ACTIVE

FILUNIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

150,9 k €

-43.9% YoY

Equity

3,4 M €

+4.7% YoY

What does FILUNIC do?

FILUNIC is a Public limited company incorporated in 1972. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0412.632.753

Incorporation

07/09/1972

Legal form

Public limited company

Registered office

Da Vincilaan 3 box 3
1930 Zaventem · FlandreSee on map

Contributed capital

175 762,35 €

Latest accounts

31/12/2025

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 52112Warehousing and storage 47221Retail sale of meat and meat products in specialised stores 47221Retail sale of meat and meat products in specialised stores 52220Service activities incidental to water transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
EBITDA	172,6 k €	-16.3%	206,3 k €	+24.1%	166,2 k €	+36.5%	121,8 k €	-32.6%	180,7 k €	+2.4%	176,5 k €	-13.2%	203,3 k €	+31.6%	154,5 k €	-48.0%	297,3 k €	-4.9%	312,6 k €	+121%	141,5 k €	-37.3%	225,5 k €	-38.8%	368,4 k €	+78.1%	206,9 k €	+1328%	-16,9 k €	-117%	99,2 k €	-87.1%	767,5 k €	-77.5%	3,4 M €
Operating result	172,6 k €	-16.3%	206,3 k €	+24.1%	166,2 k €	+39.1%	119,5 k €	-33.9%	180,7 k €	+2.4%	176,5 k €	-13.2%	203,3 k €	+7.7%	188,8 k €	-38.9%	308,9 k €	-1.2%	312,6 k €	+29.2%	241,9 k €	+7.2%	225,5 k €	-38.3%	365,6 k €	+79.2%	204,1 k €	+1137%	-19,7 k €	-44.3%	-13,6 k €	+92.5%	-181,2 k €	-116%	1,1 M €
Net result	150,9 k €	-43.9%	268,7 k €	+57.7%	170,4 k €	+34.8%	126,4 k €	-29.5%	179,3 k €	+2.3%	175,3 k €	-14.0%	203,9 k €	+7.8%	189,1 k €	-38.8%	308,8 k €	-0.8%	311,2 k €	+29.3%	240,8 k €	-11.6%	272,4 k €	-23.1%	354,4 k €	+73.7%	204,0 k €	+17841%	-1,2 k €	+88.3%	-9,8 k €	+95.2%	-203,1 k €	-138%	529,2 k €
Balance sheet
Equity	3,4 M €	+4.7%	3,2 M €	+9.1%	3,0 M €	+6.1%	2,8 M €	+4.8%	2,7 M €	+7.2%	2,5 M €	+7.6%	2,3 M €	+9.7%	2,1 M €	+9.9%	1,9 M €	+19.3%	1,6 M €	+24.1%	1,3 M €	+22.9%	1,0 M €	+35.0%	777,5 k €	+83.8%	423,1 k €	-80.9%	2,2 M €	-0.1%	2,2 M €	-0.4%	2,2 M €	-8.3%	2,4 M €
Total assets	4,4 M €	+0.3%	4,4 M €	+11.9%	3,9 M €	-1.0%	3,9 M €	-17.5%	4,8 M €	+32.2%	3,6 M €	-37.9%	5,8 M €	+16.9%	5,0 M €	+17.9%	4,2 M €	-24.5%	5,6 M €	+57.8%	3,5 M €	+51.6%	2,3 M €	-36.9%	3,7 M €	-29.6%	5,3 M €	+35.4%	3,9 M €	-10.2%	4,3 M €	+22.3%	3,5 M €	-68.0%	11,0 M €
Debts	991,0 k €	-12.2%	1,1 M €	+20.6%	936,2 k €	-18.3%	1,1 M €	-45.7%	2,1 M €	+87.3%	1,1 M €	-67.8%	3,5 M €	+22.1%	2,9 M €	+24.6%	2,3 M €	-42.2%	4,0 M €	+77.2%	2,2 M €	+75.0%	1,3 M €	-56.0%	2,9 M €	-39.7%	4,8 M €	+193%	1,6 M €	-21.7%	2,1 M €	+61.1%	1,3 M €	-84.9%	8,6 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 39 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 08 juin 2028

Active

Giosino Cornacchia

Director · since 10 juin 2025 · until 08 juin 2028

Active

Pascal Boon

Director · since 10 juin 2025 · until 08 juin 2028

Active

Ended mandates

Sebastien Cayla

Director · since 01 novembre 2022 · until 12 juin 2025

Ended

Pascal Boon

Director · since 30 septembre 2022 · until 12 juin 2025

Ended

Francis Costenoble

Director · since 10 juin 2021 · until 13 juin 2024

Ended

Giosino Cornacchia

Director · since 11 juin 2020 · until 08 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
CAPARBEL● Active	0886.364.719
CARREFOUR BELGIUM● Active	0448.826.918
Carrefour Drive 2● Active	0539.931.494
ECLAIR● Active	0464.484.696
GROSFRUIT● Active	0416.677.257
HALLE RETAIL ASSOCIATE● Active	0893.617.448
HEPPEN RETAIL ASSOCIATE● Active	0893.618.933
HITACHI VANTARA BELGIUM● Active	0472.137.206
Market A1 CBRA● Active	0502.866.113
Market C3 CBRA● Active	0502.866.410
Market D4 CBRA● Active	0502.865.915
Market E5 CBRA● Active	0627.808.645
Market F6 CBRA● Active	0627.800.331
ORTHROS● Active	0448.826.720
PEPSICO BELUX● Active	0448.207.405
PepsiCo Services● Active	0433.279.402
RESTORA● Active	0450.479.876
SCHILCO● Active	0453.577.938
Shipto● Active	0696.990.332
SOUTH MED INVESTMENTS LIMITED● Active	0471.991.904

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	07/07/2025	20/06/2024	15/06/2023	16/06/2022	08/07/2021
General meeting	11/06/2026	10/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	11/06/2026	22/06/2026	Dutch	PDF
Full model	31/12/2024	10/06/2025	07/07/2025	Dutch	PDF
Full model	31/12/2023	13/06/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	08/06/2023	15/06/2023	Dutch	PDF
Full model	31/12/2021	09/06/2022	16/06/2022	French	PDF
Full model	31/12/2020	10/06/2021	08/07/2021	French	PDF
Full model	31/12/2019	11/06/2020	23/06/2020	French	PDF
Full model	31/12/2018	13/06/2019	10/07/2019	French	PDF
Full model	31/12/2017	14/06/2018	06/07/2018	French	PDF
Full model	31/12/2016	08/06/2017	26/06/2017	French	PDF
Full model	31/12/2015	09/06/2016	27/06/2016	French	PDF
Full model	31/12/2014	11/06/2015	07/07/2015	French	PDF
Full model	31/12/2013	12/06/2014	01/07/2014	French	PDF
Full model	31/12/2012	13/06/2013	10/07/2013	French	PDF
Full model	31/12/2011	14/06/2012	05/07/2012	French	PDF
Full model	31/12/2010	09/06/2011	06/07/2011	French	PDF
Full model	31/12/2009	10/06/2010	05/07/2010	French	PDF
Full model	31/12/2008	11/06/2009	09/07/2009	French	PDF
Full model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Full model	31/12/2006	14/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 39 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 08 juin 2028

Active

Giosino Cornacchia

Director · since 10 juin 2025 · until 08 juin 2028

Active

Pascal Boon

Director · since 10 juin 2025 · until 08 juin 2028

Active

Ended mandates

Sebastien Cayla

Director · since 01 novembre 2022 · until 12 juin 2025

Ended

Pascal Boon

Director · since 30 septembre 2022 · until 12 juin 2025

Ended

Francis Costenoble

Director · since 10 juin 2021 · until 13 juin 2024

Ended

Giosino Cornacchia

Director · since 11 juin 2020 · until 08 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/07/2026
—
PDF
Mandates21/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other15/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other15/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/12/2022
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025150,9 k €↓
2024
Annual accounts 2024268,7 k €↑
2023
Annual accounts 2023170,4 k €↑
2022
Annual accounts 2022126,4 k €↓
2021
Annual accounts 2021179,3 k €↑
2020
Annual accounts 2020175,3 k €↓
2019
Annual accounts 2019203,9 k €↑
2018
Annual accounts 2018189,1 k €↓
2017
Annual accounts 2017308,8 k €↓
2016
Annual accounts 2016311,2 k €↑
2015
Annual accounts 2015240,8 k €↓
2014
Annual accounts 2014272,4 k €↓
2013
Annual accounts 2013354,4 k €↑
2012
Annual accounts 2012204,0 k €↑
2011
Annual accounts 2011-1,2 k €↑
2010
Annual accounts 2010-9,8 k €↑
2009
Annual accounts 2009-203,1 k €↓
2008
Annual accounts 2008529,2 k €
07/09/1972
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FILUNIC

Overview

What does FILUNIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline