ACTIVE

COSUCRA - GROUPE WARCOING

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

7,3 M €

+285.2% YoY

Revenue

140,8 M €

+12.5% YoY

Equity

117,7 M €

+4.0% YoY

Workforce

318,1 ETP

-2.2% YoY

What does COSUCRA - GROUPE WARCOING do?

COSUCRA - GROUPE WARCOING is a Public limited company incorporated in 2006. Its registered office is in Pecq. It employs on average 318,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.812.926

Incorporation

09/09/2006

Legal form

Public limited company

Registered office

Rue de la Sucrerie(WAR) 1
7740 Pecq · WallonieSee on map

Contributed capital

71 301 681,36 €

Latest accounts

31/03/2025

Average workforce

318,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	140,8 M €	+12.5%	125,1 M €	-14.6%	146,5 M €	+4.7%	140 M €	+13.2%	123,6 M €	+8.1%	114,3 M €	+14.4%	100 M €	+8.8%	91,8 M €	+3.1%	89,1 M €	+7.4%	82,9 M €	+7.9%	76,8 M €	-6.6%	82,2 M €	+10.0%	74,7 M €	+12.8%	66,3 M €	+7.9%	61,4 M €	+1.2%	60,7 M €	+14.8%	52,9 M €	+2.9%	51,4 M €	+2021%	2,4 M €
EBITDA	22,1 M €	+44.8%	15,2 M €	-8.6%	16,7 M €	+1.0%	16,5 M €	+7.4%	15,4 M €	+1.4%	15,1 M €	+19.6%	12,7 M €	+13.8%	11,1 M €	-14.4%	13 M €	+26.9%	10,2 M €	+45.6%	7 M €	-1.0%	7,1 M €	-1.4%	7,2 M €	-18.5%	8,8 M €	-39.5%	14,6 M €	+48.4%	9,8 M €	+1839%	507,4 k €	-65.7%	1,5 M €	+305%	365,8 k €
Operating result	10 M €	+178%	3,6 M €	-28.6%	5 M €	-18.9%	6,2 M €	-7.0%	6,7 M €	-12.7%	7,7 M €	+26.5%	6,1 M €	+15.4%	5,2 M €	-25.7%	7,1 M €	+53.6%	4,6 M €	+111%	2,2 M €	-27.8%	3 M €	+1.9%	3 M €	-32.8%	4,4 M €	-55.9%	10 M €	+86.1%	5,4 M €	+248%	-3,6 M €	-40.1%	-2,6 M €	-1042%	274,9 k €
Net result	7,3 M €	+285%	1,9 M €	-50.7%	3,8 M €	-31.2%	5,6 M €	+10.9%	5 M €	-10.0%	5,6 M €	+32.2%	4,2 M €	+30.3%	3,2 M €	-38.0%	5,2 M €	+38.7%	3,8 M €	+3491%	105 k €	-56.5%	241,4 k €	+18.7%	203,3 k €	-85.8%	1,4 M €	+442%	263,9 k €	+20.7%	218,7 k €	+63.9%	133,4 k €	+103%	-4,1 M €	-906%	514,9 k €
Balance sheet
Equity	117,7 M €	+4.0%	113,2 M €	+67.9%	67,4 M €	+3.3%	65,3 M €	+5.5%	61,9 M €	+42.2%	43,5 M €	+27.8%	34 M €	+16.1%	29,3 M €	+7.4%	27,3 M €	+19.6%	22,8 M €	+18.2%	19,3 M €	+7.6%	17,9 M €	+0.7%	17,8 M €	+0.5%	17,7 M €	+8.0%	16,4 M €	+0.9%	16,2 M €	+4.9%	15,5 M €	+0.1%	15,5 M €	+5.8%	14,6 M €
Total assets	214,6 M €	+10.7%	193,9 M €	+13.4%	171,1 M €	+7.1%	159,7 M €	+24.7%	128 M €	+5.7%	121,2 M €	+11.1%	109,1 M €	-0.9%	110 M €	+26.1%	87,2 M €	+5.1%	83 M €	-9.1%	91,4 M €	+22.2%	74,8 M €	+8.7%	68,8 M €	-7.3%	74,2 M €	-1.6%	75,4 M €	-2.6%	77,4 M €	+5.0%	73,7 M €	-23.1%	95,9 M €	+119%	43,8 M €
Cash	1,5 M €	-14.3%	1,8 M €	-20.5%	2,2 M €	+23.9%	1,8 M €	+27.4%	1,4 M €	-7.2%	1,5 M €	+77.2%	862,6 k €	-45.2%	1,6 M €	+10.3%	1,4 M €	+45.9%	979 k €	-39.9%	1,6 M €	+44.0%	1,1 M €	-14.4%	1,3 M €	+47.8%	893,4 k €	-5.7%	947,3 k €	+2.4%	925,3 k €	+67.5%	552,5 k €	-35.3%	853,3 k €	+1568%	51,1 k €
Debts	94,8 M €	+20.4%	78,7 M €	-22.3%	101,3 M €	+14.3%	88,6 M €	+38.8%	63,9 M €	-15.4%	75,5 M €	+3.2%	73,2 M €	-2.9%	75,3 M €	+36.8%	55,1 M €	-1.8%	56,1 M €	-17.8%	68,2 M €	+30.3%	52,3 M €	+10.2%	47,5 M €	-10.0%	52,8 M €	-3.9%	54,9 M €	-4.2%	57,3 M €	+5.0%	54,6 M €	-21.9%	69,8 M €	+156%	27,3 M €
Other
Workforce	318,1 ETP	-2.2%	325,3 ETP	-4.4%	340,1 ETP	+7.9%	315,1 ETP	+7.8%	292,4 ETP	+5.7%	276,7 ETP	+0.3%	275,8 ETP	+5.8%	260,6 ETP	+5.4%	247,2 ETP	+0.7%	245,4 ETP	+0.4%	244,5 ETP	+8.2%	225,9 ETP	+6.0%	213,2 ETP	-1.5%	216,4 ETP	+0.9%	214,4 ETP	+3.8%	206,6 ETP	-4.1%	215,4 ETP	-5.7%	228,4 ETP	+1852%	11,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 11 active · 106 ended

Active mandates

Claire-Noëlle THIENPONT

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

FITS

Managing director · since 14 septembre 2024 · until 30 septembre 2027 · 0873.089.080

Represented by Eric BOSLY

Active

Gilles CRAHAY

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

Jeremy Burks

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

Marie-Christine MOREELS

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

AMOREL

Chairman of the board of directors · since 22 septembre 2023 · until 30 septembre 2025 · 1007.094.976

Represented by Emmanuel AMORY

Active

GBo Engineering et Expertise

Director · since 22 septembre 2023 · until 30 septembre 2026 · 0745.484.293

Represented by Xavier Guében

Active

Jean-Christophe DEWAELE

Director · since 22 septembre 2023 · until 30 septembre 2026

Active

Sofiprotéol

Director · since 28 juin 2023 · until 30 septembre 2028

Represented by Luc OZANNE

Active

CACHAMAS

Director · since 16 septembre 2022 · until 30 septembre 2025 · 0544.302.236

Represented by Catherine ALEXANDRE

Active

SPARAXIS

Director · since 16 septembre 2022 · until 30 septembre 2025 · 0452.116.307

Represented by Jean-Luc NONDONFAZ

Active

Ended mandates

Jeremy Burks

Director · since 26 mars 2024 · until 30 septembre 2024

Ended

AMOREL

Chairman of the board of directors · since 22 septembre 2023 · until 30 septembre 2026 · 1007.094.976

Represented by Emmanuel AMORY

Ended

FITS

Managing director · since 01 mars 2022 · until 30 septembre 2024 · 0873.089.080

Represented by Eric BOSLY

Ended

Bazoef Petfood

Director · since 17 septembre 2021 · until 30 septembre 2024 · 0636.758.676

Represented by Hubert THIENPONT

Ended

At this address

Other companies at this address

Company	CBE no.
AGRIPORT DE PECQ● Active	0661.979.171
Comité Européen des Fabricants d'Inuline● Active	0630.867.709
WARCOING HOLDING● Active	0682.424.001

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	24/10/2024	23/10/2023	14/10/2022	18/10/2021	21/01/2021
General meeting	19/09/2025	20/09/2024	22/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2025	19/09/2025	27/10/2025	French	PDF
Full model	31/03/2024	20/09/2024	24/10/2024	French	PDF
Full model	31/03/2023	22/09/2023	23/10/2023	French	PDF
Full model	31/03/2022	16/09/2022	14/10/2022	French	PDF
Full model	31/03/2021	17/09/2021	18/10/2021	French	PDF
Full modelCorrection	31/03/2020	18/09/2020	21/01/2021	French	PDF
Full model	31/03/2020	18/09/2020	27/10/2020	French	PDF
Full model	31/03/2019	27/09/2019	28/10/2019	French	PDF
Full model	31/03/2018	21/09/2018	24/09/2018	French	PDF
Full model	31/03/2017	15/09/2017	08/12/2017	French	PDF
Full model	31/03/2016	16/09/2016	06/12/2016	French	PDF
Full model	31/03/2015	18/09/2015	01/10/2015	French	PDF
Full model	31/03/2014	19/09/2014	01/10/2014	French	PDF
Full model	31/03/2013	20/09/2013	08/10/2013	French	PDF
Full model	31/03/2012	21/09/2012	03/10/2012	French	PDF
Full model	31/03/2011	16/09/2011	13/10/2011	French	PDF
Consolidated accounts	31/03/2011	16/09/2011	13/10/2011	French	PDF
Full model	31/03/2010	17/09/2010	14/10/2010	French	PDF
Consolidated accounts	31/03/2010	17/09/2010	13/10/2010	French	PDF
Full model	31/03/2009	05/09/2009	01/10/2009	French	PDF
Consolidated accounts	31/03/2009	05/09/2009	01/10/2009	French	PDF
Full model	31/03/2008	06/09/2008	03/10/2008	French	PDF
Consolidated accounts	31/03/2008	06/09/2008	30/09/2008	French	PDF
Full model	31/03/2007	08/09/2007	03/10/2007	French	PDF

View all 25 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 11 active · 106 ended

Active mandates

Claire-Noëlle THIENPONT

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

FITS

Managing director · since 14 septembre 2024 · until 30 septembre 2027 · 0873.089.080

Represented by Eric BOSLY

Active

Gilles CRAHAY

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

Jeremy Burks

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

Marie-Christine MOREELS

Director · since 14 septembre 2024 · until 30 septembre 2027

Active

AMOREL

Chairman of the board of directors · since 22 septembre 2023 · until 30 septembre 2025 · 1007.094.976

Represented by Emmanuel AMORY

Active

GBo Engineering et Expertise

Director · since 22 septembre 2023 · until 30 septembre 2026 · 0745.484.293

Represented by Xavier Guében

Active

Jean-Christophe DEWAELE

Director · since 22 septembre 2023 · until 30 septembre 2026

Active

Sofiprotéol

Director · since 28 juin 2023 · until 30 septembre 2028

Represented by Luc OZANNE

Active

CACHAMAS

Director · since 16 septembre 2022 · until 30 septembre 2025 · 0544.302.236

Represented by Catherine ALEXANDRE

Active

SPARAXIS

Director · since 16 septembre 2022 · until 30 septembre 2025 · 0452.116.307

Represented by Jean-Luc NONDONFAZ

Active

Ended mandates

Jeremy Burks

Director · since 26 mars 2024 · until 30 septembre 2024

Ended

AMOREL

Chairman of the board of directors · since 22 septembre 2023 · until 30 septembre 2026 · 1007.094.976

Represented by Emmanuel AMORY

Ended

FITS

Managing director · since 01 mars 2022 · until 30 septembre 2024 · 0873.089.080

Represented by Eric BOSLY

Ended

Bazoef Petfood

Director · since 17 septembre 2021 · until 30 septembre 2024 · 0636.758.676

Represented by Hubert THIENPONT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2024
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

19/09/2025
reconductionCACHAMAS SRL représentée par Catherine ALEXANDRE — administrateur
19/09/2025
reconductionAMOREL SRL représentée par Emmanuel AMORY — administrateur
19/09/2025
reconductionSPARAXIS S.A. représentée par Jean-Luc NONDONFAZ — administrateur
19/09/2025
nominationPARGECO SRL représentée par Marie Christine MOREELS — administratrice
20/06/2025
nominationVincent Toffanin — COMEX
2025
Annual accounts 20257,3 M €↑
14/09/2024
reconductionFITS SRL représentée par Eric BOSLY — administrateur
14/09/2024
reconductionGilles CRAHAY — administrateur
14/09/2024
nominationJérémy BURKS — administrateur
14/09/2024
nominationMarie-Christine Moreels — administrateur
14/09/2024
nominationClaire-Noëlle THIENPONT — administrateur
14/09/2024
reconductionVictor Colin — Commissaire Réviseur
14/09/2024
reconduction2C&B représentée par le commissaire réviseur Victor COLLIN — commissaire réviseur
2024
Annual accounts 20241,9 M €↓
26/03/2024
nominationAMOREL SRL — administrateur
26/03/2024
nominationAMOREL — Présidence
23/11/2023
nominationEric Bosly — CEO
23/11/2023
nominationFabien Care — Directeur des Opérations Chicorées
23/11/2023
nominationHeidi Jacobs — Directrice Recherche et Dévelopemment
23/11/2023
nominationAlain Messens — Directeur Sustainability & Future Activities
23/11/2023
nominationFrédéric Mansy — Directeur Qualité
23/11/2023
nominationCécile Deplancg — Directice des Ressources Humaines
23/11/2023
nominationRonny Platteeuw — Directeur Commercial
23/11/2023
nominationMarc Saint-Paul — Directeur Financier
23/11/2023
nominationGuido Rasschaert — Directeur des Opérations Pois
22/09/2023
reconductionJean-Christophe DEWAELE — administrateur
22/09/2023
reconductionGBO ENGINEERING ET EXPERTISE SRL représentée par Xavier GUEBEN — administrateur
22/09/2023
reconductionEmmanuel AMORY — administrateur
2023
Annual accounts 20233,8 M €↓
10/01/2023
reconductionEric Bosly — CEO (représentant FITS SRL)
10/01/2023
reconductionFabien CARE — Directeur des Opérations Chicorées
10/01/2023
reconductionHeidi JACOBS — Directrice Recherche et Développement
10/01/2023
reconductionAlain MESSENS — Directeur Sustainability & Future Activities (représentant ITHEOS SRL)
10/01/2023
reconductionFrédéric MANSY — Directeur Quality
10/01/2023
reconductionCécile DELPLANCG — Directrice des Ressources Humaines
10/01/2023
reconductionRonny PLATTEEUW — Directeur Commercial
10/01/2023
reconductionMarc SAINT-PAUL — Directeur Financier (représentant VAEM Consult SRL)
10/01/2023
nominationGuido RASSCHAERTS — Directeur des Opérations (représentant SRL Phoenixs)
28/11/2022
nominationFrédéric MANSY — Directeur Qualité
23/09/2022
reconductionCACHAMAS SRL représentée par Madame Catherine ALEXANDRE — administrateur
23/09/2022
reconductionSPARAXIS SA représentée par Monsieur Jean-Luc NONDONFAZ — administrateur
01/09/2022
nominationRonny Platteeuw — Direction Commerciale et membre du Comité de Direction
2022
Annual accounts 20225,6 M €↑
01/03/2022
nominationFits SRL — administrateur-délégué
2021
Annual accounts 20215 M €↓
2020
Annual accounts 20205,6 M €↑
2019
Annual accounts 20194,2 M €↑
2018
Annual accounts 20183,2 M €↓
2017
Annual accounts 20175,2 M €↑
2016
Annual accounts 20163,8 M €↑
2015
Annual accounts 2015105 k €↓
2014
Annual accounts 2014241,4 k €↑
2013
Annual accounts 2013203,3 k €↓
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 2011263,9 k €↑
2010
Annual accounts 2010218,7 k €↑
2009
Annual accounts 2009133,4 k €↑
2008
Annual accounts 2008-4,1 M €↓
2007
Annual accounts 2007514,9 k €
09/09/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSUCRA - GROUPE WARCOING

Overview

What does COSUCRA - GROUPE WARCOING do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline