ACTIVE

CIVIL WORK CONCEPT

Financial year 2025 · Closed on 30/06/2025

Net result28,2 k €+12,5 %over 1 year

Gross margin288,9 k €+29,4 %over 1 year

Equity203,9 k €+16,0 %over 1 year

Identity

Source · BCE/KBO

CIVIL WORK CONCEPT is a Private limited company incorporated in 2006. Its main activity is: Construction of buildings. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0882.999.017
Incorporation: 14/08/2006
Legal form: Private limited company
Registered office: Rue du Centre(SM) 117
5003 Namur · WallonieSee on map
Latest accounts: 30/06/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	288,9 k €	+29.4%	223,3 k €	-10.1%	248,4 k €	+66.8%	148,9 k €	+23.7%	120,4 k €
EBITDA	70 k €	+33.1%	52,6 k €	-45.3%	96,1 k €	+110%	45,8 k €	+201973%	-22,7 €
Operating result	29,9 k €	+49.7%	20 k €	-71.1%	69,2 k €	+1382%	4,7 k €	+109%	-54,3 k €
Net result	28,2 k €	+12.5%	25 k €	-30.8%	36,2 k €	+425%	6,9 k €	+113%	-53,6 k €
Balance sheet
Equity	203,9 k €	+16.0%	175,7 k €	+16.6%	150,7 k €	+31.6%	114,5 k €	+6.4%	107,6 k €
Total assets	485 k €	+73.2%	280 k €	-21.2%	355,3 k €	+39.0%	255,5 k €	+26.7%	201,7 k €
Cash	352,9 €	-98.6%	25,4 k €	-38.8%	41,5 k €	+3641%	1,1 k €	-71.8%	3,9 k €
Debts	280,9 k €	+182%	99,5 k €	-51.3%	204,6 k €	+45.2%	140,9 k €	+50.8%	93,4 k €
Other
Workforce	–		–		–		–		5,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric JAVAY	Directorsince 14/08/2006Manager14/08/2006 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Erminio PANDOLFI	Manager09/06/2010 → 2014 accounts
FRANCIS JAVAY	Associate2007 accounts

Other companies at this address

Rue du Centre(SM) 117 5003 Namur

Company	CBE no.
SFK● Active	0631.769.017

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2025	28/10/2024	06/12/2023	08/11/2022	02/11/2021	06/11/2020
General meeting	21/11/2025	25/10/2024	04/12/2023	07/11/2022	29/10/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	21/11/2025	French	PDF
Micro model	30/06/2024	25/10/2024	28/10/2024	French	PDF
Micro model	30/06/2023	04/12/2023	06/12/2023	French	PDF
Micro model	30/06/2022	07/11/2022	08/11/2022	French	PDF
Abridged model	30/06/2021	29/10/2021	02/11/2021	French	PDF
Abridged model	30/06/2020	30/10/2020	06/11/2020	French	PDF
Abridged model	30/06/2019	25/10/2019	30/10/2019	French	PDF
Abridged model	30/06/2018	05/11/2018	13/11/2018	French	PDF
Micro model	30/06/2017	27/10/2017	30/10/2017	French	PDF
Abridged model	30/06/2016	28/10/2016	03/11/2016	French	PDF
Abridged model	30/06/2015	30/10/2015	02/11/2015	French	PDF
Abridged model	30/06/2014	27/10/2014	28/10/2014	French	PDF
Abridged model	30/06/2013	25/10/2013	28/10/2013	French	PDF
Abridged model	30/06/2012	26/10/2012	05/11/2012	French	PDF
Abridged model	30/06/2011	28/10/2011	04/11/2011	French	PDF
Abridged model	30/06/2010	11/01/2011	13/01/2011	French	PDF
Abridged model	30/06/2009	13/02/2010	22/10/2010	French	PDF
Abridged model	30/06/2008	13/02/2009	28/03/2009	French	PDF
Abridged model	30/06/2007	30/10/2007	27/02/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Frédéric JAVAY	Directorsince 14/08/2006Manager14/08/2006 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Erminio PANDOLFI	Manager09/06/2010 → 2014 accounts
FRANCIS JAVAY	Associate2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2015
DEMISSION
PDF
Mandates05/07/2010
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other23/08/2006
Constitution
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Frédéric JAVAY

Erminio PANDOLFI

FRANCIS JAVAY

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CIVIL WORK CONCEPT

Rue du Centre(SM) 117, 5003 Saint-Marc

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Centre(SM) 117, 5003 Saint-MarcCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00569932

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CIVIL WORK CONCEPTCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00569932

Events

2025
Annual accounts 202528,2 k €↑
2024
Annual accounts 202425 k €↓
2023
Annual accounts 202336,2 k €↑
2022
Annual accounts 20226,9 k €↑
2021
Annual accounts 2021-53,6 k €↑
2020
Annual accounts 2020-86,2 k €↓
2019
Annual accounts 2019-49 k €↓
2018
Annual accounts 201817,6 k €↓
2017
Annual accounts 201772,8 k €↓
2016
Annual accounts 2016221,7 k €↓
2015
Annual accounts 2015291,4 k €↑
2014
Annual accounts 2014195,4 k €↑
2013
Annual accounts 201353,5 k €↑
2012
Annual accounts 201251,3 k €↓
2011
Annual accounts 2011119,7 k €↑
2010
Annual accounts 20105,6 k €↑
2009
Annual accounts 2009182,2 €↑
2008
Annual accounts 2008-2 k €↓
2007
Annual accounts 2007134,8 k €
14/08/2006
IncorporationPrivate limited company

CIVIL WORK CONCEPT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events