ACTIVE

Grama

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

-105,7 k €

-255.3% YoY

Gross margin

450,2 k €

-23.9% YoY

Equity

555,9 k €

-16.0% YoY

Workforce

10,9 ETP

-3.5% YoY

What does Grama do?

Grama is a Public limited company incorporated in 1953. Its registered office is in Halle. It employs on average 10,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.300.192

Incorporation

21/10/1953

Legal form

Public limited company

Registered office

Edingensesteenweg 196
1500 Halle · FlandreSee on map

Contributed capital

74 368,06 €

Latest accounts

30/04/2025

Average workforce

10,9 ETP

Joint committees (4)

119
201
202
20201

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	450,2 k €	-23.9%	591,7 k €	-2.6%	607,7 k €	-3.8%	631,5 k €	-16.4%	755,8 k €	-7.5%	816,8 k €	+28.0%	638 k €	-3.4%	660,7 k €	-7.0%	710,4 k €	+9.4%	649,2 k €	-9.6%	717,9 k €	-15.0%	845 k €	-5.1%	890 k €	+78.3%	499,1 k €	-19.9%	622,9 k €	+18.9%	524,1 k €	-0.8%	528,1 k €	-19.1%	652,9 k €	-26.5%	888,5 k €
EBITDA	-53,2 k €	-146%	115,8 k €	+111%	54,9 k €	+467%	-15 k €	-109%	164,9 k €	-40.6%	277,8 k €	+96.7%	141,2 k €	-20.7%	178 k €	-4.5%	186,3 k €	-4.3%	194,6 k €	+13.0%	172,2 k €	-39.0%	282,2 k €	-12.3%	322 k €	+188199%	171 €	-99.9%	151,4 k €	+84.3%	82,1 k €	+264%	22,5 k €	-78.8%	106,3 k €	-47.9%	204 k €
Operating result	-96,7 k €	-226%	76,5 k €	+209%	24,8 k €	+130%	-83,5 k €	-313%	39,2 k €	-74.5%	153,8 k €	+690%	19,5 k €	-49.9%	38,9 k €	+7.2%	36,3 k €	+15.3%	31,4 k €	+383%	6,5 k €	-93.1%	94,6 k €	-30.3%	135,7 k €	+201%	-134,6 k €	-255%	86,6 k €	+472%	15,2 k €	+131%	-48,7 k €	-197%	50,2 k €	-63.6%	137,8 k €
Net result	-105,7 k €	-255%	68 k €	+190%	23,4 k €	+126%	-89 k €	-413%	28,4 k €	-74.8%	112,8 k €	+1546%	6,9 k €	-68.7%	21,9 k €	-5.8%	23,3 k €	-18.9%	28,7 k €	+1637%	1,7 k €	-97.7%	73,2 k €	-41.5%	125,1 k €	+186%	-145,2 k €	-272%	84,2 k €	+645%	11,3 k €	+125%	-44,9 k €	-186%	52,4 k €	-63.3%	142,8 k €
Balance sheet
Equity	555,9 k €	-16.0%	661,6 k €	+11.5%	593,6 k €	+4.1%	570,2 k €	-13.5%	659,2 k €	+4.5%	630,7 k €	+21.8%	517,9 k €	+1.3%	511,1 k €	+4.5%	489,2 k €	+5.0%	465,9 k €	+6.6%	437,2 k €	+0.4%	435,6 k €	+20.2%	362,4 k €	+52.7%	237,3 k €	-38.0%	382,4 k €	+28.2%	298,2 k €	+3.9%	286,9 k €	-13.5%	331,8 k €	-25.3%	444,4 k €
Total assets	1,6 M €	-12.1%	1,8 M €	+18.7%	1,5 M €	-7.8%	1,6 M €	+3.8%	1,6 M €	-15.3%	1,9 M €	+18.9%	1,6 M €	+0.9%	1,5 M €	-6.8%	1,7 M €	-7.8%	1,8 M €	-12.6%	2,1 M €	+1.8%	2 M €	-8.8%	2,2 M €	-8.8%	2,4 M €	+123%	1,1 M €	+6.7%	1 M €	-22.7%	1,3 M €	+33.4%	986,4 k €	+0.6%	980,8 k €
Cash	634,9 k €	-9.6%	702,2 k €	+55.3%	452 k €	-22.2%	580,7 k €	+10.0%	527,9 k €	-29.4%	747,2 k €	+148%	301,8 k €	-16.9%	363,1 k €	+7.9%	336,4 k €	-13.2%	387,5 k €	-10.3%	432,2 k €	+10.7%	390,4 k €	-10.4%	435,7 k €	+55.9%	279,5 k €	+38.3%	202 k €	-5.2%	213,1 k €	-3.5%	220,7 k €	-29.7%	313,8 k €	+28.4%	244,4 k €
Debts	1 M €	-9.9%	1,1 M €	+23.4%	906,4 k €	-14.3%	1,1 M €	+16.4%	908,8 k €	-25.5%	1,2 M €	+17.4%	1 M €	+0.7%	1 M €	-11.5%	1,2 M €	-12.3%	1,3 M €	-17.7%	1,6 M €	+2.3%	1,6 M €	-14.6%	1,9 M €	-15.5%	2,2 M €	+214%	697,7 k €	-2.2%	713,6 k €	-30.0%	1 M €	+58.3%	643,8 k €	+20.8%	533,1 k €
Other
Workforce	10,9 ETP	-3.5%	11,3 ETP	-18.7%	13,9 ETP	-18.2%	17,0 ETP	-4.0%	17,7 ETP	+11.3%	15,9 ETP		–		18,8 ETP	0.0%	18,8 ETP	0.0%	18,8 ETP	-1.1%	19,0 ETP	-2.1%	19,4 ETP	+3.7%	18,7 ETP	-7.4%	20,2 ETP	+8.6%	18,6 ETP	+1.1%	18,4 ETP	-3.7%	19,1 ETP	-19.7%	23,8 ETP	-13.8%	27,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 19 ended

Active mandates

LIRIA

Director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Poriau Liesbeth

Active

Ended mandates

LIRIA

Managing director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Liesbeth Poriau

Ended

LIRIA

Managing director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Liesbeth Poriau

Ended

Liesbeth Poriau

Director · since 10 décembre 2019 · until 10 décembre 2025

Ended

LIRIA

Managing director · since 10 décembre 2019 · until 10 décembre 2025 · 0894.106.606

Represented by Liesbeth Poriau

Ended

At this address

Other companies at this address

Company	CBE no.
AGRIPARTNERS● Active	0716.663.417
Ahara● Active	0779.443.696
Avellana● Active	0441.486.194
BOTTLES● Active	1004.058.282
BTW-eenheid GROEP COLRUYT● Active	0893.707.025
CGMI● Active	0779.301.067
CODEVCO X● Active	0779.300.572
CODEVCO XVI● Active	0795.538.768
CODEVCO XVII● Active	1004.058.480
Codevco XXII● Active	1031.283.709
Codevco XXIII● Active	1031.286.974
COLIM● Active	0400.374.725
COLIMPO● Active	0685.762.581
COLRUYT CASH AND CARRY● Active	0716.663.318
Colruyt Food Retail● Active	0716.663.615
Colruyt Group● Active	0400.378.485
Colruyt Group Foundation● Active	0753.616.160
Colruyt Group P2● Active	1026.124.891
CoMarkt● Active	0795.538.570
Darzana● Active	0779.443.795

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	02/12/2024	04/12/2023	06/12/2022	13/12/2021	21/12/2020
General meeting	20/11/2025	25/11/2024	27/11/2023	24/11/2022	29/11/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/04/2025	20/11/2025	28/11/2025	Dutch	PDF
Abridged model	30/04/2024	25/11/2024	02/12/2024	Dutch	PDF
Abridged model	30/04/2023	27/11/2023	04/12/2023	Dutch	PDF
Abridged model	30/04/2022	24/11/2022	06/12/2022	Dutch	PDF
Abridged model	30/04/2021	29/11/2021	13/12/2021	Dutch	PDF
Abridged model	30/04/2020	15/12/2020	21/12/2020	Dutch	PDF
Abridged model	30/04/2019	24/11/2019	09/12/2019	Dutch	PDF
Abridged model	30/04/2018	29/10/2018	19/11/2018	Dutch	PDF
Abridged model	30/04/2017	27/11/2017	19/12/2017	Dutch	PDF
Abridged model	30/04/2016	31/10/2016	28/11/2016	Dutch	PDF
Abridged model	30/04/2015	25/11/2015	14/12/2015	Dutch	PDF
Abridged model	30/04/2014	29/10/2014	31/10/2014	Dutch	PDF
Abridged model	30/04/2013	20/11/2013	09/12/2013	Dutch	PDF
Abridged model	30/04/2012	01/10/2012	23/10/2012	Dutch	PDF
Abridged model	30/04/2011	30/09/2011	05/10/2011	Dutch	PDF
Abridged model	30/04/2010	24/09/2010	02/11/2010	Dutch	PDF
Abridged model	30/04/2009	25/09/2009	13/10/2009	Dutch	PDF
Abridged model	30/04/2008	26/09/2008	20/10/2008	Dutch	PDF
Abridged model	30/04/2007	28/09/2007	01/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 1 active · 19 ended

Active mandates

LIRIA

Director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Poriau Liesbeth

Active

Ended mandates

LIRIA

Managing director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Liesbeth Poriau

Ended

LIRIA

Managing director · since 13 septembre 2021 · until 13 septembre 2027 · 0894.106.606

Represented by Liesbeth Poriau

Ended

Liesbeth Poriau

Director · since 10 décembre 2019 · until 10 décembre 2025

Ended

LIRIA

Managing director · since 10 décembre 2019 · until 10 décembre 2025 · 0894.106.606

Represented by Liesbeth Poriau

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/07/2026
—
PDF
Annual accounts27/05/2026
JAARREKENINGEN - BOEKJAAR
PDF
Mandates20/09/2021
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates30/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/01/2012
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/11/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-105,7 k €↓
2024
Annual accounts 202468 k €↑
2023
Annual accounts 202323,4 k €↑
2022
Annual accounts 2022-89 k €↓
2021
Annual accounts 202128,4 k €↓
2020
Annual accounts 2020112,8 k €↑
2019
Annual accounts 20196,9 k €↓
2018
Annual accounts 201821,9 k €↓
2017
Annual accounts 201723,3 k €↓
2016
Annual accounts 201628,7 k €↑
2015
Annual accounts 20151,7 k €↓
2014
Annual accounts 201473,2 k €↓
2013
Annual accounts 2013125,1 k €↑
2012
Annual accounts 2012-145,2 k €↓
2011
Annual accounts 201184,2 k €↑
2010
Annual accounts 201011,3 k €↑
2009
Annual accounts 2009-44,9 k €↓
2008
Annual accounts 200852,4 k €↓
2007
Annual accounts 2007142,8 k €
21/10/1953
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Grama

Overview

What does Grama do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline