7% | 5,4 ETP | -10.0% | 6,0 ETP | -18.9% | 7,4 ETP | -1.3% | 7,5 ETP | +8.7% | 6,9 ETP | +23.2% | 5,6 ETP | +12.0% | 5,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 30 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALARME CONTROLE● Active | 0444.361.651 |
AVROY 38● Active | 0690.923.278 |
A.V. TECHNOLOGY● Active | 0694.568.795 |
BALTEAU GROUP● Active | 0654.759.304 |
BALTEAU I.E.● Active | 0423.965.422 |
BEHIND THE WHEEL● Active | 0792.638.765 |
ENGENEERING CABLING SYSTEM● Active | 0438.198.587 |
IMMOBILIERE DE TILLEUR● Active | 0667.632.786 |
IMMOBILIERE OMC● Active | 0786.598.041 |
IMMORIPRO● Active | 0416.871.950 |
MASANA● Active | 0881.505.514 |
N.C. PARACHEVEMENT● Active | 0824.690.535 |
PARTFIN● Active | 0654.711.693 |
SERVICE PARTNER● Active | 0459.762.083 |
| 0787.561.212 | |
| 1029.892.748 | |
| 1035.358.895 | |
T.C.S.● Active | 0467.027.878 |
TCS - D-FI - Montefiore● Active | 1009.462.667 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 11/07/2025 | 26/06/2024 | 07/07/2023 | 30/06/2022 | 25/06/2021 |
| General meeting | 16/06/2026 | 17/06/2025 | 18/06/2024 | 23/06/2023 | 02/06/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 16/06/2026 | 01/07/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 11/07/2025 | French | |
| Abridged model | 31/12/2023 | 18/06/2024 | 26/06/2024 | French | |
| Abridged model | 31/12/2022 | 23/06/2023 | 07/07/2023 | French | |
| Abridged model | 31/12/2021 | 02/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 23/06/2021 | 25/06/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 10/07/2020 | French | |
| Abridged model | 31/12/2018 | 09/05/2019 | 13/06/2019 | French | |
| Abridged model | 31/12/2017 | 22/10/2018 | 31/10/2018 | French | |
| Abridged model | 31/12/2016 | 29/03/2018 | 23/05/2018 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/04/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 24/04/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 25/04/2013 | 05/06/2013 | French | |
| Abridged model | 31/12/2011 | 26/04/2012 | 01/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/04/2011 | 17/06/2011 | French | |
| Abridged model | 31/12/2009 | 22/04/2010 | 31/05/2010 | French | |
| Abridged model | 31/12/2008 | 23/04/2009 | 09/06/2009 | French | |
| Abridged model | 31/12/2007 | 24/04/2008 | 27/05/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 30 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/09/2025DEMISSIONS, NOMINATIONS
- Mandates02/10/2024DEMISSIONS, NOMINATIONS
- Mandates11/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office10/10/2022SIEGE SOCIAL
- Mandates27/07/2022DEMISSIONS, NOMINATIONS
- Mandates18/08/2021DEMISSIONS, NOMINATIONS
- Mandates07/01/2019DEMISSIONS, NOMINATIONS
- Mandates31/01/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202569,4 k €↓
- 2024Annual accounts 202470,2 k €↑
- 2023Annual accounts 202310,2 k €↑
- 2022Annual accounts 2022-50,5 k €↓
- 2021Annual accounts 2021122 k €↑
- 2020Annual accounts 202047,8 k €↑
- 2019Annual accounts 201934,3 k €↑
- 2018Annual accounts 20189,4 k €↑
- 2017Annual accounts 2017-87,3 k €↓
- 2016Annual accounts 2016329,6 k €↑
- 2015Annual accounts 2015136,8 k €↑
- 2014Annual accounts 2014109,4 k €↑
- 2013Annual accounts 201354,9 k €↑
- 2012Annual accounts 2012-140,8 k €↑
- 2011Annual accounts 2011-171,3 k €↓
- 2010Annual accounts 201013,6 k €↑
- 2009Annual accounts 2009-82,9 k €↓
- 2008Annual accounts 2008-63,4 k €↑
- 2007Annual accounts 2007-684,2 k €
- 22/06/2006IncorporationPublic limited company