ACTIVE

SHANGRI-LA

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result699 €+117,3 %over 1 year
Gross margin1,3 k €+153,3 %over 1 year
Equity-2,6 k €+21,3 %over 1 year

Identity

Source · BCE/KBO

SHANGRI-LA is a Private company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.836.563
Incorporation
04/12/2006
Legal form
Private company with limited liability
Registered office
Industriepark-West 75
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,3 k €-2,5 k €53,1 k €33,2 k €154,5 k €
EBITDA809 €-3 k €-31,9 k €7,2 k €3,5 k €
Operating result809 €-3 k €-31,9 k €5,7 k €1,6 k €
Net result699 €-4,1 k €-32,6 k €4,9 k €255 €
Balance sheet
Equity-2,6 k €-3,3 k €773 €33,3 k €28,4 k €
Total assets5,4 k €3,2 k €41,6 k €391 k €265,6 k €
Cash10 €70 €99 €11,4 k €7,1 k €
Debts8 k €6,5 k €40,8 k €357,7 k €237,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

SAMACO

Mandate · 0430.197.572

Represented by Manu Abbeel

Active

Ended mandates

RONNY VAN HECKE

Manager · since 20 décembre 2006

Ended
Manu Abbeel

Mandate

Ended

Other companies at this address

Industriepark-West 75 9100 Sint-Niklaas
CompanyCBE no.
Advocaat Kris De Maere● Active
0795.303.394
AERO PRODUCTS● Active
0414.595.717
Ag Ambition● Active
0739.623.416
ALMAGATES● Bankrupt
0821.637.213
Andromedata● Active
0765.971.485
Angst + Pfister N.V./S.A.● Active
0429.391.977
B-active Travel Consulting● Active
0848.924.105
BAKKERS VLAANDEREN● Active
0424.314.424
BARBADOS● Active
0461.291.319
BC Procurement Solutions● Active
0771.447.037
BEDRIJVENCENTRUM WAASLAND● Active
0427.264.214
BEDU BELGIUM● Active
0895.179.049
Belgium Premium Sports Connection● Active
0701.749.369
Beltug● Active
0443.557.046
BENNETT & BROOKS● Bankrupt
0877.021.837
B-Investment● Bankrupt
0803.654.007
BOUWDEPOT● Active
0670.770.143
BUDGET OIL BELGIUM● Active
0831.523.986
BWISE● Bankrupt
0546.910.645
Cable Technics● Active
0832.446.773

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/02/202606/02/202528/02/202421/04/202328/02/202231/03/2021
General meeting30/12/202530/12/202430/12/202331/12/202228/12/202128/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202530/12/202524/02/2026DutchPDF
Micro model30/06/202430/12/202406/02/2025DutchPDF
Micro model30/06/202330/12/202328/02/2024DutchPDF
Micro modelCorrection30/06/202231/12/202221/04/2023DutchPDF
Micro model30/06/202231/12/202209/01/2023DutchPDF
Micro model30/06/202128/12/202128/02/2022FrenchPDF
Micro model30/06/202028/12/202031/03/2021FrenchPDF
Micro model30/06/201928/12/201931/01/2020FrenchPDF
Micro model30/06/201828/12/201831/03/2019FrenchPDF
Micro model30/06/201728/12/201723/01/2018FrenchPDF
Abridged model30/06/201628/12/201608/02/2018FrenchPDF
Abridged model30/06/201428/12/201409/02/2015DutchPDF
Abridged model30/09/201225/03/201326/04/2013DutchPDF
Abridged model30/09/201125/03/201202/05/2012DutchPDF
Abridged model30/09/201025/03/201129/09/2011DutchPDF
Abridged model30/09/200925/03/201030/04/2010DutchPDF
Abridged model30/09/200825/03/200929/05/2009DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

SAMACO

Mandate · 0430.197.572

Represented by Manu Abbeel

Active

Ended mandates

RONNY VAN HECKE

Manager · since 20 décembre 2006

Ended
Manu Abbeel

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office28/06/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/10/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/06/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office02/09/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/05/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/10/2013
    BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office11/05/2011
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other03/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025699 €↑
  2. 2024
    Annual accounts 2024-4,1 k €↑
  3. 2023
    Annual accounts 2023-32,6 k €↓
  4. 2022
    Annual accounts 20224,9 k €↑
  5. 2021
    Annual accounts 2021255 €↓
  6. 2020
    Annual accounts 202022,7 k €↑
  7. 2019
    Annual accounts 201953 €↑
  8. 2018
    Annual accounts 2018-7,4 k €↓
  9. 2017
    Annual accounts 20176,3 k €↑
  10. 2016
    Annual accounts 20164 k €↓
  11. 2014
    Annual accounts 201417,5 k €↑
  12. 2012
    Annual accounts 2012-739 €↑
  13. 2011
    Annual accounts 2011-8 k €↓
  14. 2010
    Annual accounts 20102 k €↑
  15. 2009
    Annual accounts 2009-3,5 k €↑
  16. 2008
    Annual accounts 2008-3,8 k €
  17. 04/12/2006
    IncorporationPrivate company with limited liability