ACTIVE

Vybros Real Estate

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
451,6 k €
+213.9% YoY
Gross margin
477,2 k €
-9.1% YoY
Equity
22,3 M €
+2.1% YoY
Workforce
3,5 ETP
-12.5% YoY

What does Vybros Real Estate do?

Vybros Real Estate is a Private limited company incorporated in 1968. Its registered office is in Wortegem-Petegem. It employs on average 3,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.749.542
Incorporation
01/01/1968
Legal form
Private limited company
Registered office
Kleistraat (W.) 8
9790 Wortegem-Petegem · FlandreSee on map
Contributed capital
19 000 000,00 €
Latest accounts
31/12/2024
Average workforce
3,5 ETP
Joint committees (8)
  • 100
  • 10000
  • 146
  • 146000
  • 200
  • 20000
  • 218
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin477,2 k €525 k €810,5 k €1,1 M €479,7 k €-221,3 k €1,6 M €57,5 k €471,2 k €233,2 k €255,5 k €230,6 k €209,2 k €1,8 M €55,9 k €138,4 k €1,2 M €568,1 k €
EBITDA283,4 k €343,5 k €636,4 k €929,8 k €266,2 k €-544,5 k €1,2 M €-1,8 M €215,9 k €-23,1 k €50,7 k €29,8 k €12,6 k €1,6 M €-176,9 k €-159,4 k €960,4 k €295,1 k €
Operating result-436,8 k €-116,7 k €173,9 k €-154,6 k €-300,3 k €-1,1 M €422,9 k €-2,7 M €-382,8 k €-614,9 k €-544,9 k €-660,6 k €-561,2 k €1 M €-578,3 k €-601,1 k €659,4 k €-121 €
Net result451,6 k €-396,4 k €184,5 k €177,2 k €204,5 k €-834,4 k €659,4 k €3,2 M €-379,4 k €-192,1 k €-48,3 k €-1,1 M €-1,6 M €1,3 M €1,7 M €-984,3 k €170,6 k €278 k €
Balance sheet
Equity22,3 M €21,8 M €22,2 M €22 M €11,8 M €11,6 M €12,4 M €16,7 M €13,5 M €13,9 M €14,1 M €14,1 M €15,3 M €16,9 M €6,6 M €4,9 M €5,9 M €5,7 M €
Total assets49,1 M €46,7 M €41,1 M €41,3 M €27,7 M €31,7 M €37,9 M €32,2 M €21,2 M €24,2 M €25,8 M €23,1 M €28,8 M €34,2 M €22,6 M €18,8 M €16,8 M €18,5 M €
Cash801,7 k €208,2 k €126,5 k €2,5 M €891 k €940 k €6,1 M €135,4 k €66,9 k €615,7 k €1 M €1,5 M €1,1 M €159,6 k €69,7 k €48,4 k €26,1 k €291,1 k €
Debts25 M €23 M €17,3 M €17,7 M €15,4 M €19,6 M €24,9 M €14,8 M €7 M €9,6 M €11 M €8,3 M €12,6 M €16,4 M €15,7 M €13,5 M €10,4 M €12,3 M €
Other
Workforce3,5 ETP4,0 ETP4,4 ETP4,6 ETP5,5 ETP5,6 ETP6,0 ETP–6,0 ETP6,9 ETP6,3 ETP6,0 ETP6,0 ETP6,0 ETP5,8 ETP7,3 ETP6,6 ETP6,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 20 ended

Active mandates

AGRIMAT

Director · since 17 décembre 2020 · until 05 juin 2026 · 0432.268.721

Represented by Guy VANDE VYVERE

Active
Vybros

Director · since 17 décembre 2020 · until 05 juin 2026 · 0674.550.074

Represented by Jean VANDE VYVERE ALS V.V. GRIMAC / MICHEL VANDE VYVERE ALS V.V. QIBEATS BV

Active
Grietje Desaert

Director · since 17 décembre 2019 · until 05 juin 2026

Active
QiBeats

Director · since 17 décembre 2019 · until 05 juin 2026 · 0663.525.827

Represented by Michel VANDE VYVERE

Active

Ended mandates

Philippe Vande Vyvere

Director · since 17 décembre 2020 · until 05 juin 2026

Ended
Grietje De Saert

Director · since 13 juin 2018 · until 12 juin 2021

Ended
GRIMAC

Director · since 13 juin 2018 · until 12 juin 2021 · 0429.534.608

Represented by Jean Vande Vyvere

Ended
Guy Vande Vyvere

Director · since 13 juin 2018 · until 12 juin 2021

Ended
At this address

Other companies at this address

CompanyCBE no.
ADMINISTRATIEKANTOOR CDNZ● Active
1022.044.062
ADMINISTRATIEKANTOOR KEGFLOW● Active
1010.745.938
ADMINISTRATIEKANTOOR VYVAPOWER● Active
1009.993.890
Alfacharcoal● Active
0652.897.595
ATARAXIA● Active
0774.315.267
ATU MAAT● Active
1034.380.779
Belemi● Active
0768.924.245
COLONEL BOURG● Active
1020.017.158
DW IMMO● Active
1002.914.771
GR20● Active
0654.964.190
GRIMAC● Active
0429.534.608
KEGFLOW CORPORATION● Active
0734.690.074
KUNOVA● Active
1025.444.408
LaVy● Active
1037.822.301
LINPACT● Active
1037.502.892
LOUISE 475● Active
0876.978.978
MEDIPACK IMMO● Active
1002.911.803
Oudt Mooreghem I● Active
0722.673.061
Savybel● Active
0788.294.353
STICOMAX INVEST● Active
0803.164.255
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202530/09/202401/09/202331/10/202230/09/202123/09/2020
General meeting10/10/202530/09/202431/08/202317/10/202230/09/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202410/10/202531/10/2025DutchPDF
Abridged model31/12/202330/09/202430/09/2024DutchPDF
Abridged model31/12/202231/08/202301/09/2023DutchPDF
Abridged model31/12/202117/10/202231/10/2022DutchPDF
Abridged model31/12/202030/09/202130/09/2021DutchPDF
Abridged model31/12/201908/09/202023/09/2020DutchPDF
Abridged model31/12/201828/06/201926/07/2019DutchPDF
Abridged model31/12/201729/06/201827/07/2018DutchPDF
Micro model31/12/201614/06/201726/06/2017DutchPDF
Abridged model31/12/201508/06/201616/06/2016DutchPDF
Abridged model31/12/201410/06/201529/06/2015DutchPDF
Abridged model31/12/201311/06/201420/06/2014DutchPDF
Abridged model31/12/201212/06/201330/08/2013DutchPDF
Abridged model31/12/201113/06/201225/06/2012DutchPDF
Abridged model31/12/201007/05/201107/07/2011DutchPDF
Abridged modelCorrection31/12/200901/05/201023/11/2010DutchPDF
Abridged model31/12/200902/01/201026/05/2010DutchPDF
Abridged model31/12/200802/05/200920/05/2009DutchPDF
Abridged model31/12/200703/05/200822/05/2008DutchPDF
Abridged model31/12/200630/06/200716/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 20 ended

Active mandates

AGRIMAT

Director · since 17 décembre 2020 · until 05 juin 2026 · 0432.268.721

Represented by Guy VANDE VYVERE

Active
Vybros

Director · since 17 décembre 2020 · until 05 juin 2026 · 0674.550.074

Represented by Jean VANDE VYVERE ALS V.V. GRIMAC / MICHEL VANDE VYVERE ALS V.V. QIBEATS BV

Active
Grietje Desaert

Director · since 17 décembre 2019 · until 05 juin 2026

Active
QiBeats

Director · since 17 décembre 2019 · until 05 juin 2026 · 0663.525.827

Represented by Michel VANDE VYVERE

Active

Ended mandates

Philippe Vande Vyvere

Director · since 17 décembre 2020 · until 05 juin 2026

Ended
Grietje De Saert

Director · since 13 juin 2018 · until 12 juin 2021

Ended
GRIMAC

Director · since 13 juin 2018 · until 12 juin 2021 · 0429.534.608

Represented by Jean Vande Vyvere

Ended
Guy Vande Vyvere

Director · since 13 juin 2018 · until 12 juin 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2024
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring20/01/2021
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/11/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates19/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office24/07/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates21/01/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024451,6 k €↑
  2. 2023
    Annual accounts 2023-396,4 k €↓
  3. 2022
    Annual accounts 2022184,5 k €↑
  4. 2021
    Annual accounts 2021177,2 k €↓
  5. 2019
    Annual accounts 2019204,5 k €↑
  6. 2018
    Annual accounts 2018-834,4 k €↓
  7. 2017
    Annual accounts 2017659,4 k €↓
  8. 2016
    Annual accounts 20163,2 M €↑
  9. 2015
    Annual accounts 2015-379,4 k €↓
  10. 2014
    Annual accounts 2014-192,1 k €↓
  11. 2013
    Annual accounts 2013-48,3 k €↑
  12. 2012
    Annual accounts 2012-1,1 M €↑
  13. 2011
    Annual accounts 2011-1,6 M €↓
  14. 2010
    Annual accounts 20101,3 M €↓
  15. 2009
    Annual accounts 20091,7 M €↑
  16. 2008
    Annual accounts 2008-984,3 k €↓
  17. 2007
    Annual accounts 2007170,6 k €↓
  18. 2006
    Annual accounts 2006278 k €
  19. 01/01/1968
    IncorporationPrivate limited company