ACTIVE

Market D4 CBRA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,1 M €-221,4 %over 1 year

Revenue4,4 M €+129,6 %over 1 year

Equity2,6 M €-29,2 %over 1 year

Workforce6,0 ETP+50,0 %over 1 year

Identity

Source · BCE/KBO

Market D4 CBRA is a Public limited company incorporated in 2013. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Zaventem. It employs on average 6,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0502.865.915
Incorporation: 29/01/2013
Legal form: Public limited company
Registered office: Da Vincilaan 3 box 3
1930 Zaventem · FlandreSee on map
Contributed capital: 4 000 781,05 €
Latest accounts: 31/12/2025
Average workforce: 6,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 47120Retail sale in non-specialised stores 47191Other retail sale in non-specialised stores 47120Retail sale in non-specialised stores 47191Other retail sale in non-specialised stores

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 13 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,4 M €	+130%	1,9 M €	-34.8%	3 M €	-16.2%	3,5 M €	-10.3%	3,9 M €
EBITDA	-863,4 k €	-16.1%	-744 k €	+24.8%	-989,4 k €	-116%	-457,8 k €	-37.8%	-332,3 k €
Operating result	-1,1 M €	-173%	-394,7 k €	+70.6%	-1,3 M €	-193%	-457,8 k €	-34.3%	-340,9 k €
Net result	-1,1 M €	-221%	-333,3 k €	+74.0%	-1,3 M €	-173%	-469,6 k €	-33.0%	-353,1 k €
Balance sheet
Equity	2,6 M €	-29.2%	3,7 M €	+83.3%	2 M €	-39.0%	3,3 M €	-12.5%	3,8 M €
Total assets	3,1 M €	-25.9%	4,1 M €	+61.1%	2,6 M €	-27.3%	3,5 M €	-12.4%	4 M €
Cash	48,5 k €	-5.9%	51,5 k €	+252%	14,6 k €	-64.7%	41,4 k €	+28.1%	32,3 k €
Debts	476 k €	-0.4%	478 k €	+118%	219,8 k €	-16.0%	261,5 k €	-10.8%	293 k €
Other
Workforce	6,0 ETP	+50.0%	4,0 ETP	-51.8%	8,3 ETP	-3.5%	8,6 ETP	-5.5%	9,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 31 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 21 juin 2028

Active

Giosino Cornacchia

Director · since 18 juin 2025 · until 21 juin 2028

Active

Pascal Boon

Director · since 18 juin 2025 · until 21 juin 2028

Active

Ended mandates

Sébastien Cayla

Director · since 01 novembre 2022 · until 18 juin 2025

Ended

Pascal Boon

Director · since 30 septembre 2022 · until 18 juin 2025

Ended

Francis Costenoble

Director · since 19 juin 2021 · until 19 juin 2024

Ended

Giosino Cornacchia

Director · since 16 juin 2021 · until 16 juin 2024

Ended

Other companies at this address

Da Vincilaan 3 1930 Zaventem

Company	CBE no.
CAPARBEL● Active	0886.364.719
CARREFOUR BELGIUM● Active	0448.826.918
Carrefour Drive 2● Active	0539.931.494
ECLAIR● Active	0464.484.696
FILUNIC● Active	0412.632.753
GROSFRUIT● Active	0416.677.257
HALLE RETAIL ASSOCIATE● Active	0893.617.448
HEPPEN RETAIL ASSOCIATE● Active	0893.618.933
HITACHI VANTARA BELGIUM● Active	0472.137.206
Market A1 CBRA● Active	0502.866.113
Market C3 CBRA● Active	0502.866.410
Market E5 CBRA● Active	0627.808.645
Market F6 CBRA● Active	0627.800.331
ORTHROS● Active	0448.826.720
PEPSICO BELUX● Active	0448.207.405
PepsiCo Services● Active	0433.279.402
RESTORA● Active	0450.479.876
SCHILCO● Active	0453.577.938
Shipto● Active	0696.990.332
SOUTH MED INVESTMENTS LIMITED● Active	0471.991.904

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	08/07/2025	24/06/2024	28/06/2023	23/06/2022	12/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	15/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	25/06/2026	Dutch	PDF
Full model	31/12/2024	18/06/2025	08/07/2025	Dutch	PDF
Full model	31/12/2023	19/06/2024	24/06/2024	Dutch	PDF
Full model	31/12/2022	21/06/2023	28/06/2023	Dutch	PDF
Full model	31/12/2021	15/06/2022	23/06/2022	Dutch	PDF
Full model	31/12/2020	16/06/2021	12/07/2021	Dutch	PDF
Full model	31/12/2019	17/06/2020	06/07/2020	Dutch	PDF
Full model	31/12/2018	19/06/2019	19/07/2019	Dutch	PDF
Full model	31/12/2017	20/06/2018	09/07/2018	Dutch	PDF
Full model	31/12/2016	21/06/2017	10/07/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	05/07/2016	Dutch	PDF
Full model	31/12/2014	17/06/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	18/06/2014	08/07/2014	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 31 ended

Active mandates

Matthias Locker

Director · since 01 octobre 2025 · until 21 juin 2028

Active

Giosino Cornacchia

Director · since 18 juin 2025 · until 21 juin 2028

Active

Pascal Boon

Director · since 18 juin 2025 · until 21 juin 2028

Active

Ended mandates

Sébastien Cayla

Director · since 01 novembre 2022 · until 18 juin 2025

Ended

Pascal Boon

Director · since 30 septembre 2022 · until 18 juin 2025

Ended

Francis Costenoble

Director · since 19 juin 2021 · until 19 juin 2024

Ended

Giosino Cornacchia

Director · since 16 juin 2021 · until 16 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other01/07/2026
—
PDF
Mandates21/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares20/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates16/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/11/2022
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-1,1 M €↓
2024
Annual accounts 2024-333,3 k €↑
2023
Annual accounts 2023-1,3 M €↓
2022
Annual accounts 2022-469,6 k €↓
2021
Annual accounts 2021-353,1 k €↓
2020
Annual accounts 2020-284,9 k €↑
2019
Annual accounts 2019-623 k €↑
2018
Annual accounts 2018-1,2 M €↓
2017
Annual accounts 2017-787,9 k €↑
2016
Annual accounts 2016-853,7 k €↓
2015
Annual accounts 2015-472,1 k €↓
2014
Annual accounts 2014-2 k €↑
2013
Annual accounts 2013-38,5 k €
29/01/2013
IncorporationPublic limited company

Market D4 CBRA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline