ACTIVE

PAMOEK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

178,2 k €

+34.1% YoY

Gross margin

495,1 k €

+2.8% YoY

Equity

10,5 M €

+1.7% YoY

Workforce

2,5 ETP

0.0% YoY

What does PAMOEK do?

PAMOEK is a Private limited company incorporated in 2006. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Aarschot. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0885.218.535

Incorporation

21/11/2006

Legal form

Private limited company

Registered office

Nijverheidslaan 1
3200 Aarschot · FlandreSee on map

Contributed capital

21 000,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities 74879Other professional, scientific and technical activities+2

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	495,1 k €	+2.8%	481,5 k €	+38.4%	347,9 k €	+2.1%	340,6 k €	+6.1%	321 k €	-31.8%	470,7 k €	-5.7%	498,9 k €	-10.3%	556,2 k €	+4.9%	530,2 k €	+3.5%	512,2 k €	+16.9%	438 k €	-8.8%	480,2 k €	+9.5%	438,5 k €	+5.1%	417,1 k €	+13.1%	368,8 k €	+18.4%	311,5 k €	+62.3%	191,9 k €	+53.4%	125,1 k €	+5235%	2,3 k €	+357%	-911 €
EBITDA	242,5 k €	+1.7%	238,4 k €	+114%	111,3 k €	+137%	46,9 k €	-3.9%	48,8 k €	+121%	22 k €	+12.3%	19,6 k €	-63.3%	53,5 k €	+37.3%	39 k €	+58.3%	24,6 k €	-25.1%	32,9 k €	-31.4%	47,9 k €	+11.3%	43 k €	+41.8%	30,3 k €	-46.3%	56,5 k €	+147%	22,9 k €	-47.0%	43,1 k €	-2.6%	44,2 k €	+2580%	1,7 k €	+268%	-981 €
Operating result	212,7 k €	+3.2%	206,2 k €	+155%	80,8 k €	+436%	15,1 k €	-10.0%	16,8 k €	+223%	-13,7 k €	-65.5%	-8,3 k €	-124%	33,8 k €	+104%	16,6 k €	+409%	3,3 k €	+5.0%	3,1 k €	-60.4%	7,8 k €	+74.5%	4,5 k €	+847%	-600,6 €	-17.0%	-513,5 €	+98.0%	-26 k €	-803%	3,7 k €	-50.6%	7,5 k €	+8620%	86 €	+109%	-981 €
Net result	178,2 k €	+34.1%	132,9 k €	+1618%	7,7 k €	-96.8%	240,4 k €	+506%	-59,2 k €	+33.5%	-89 k €	-121%	415 k €	+1131%	-40,3 k €	+28.4%	-56,3 k €	+14.3%	-65,7 k €	+4.8%	-69 k €	-280%	38,2 k €	-89.3%	358 k €	-58.2%	857,1 k €	+119%	391,8 k €	-16.8%	471 k €	+2982%	15,3 k €	-99.8%	7,7 M €	+1552613%	498,8 €	+151%	-981 €
Balance sheet
Equity	10,5 M €	+1.7%	10,3 M €	+1.3%	10,1 M €	+0.1%	10,1 M €	+2.4%	9,9 M €	-0.6%	10 M €	-0.9%	10 M €	+4.3%	9,6 M €	-0.4%	9,7 M €	-0.6%	9,7 M €	-0.7%	9,8 M €	-0.7%	9,9 M €	+0.4%	9,8 M €	+3.8%	9,5 M €	+10.0%	8,6 M €	+4.8%	8,2 M €	+5.8%	7,8 M €	+0.2%	7,8 M €	+37686%	20,5 k €	+2.5%	20 k €
Total assets	25,8 M €	+0.1%	25,8 M €	+0.2%	25,8 M €	+0.4%	25,7 M €	+0.6%	25,5 M €	-0.2%	25,6 M €	-0.5%	25,7 M €	+1.1%	25,4 M €	+0.3%	25,4 M €	-0.3%	25,4 M €	-0.1%	25,5 M €	-0.4%	25,6 M €	-0.1%	25,6 M €	+1.4%	25,2 M €	+2.9%	24,5 M €	-0.1%	24,6 M €	+2.5%	24 M €	-0.0%	24 M €	+25.8%	19,1 M €	+95072%	20 k €
Cash	5,2 k €	-49.1%	10,2 k €	-27.9%	14,2 k €	-80.9%	74,6 k €	+120%	33,9 k €	-70.6%	115,3 k €	-69.3%	375,4 k €	+1227%	28,3 k €	-52.0%	58,9 k €	-33.1%	88,1 k €	+54.3%	57,1 k €	-41.1%	96,8 k €	-52.0%	201,9 k €	+83.8%	109,8 k €	+17.4%	93,6 k €	-46.5%	174,8 k €	+307%	42,9 k €	+20.2%	35,7 k €	+1030%	3,2 k €	-84.2%	20 k €
Debts	15,4 M €	-0.9%	15,5 M €	-0.6%	15,6 M €	+0.6%	15,5 M €	-0.5%	15,6 M €	+0.0%	15,6 M €	-0.3%	15,7 M €	-0.9%	15,8 M €	+0.7%	15,7 M €	-0.1%	15,7 M €	+0.2%	15,7 M €	-0.2%	15,7 M €	-0.2%	15,7 M €	-0.2%	15,8 M €	-0.9%	15,9 M €	-2.1%	16,3 M €	+0.9%	16,1 M €	+1.8%	15,8 M €	-16.8%	19 M €		–
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-19.4%	3,1 ETP	-6.1%	3,3 ETP	-26.7%	4,5 ETP	0.0%	4,5 ETP	-18.2%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	+1.9%	5,4 ETP	-1.8%	5,5 ETP	0.0%	5,5 ETP	+12.2%	4,9 ETP	0.0%	4,9 ETP	+63.3%	3,0 ETP	+87.5%	1,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Evelien Renier

Director · since 21 novembre 2006

Active

Stijn Renier

Director · since 21 novembre 2006

Active

Ended mandates

Evelien Renier

Manager · since 21 novembre 2006

Ended

Stijn Renier

Manager · since 21 novembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-eenheid PAMOEK● Active	0842.038.192
ESTRUS● Active	0640.911.365
Helical● Active	0801.474.475
Kef● Active	0423.193.875
QUARUK● Active	0839.406.128
RENIER NATUURSTEEN● Active	0434.843.377
ROTSVAST● Active	0400.969.591
Union belge de la Pierre Blanche Naturelle - Belgische Vereniging van de Witte Natuursteen● Active	0410.814.992

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	09/07/2025	15/07/2024	25/07/2023	08/07/2022	20/07/2021
General meeting	29/05/2026	30/05/2025	29/05/2024	30/05/2023	30/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/05/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	28/08/2012	Dutch	PDF
Abridged model	29/12/2010	30/05/2011	14/07/2011	Dutch	PDF
Abridged model	29/12/2009	29/05/2010	02/08/2010	Dutch	PDF
Abridged model	29/12/2008	29/05/2009	23/07/2009	Dutch	PDF
Abridged model	29/12/2007	29/05/2008	16/07/2008	Dutch	PDF
Abridged model	29/12/2006	29/05/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Evelien Renier

Director · since 21 novembre 2006

Active

Stijn Renier

Director · since 21 novembre 2006

Active

Ended mandates

Evelien Renier

Manager · since 21 novembre 2006

Ended

Stijn Renier

Manager · since 21 novembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/01/2012
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other04/12/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025178,2 k €↑
2024
Annual accounts 2024132,9 k €↑
2023
Annual accounts 20237,7 k €↓
2022
Annual accounts 2022240,4 k €↑
2021
Annual accounts 2021-59,2 k €↑
2020
Annual accounts 2020-89 k €↓
2019
Annual accounts 2019415 k €↑
2018
Annual accounts 2018-40,3 k €↑
2017
Annual accounts 2017-56,3 k €↑
2016
Annual accounts 2016-65,7 k €↑
2015
Annual accounts 2015-69 k €↓
2014
Annual accounts 201438,2 k €↓
2013
Annual accounts 2013358 k €↓
2012
Annual accounts 2012857,1 k €↑
2011
Annual accounts 2011391,8 k €↓
2010
Annual accounts 2010471 k €↑
2009
Annual accounts 200915,3 k €↓
2008
Annual accounts 20087,7 M €↑
2007
Annual accounts 2007498,8 €↑
2006
Annual accounts 2006-981 €
21/11/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAMOEK

Overview

What does PAMOEK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline