ACTIVE

FORPRO

Export PDF

Financial year 2026 · closed on 31/03/2026

Net result

22,7 k €

-33.7% YoY

Revenue

5,5 M €

-3.1% YoY

Equity

40,8 k €

+125.7% YoY

Workforce

14,3 ETP

+18.2% YoY

What does FORPRO do?

FORPRO is a Private limited company incorporated in 2007. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Frameries. It employs on average 14,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.990.996

Incorporation

06/12/2007

Legal form

Private limited company

Registered office

Av. des Nouvelles Technologies 71
7080 Frameries · WallonieSee on map

Contributed capital

34 034,33 €

Latest accounts

31/03/2026

Average workforce

14,3 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating 52113Warehousing and storage

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	5,5 M €	-3.1%	5,6 M €	+0.4%	5,6 M €	+2.8%	5,5 M €	-6.7%	5,8 M €	-12.3%	6,7 M €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	81,6 k €	-11.2%	91,9 k €	+22.0%	75,3 k €	+829%	-10,3 k €	-113%	77,9 k €	-62.8%	209,5 k €	+114%	98,1 k €	-67.4%	300,8 k €	+0.2%	300,1 k €	+14.1%	263,1 k €	+11.7%	235,7 k €	+0.6%	234,1 k €	-4.3%	244,6 k €	+24.4%	196,7 k €	-20.8%	248,5 k €	+18.1%	210,3 k €	+21.0%	173,8 k €	+15.1%	151,1 k €
Operating result	45,6 k €	-21.4%	58 k €	+37.4%	42,2 k €	+177%	-54,5 k €	-746%	8,4 k €	-93.8%	136,8 k €	+1494%	-9,8 k €	-107%	147,4 k €	+8.3%	136,2 k €	+17.2%	116,2 k €	+21.3%	95,8 k €	-4.5%	100,3 k €	-3.6%	104,1 k €	+47.7%	70,5 k €	-55.1%	157 k €	+28.3%	122,4 k €	+17.9%	103,8 k €	+26.7%	81,9 k €
Net result	22,7 k €	-33.7%	34,2 k €	+71.3%	20 k €	+127%	-72,7 k €	-682%	-9,3 k €	-109%	103,5 k €	+233%	-78,1 k €	-219%	65,4 k €	+38.4%	47,2 k €	+26.7%	37,3 k €	+71.0%	21,8 k €	-64.5%	61,3 k €	+159%	23,7 k €	+364%	5,1 k €	-93.1%	73,9 k €	+70.0%	43,5 k €	+335%	10 k €	+1.3%	9,9 k €
Balance sheet
Equity	40,8 k €	+126%	18,1 k €	+212%	-16,2 k €	+55.3%	-36,2 k €	-199%	36,5 k €	-20.3%	45,8 k €	+273%	12,3 k €	-95.9%	302,4 k €	+27.6%	237 k €	+9.5%	216,5 k €	-18.1%	264,2 k €	+0.7%	262,4 k €	+16.1%	226 k €	-12.2%	257,4 k €	-1.9%	262,3 k €	+22.9%	213,4 k €	+15.4%	184,9 k €	+549%	28,5 k €
Total assets	849,3 k €	-2.8%	873,4 k €	+8.7%	803,3 k €	+1.3%	793,3 k €	+10.6%	717,2 k €	-7.8%	778 k €	-19.8%	970,3 k €	-53.8%	2,1 M €	-15.8%	2,5 M €	-2.3%	2,6 M €	+28.9%	2 M €	-7.5%	2,1 M €	-9.9%	2,4 M €	+8.1%	2,2 M €	+37.5%	1,6 M €	-2.1%	1,6 M €	+0.6%	1,6 M €	-4.1%	1,7 M €
Cash	95,4 k €	-23.8%	125,2 k €	-29.0%	176,4 k €	+56.3%	112,8 k €	-2.4%	115,6 k €	-34.1%	175,5 k €	+10.4%	159 k €	+3.7%	153,3 k €	-63.6%	420,7 k €	+2.9%	408,9 k €	+208%	132,7 k €	-40.5%	222,9 k €	+22.4%	182,2 k €	-6.7%	195,2 k €	+31.9%	148 k €	+14.0%	129,8 k €	+78.6%	72,7 k €	+15.4%	63 k €
Debts	807,1 k €	-5.6%	854,7 k €	+4.3%	819,4 k €	-1.2%	829,4 k €	+21.8%	680,7 k €	-6.6%	728,6 k €	-23.5%	951,9 k €	-46.9%	1,8 M €	-20.4%	2,3 M €	-3.5%	2,3 M €	+36.3%	1,7 M €	-8.7%	1,9 M €	-12.8%	2,1 M €	+10.7%	1,9 M €	+45.1%	1,3 M €	-5.9%	1,4 M €	-1.4%	1,4 M €	-13.2%	1,7 M €
Other
Workforce	14,3 ETP	+18.2%	12,1 ETP	+4.3%	11,6 ETP	-4.9%	12,2 ETP	-6.9%	13,1 ETP	+5.6%	12,4 ETP	+6.9%	11,6 ETP	-13.4%	13,4 ETP	+13.6%	11,8 ETP	-11.3%	13,3 ETP	+1.5%	13,1 ETP	-7.1%	14,1 ETP	-1.4%	14,3 ETP	-3.4%	14,8 ETP	+28.7%	11,5 ETP	+12.7%	10,2 ETP	+4.1%	9,8 ETP	+63.3%	6,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 3 ended

Active mandates

A.C.GROUP

Director · since 22 mai 2020 · 0742.885.287

Active

COURCELLES RETAIL

Director · since 22 mai 2020 · 0893.061.479

Active

Ended mandates

Frédéric HENRARD

Manager · since 31 mars 2011

Ended

FHINVEST

Manager · since 30 mars 2010 · 0892.846.002

Represented by Frédéric HENRARD

Ended

FHINVEST

Manager · since 30 mars 2010 · 0892.846.002

Represented by Frédéric HENRARD

Ended

At this address

Other companies at this address

Company	CBE no.
A2CLEAN● Active	0541.953.153
A.B.C.GROUP● Active	0743.554.785
BATECOLOR● Active	0831.870.911
B.C. UNIT● Active	0502.773.170
CAROLOMAINTENANCE● Active	0538.473.625
C.B. PARTNERS● Active	0663.790.497
CENTRE D'AFFAIRES PARC 71● Active	0877.877.120
Clair-Office● Active	0413.487.838
COURCELLES IMMO● Active	0538.942.688
COURCELLES INVEST● Active	1031.161.171
COURCELLES PET’S COMPANY● Active	0757.791.219
COURCELLES RETAIL● Active	0893.061.479
DAVID VOTRE TRAITEUR● Active	1034.835.293
DELDOUR● Active	0475.506.965
DELFILATURE● Active	0745.502.012
DELMARENGO● Active	0445.655.810
DL-NET● Active	0865.877.032
O.C. GROUP● Active	1028.194.555
ORNIMMO● Active	0473.237.759
QUBE PROMOTIONS● Active	1031.163.943

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/03/2026	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/09/2026	10/10/2025	21/10/2024	29/09/2023	09/11/2022	16/11/2021
General meeting	02/09/2026	04/09/2025	05/09/2024	07/09/2023	05/10/2022	02/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2026	02/09/2026	14/09/2026	French	PDF
Full model	31/03/2025	04/09/2025	10/10/2025	French	PDF
Full model	31/03/2024	05/09/2024	21/10/2024	French	PDF
Full model	31/03/2023	07/09/2023	29/09/2023	French	PDF
Full model	31/03/2022	05/10/2022	09/11/2022	French	PDF
Full model	31/03/2021	02/09/2021	16/11/2021	French	PDF
Abridged model	31/03/2020	03/09/2020	06/10/2020	French	PDF
Abridged model	31/03/2019	05/09/2019	26/09/2019	French	PDF
Abridged model	31/03/2018	06/09/2018	24/10/2018	French	PDF
Abridged model	31/03/2017	07/09/2017	06/02/2018	French	PDF
Abridged model	31/03/2016	01/09/2016	03/10/2016	French	PDF
Abridged model	31/03/2015	03/09/2015	14/10/2015	French	PDF
Abridged model	31/03/2014	04/09/2014	05/11/2014	French	PDF
Abridged model	31/03/2013	05/09/2013	25/09/2013	French	PDF
Abridged model	31/03/2012	06/09/2012	21/09/2012	French	PDF
Abridged model	31/03/2011	01/09/2011	14/11/2011	French	PDF
Abridged model	31/03/2010	02/09/2010	30/09/2010	French	PDF
Abridged model	31/03/2009	30/09/2009	28/10/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 2 active · 3 ended

Active mandates

A.C.GROUP

Director · since 22 mai 2020 · 0742.885.287

Active

COURCELLES RETAIL

Director · since 22 mai 2020 · 0893.061.479

Active

Ended mandates

Frédéric HENRARD

Manager · since 31 mars 2011

Ended

FHINVEST

Manager · since 30 mars 2010 · 0892.846.002

Represented by Frédéric HENRARD

Ended

FHINVEST

Manager · since 30 mars 2010 · 0892.846.002

Represented by Frédéric HENRARD

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/06/2020
SIEGE SOCIAL
PDF
Restructuring28/05/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring04/12/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates17/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates16/04/2010
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other14/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202622,7 k €↓
2025
Annual accounts 202534,2 k €↑
2024
Annual accounts 202420 k €↑
2023
Annual accounts 2023-72,7 k €↓
2022
Annual accounts 2022-9,3 k €↓
2021
Annual accounts 2021103,5 k €↑
2020
Annual accounts 2020-78,1 k €↓
2019
Annual accounts 201965,4 k €↑
2018
Annual accounts 201847,2 k €↑
2017
Annual accounts 201737,3 k €↑
2016
Annual accounts 201621,8 k €↓
2015
Annual accounts 201561,3 k €↑
2014
Annual accounts 201423,7 k €↑
2013
Annual accounts 20135,1 k €↓
2012
Annual accounts 201273,9 k €↑
2011
Annual accounts 201143,5 k €↑
2010
Annual accounts 201010 k €↑
2009
Annual accounts 20099,9 k €
06/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORPRO

Overview

What does FORPRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline