ACTIVE

FRABEN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
131,5 k €
-30.5% YoY
Gross margin
180,7 k €
-44.6% YoY
Equity
2 M €
+6.9% YoY

What does FRABEN do?

FRABEN is a Private limited company incorporated in 2007. Its registered office is in Brugge.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.575.311
Incorporation
04/07/2007
Legal form
Private limited company
Registered office
Dudzeelse Steenweg 540
8000 Brugge · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120202019201820172016201520142013
Income statement
Gross margin180,7 k €326,3 k €389,6 k €734,8 k €604,2 k €207,1 k €268,7 k €231,4 k €144,3 k €161,6 k €131,3 k €104,7 k €-4 k €
EBITDA162,4 k €323,6 k €386,8 k €690 k €601,3 k €200,6 k €267 k €230,6 k €140,6 k €159,4 k €129 k €100,6 k €-7,7 k €
Operating result108,4 k €264,2 k €326,9 k €641,7 k €537,5 k €141,8 k €213,7 k €167,8 k €95,6 k €133 k €89,6 k €15,2 k €-64,3 k €
Net result131,5 k €189,2 k €224 k €458,2 k €356,5 k €98,5 k €214,2 k €115,4 k €111,5 k €100,4 k €41,5 k €-57 k €-96,5 k €
Balance sheet
Equity2 M €1,9 M €1,7 M €1,5 M €1 M €664,7 k €566,2 k €351,9 k €236,6 k €225,1 k €124,7 k €83,2 k €140,2 k €
Total assets2,2 M €2,1 M €1,8 M €2 M €1,2 M €738,7 k €690,1 k €854,1 k €897,9 k €840,4 k €963,8 k €872,3 k €929,9 k €
Cash787 €3,6 k €9,5 k €571,6 €115,6 k €212,6 k €274,3 k €43,6 k €1,7 k €55,1 k €1,6 k €751,4 €8 k €
Debts116,7 k €144,3 k €100,2 k €517,1 k €161,5 k €47,3 k €97,3 k €475,6 k €634,7 k €588,7 k €807,4 k €755,6 k €763,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Louise Van den Braembussche

Director · since 15 décembre 2025

Active
Benedikt Van den Braembussche

Director

Active
Franciska Lampo

Director

Active

Ended mandates

Franciska Lampo

Manager · since 21 décembre 2017

Ended
Benedikt Van den Braembussche

Manager

Ended
FRABEN

Manager · 0890.575.311

Represented by Franciska Lampo

Ended
FRABEN

Director · until 01 avril 2019 · 0890.575.311

Represented by Franciska Lampo

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202620/06/202503/06/202420/06/202331/05/202218/06/2021
General meeting22/05/202623/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202522/05/202616/06/2026DutchPDF
Micro model31/12/202423/05/202520/06/2025DutchPDF
Micro model31/12/202324/05/202403/06/2024DutchPDF
Micro model31/12/202226/05/202320/06/2023DutchPDF
Micro model31/12/202127/05/202231/05/2022DutchPDF
Micro model31/12/202028/05/202118/06/2021DutchPDF
Micro model31/12/201922/05/202028/05/2020DutchPDF
Micro modelCorrection31/12/201824/05/201904/08/2020DutchPDF
Micro model31/12/201824/05/201927/06/2019DutchPDF
Micro modelCorrection31/12/201725/05/201804/08/2020DutchPDF
Micro model31/12/201725/05/201821/06/2018DutchPDF
Micro model31/12/201626/05/201705/07/2017DutchPDF
Abridged model31/12/201527/05/201605/07/2016DutchPDF
Abridged model31/12/201422/05/201510/07/2015DutchPDF
Abridged model31/03/201327/06/201303/07/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Louise Van den Braembussche

Director · since 15 décembre 2025

Active
Benedikt Van den Braembussche

Director

Active
Franciska Lampo

Director

Active

Ended mandates

Franciska Lampo

Manager · since 21 décembre 2017

Ended
Benedikt Van den Braembussche

Manager

Ended
FRABEN

Manager · 0890.575.311

Represented by Franciska Lampo

Ended
FRABEN

Director · until 01 avril 2019 · 0890.575.311

Represented by Franciska Lampo

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other07/05/2014
    BOEKJAAR
    PDF
  • Mandates24/01/2013
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Restructuring16/11/2012
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/06/2012
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025131,5 k €↓
  2. 2024
    Annual accounts 2024189,2 k €↓
  3. 2023
    Annual accounts 2023224 k €↓
  4. 2022
    Annual accounts 2022458,2 k €↑
  5. 2021
    Annual accounts 2021356,5 k €↑
  6. 2020
    Annual accounts 202098,5 k €↓
  7. 2019
    Annual accounts 2019214,2 k €↑
  8. 2018
    Annual accounts 2018115,4 k €↑
  9. 2017
    Annual accounts 2017111,5 k €↑
  10. 2016
    Annual accounts 2016100,4 k €↑
  11. 2015
    Annual accounts 201541,5 k €↑
  12. 2014
    Annual accounts 2014-57 k €↑
  13. 2013
    Annual accounts 2013-96,5 k €
  14. 04/07/2007
    IncorporationPrivate limited company